Nine Energy Service Inc. (NINE)
1.10
0.08 (7.84%)
At close: Mar 06, 2025, 1:48 PM
Nine Energy Service Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 |
| Revenue | 554.1M | 609.53M | 593.38M | 349.42M | 310.85M | 832.94M | 827.17M | 543.66M | 282.35M | 478.52M | 425.87M |
| Cost of Revenue | 456.73M | 531.41M | 497.34M | 353.01M | 351.06M | 738.89M | 703.11M | 510.69M | 310.45M | 440.74M | 273.75M |
| Gross Profit | 97.38M | 78.12M | 96.04M | -3.59M | -40.2M | 94.05M | 124.06M | 32.97M | -28.1M | 37.79M | 152.12M |
| Operating Income | 8.94M | 17.57M | 43.57M | -48.57M | -383.17M | 13.58M | -28.29M | -56.97M | -83.01M | -42.62M | 89.8M |
| Interest Income | -849K | 1.27M | 305K | 26K | 615K | 860K | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -40.88M | -31.63M | 14.94M | -64.6M | -381.41M | -221.64M | -50.61M | -72.67M | -97.2M | -52.51M | 83.5M |
| Net Income | -41.08M | -32.21M | 14.39M | -64.58M | -378.95M | -217.75M | -52.98M | -67.68M | -70.91M | -39.12M | 52.75M |
| Selling & General & Admin | 51.3M | 59.82M | 51.65M | 45.3M | 49.35M | 81.33M | 75.99M | 49.55M | 39.39M | 42.86M | 34.83M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | 1.75M | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | n/a | 709K | 298K | 62K | n/a | n/a | n/a | n/a | n/a | 47.53M |
| Operating Expenses | 51.3M | 57.79M | 51.65M | 45.3M | 49.35M | 81.33M | 75.99M | 49.55M | 39.39M | 42.86M | 63.16M |
| Interest Expense | 51.32M | 51.12M | 32.49M | 32.53M | 36.76M | 39.77M | 22.32M | 15.7M | 14.19M | 9.89M | 5.46M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 508.03M | 591.95M | 548.99M | 398.31M | 400.4M | 820.22M | 779.11M | 560.24M | 349.84M | 483.6M | 336.92M |
| Income Tax | 198K | 585K | 546K | -25K | -2.46M | -3.89M | 2.38M | -4.99M | -26.29M | -14.32M | 30.75M |
| Shares Outstanding (Basic) | 37.17M | 33.28M | 30.93M | 30.3M | 29.74M | 29.31M | 24.41M | 23.18M | 21.49M | 21.49M | 23.3M |
| Shares Outstanding (Diluted) | 37.17M | 33.28M | 32.25M | 30.3M | 29.74M | 29.31M | 24.41M | 23.18M | 21.49M | 21.49M | 23.3M |
| EPS (Basic) | -1.11 | -0.97 | 0.47 | -2.13 | -12.74 | -7.43 | -2.17 | -2.92 | -3.3 | -1.82 | 2.26 |
| EPS (Diluted) | -1.11 | -0.97 | 0.45 | -2.13 | -12.74 | -7.43 | -2.17 | -2.92 | -3.3 | -1.82 | 2.26 |
| EBITDA | 8.94M | 72.67M | 96.34M | 20.97M | -286.85M | -112.96M | 26.72M | 5.25M | -18.67M | 24.93M | 117.29M |
| Depreciation & Amortization | n/a | 53.18M | 48.92M | 53.04M | 57.8M | 68.91M | 63.81M | 62.22M | 64.34M | 67.54M | 27.49M |