Nidec Corporation (NJDCY)

AI Score

Unlock

3.78

0.10 (2.72%)

At close: Apr 23, 2025, 1:27 PM

Nidec Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	652.15B	645.64B	648.17B	602.09B	594.03B	594.61B	566.05B	543.08B	568.98B	590.4B	540.37B	510.96B	496.54B	463.2B	447.47B	433.07B	433.2B	414.92B	336.88B	375.19B	408.33B	390.4B	360.87B	364.01B	366.97B	383.22B	372.22B	382.17B	390.03B	372.8B	343.09B	331.08B	304.2B	287.82B	276.21B	282.94B	308B	302.31B	276.21B
Cost of Revenue	520.27B	510.89B	517.24B	487.67B	463.72B	466.17B	440.61B	461.41B	466.23B	470.79B	431.19B	412.21B	390.92B	363.84B	347.76B	333.72B	332.73B	321.38B	263.71B	299.91B	319.59B	301.63B	281.14B	298.57B	285.55B	285.43B	278.59B	293.29B	296.48B	283.06B	258.9B	253.72B	230.45B	216.3B	212.26B	217.4B	238.56B	232.39B	212.25B
Gross Profit	131.89B	134.76B	130.93B	114.42B	130.31B	128.44B	125.45B	81.67B	102.75B	119.61B	109.18B	98.75B	105.63B	99.36B	99.71B	99.35B	100.47B	93.54B	73.17B	75.28B	88.74B	88.78B	79.73B	65.45B	81.41B	97.8B	93.63B	88.88B	93.55B	89.74B	84.19B	77.36B	73.75B	71.53B	63.94B	65.54B	69.44B	69.92B	63.96B
Operating Income	54.54B	60.67B	60.26B	-5.18B	53.56B	55.63B	60.15B	-24.32B	28.04B	51.71B	44.66B	36.86B	44.31B	45.64B	44.55B	44.48B	46.34B	41.38B	27.79B	15.57B	31.42B	34.16B	27.63B	9.25B	28.35B	50.48B	45.69B	40.51B	44.4B	42.9B	38.87B	34.13B	37.19B	37.46B	31.52B	30.55B	30.68B	29.74B	31.54B
Interest Income	n/a	n/a	9.66B	9.97B	9.93B	8.7B	7.69B	6.29B	5.81B	3.43B	2.18B	823M	946M	1.44B	1.08B	1.07B	903M	806M	1.42B	1.56B	1.81B	3.06B	2.99B	2.87B	2.85B	2.4B	2.42B	1.98B	1.74B	1.59B	1.26B	1.09B	944M	643M	689M	610M	410M	452M	689M
Pretax Income	82.36B	21.5B	78.6B	12.26B	50.55B	60.77B	87.56B	-20.15B	24.76B	61.86B	58.03B	40.97B	42.56B	44.81B	44.15B	43.64B	43.31B	38.59B	27.41B	12.33B	29.72B	32.4B	30.93B	7.72B	30.48B	49.85B	45.89B	44.74B	42.97B	39.61B	36.17B	34.51B	41.47B	37.19B	29.09B	24.97B	30.32B	30.56B	29.1B
Net Income	59.04B	19.49B	56.04B	-19.75B	39.84B	42.04B	64.04B	-59.07B	17.43B	45.33B	41.32B	36.43B	32.7B	33.16B	33.45B	38.34B	34.84B	28.72B	20.06B	9.58B	22.1B	23.94B	3.28B	7.58B	24.41B	41.14B	37.29B	36.67B	34.56B	31.34B	28.08B	30.08B	31.52B	28.07B	22.03B	20.88B	22.67B	23.61B	22.04B
Selling & General & Admin	57.45B	51.78B	52.32B	100.19B	55.94B	51.1B	46.15B	84.27B	53.84B	46.9B	46.77B	41.12B	41.82B	35.2B	35.93B	37.24B	35.73B	36.02B	30.28B	39.52B	35.94B	36.22B	33.44B	38.48B	36.78B	33.62B	32.79B	33.94B	34.94B	33.3B	32.08B	29.18B	23.41B	21.12B	19.76B	22.72B	24.47B	26.41B	19.76B
Research & Development	19.9B	22.31B	18.35B	19.41B	20.8B	21.7B	19.14B	21.73B	20.87B	21B	17.75B	20.78B	19.5B	18.52B	19.22B	17.64B	18.4B	16.15B	15.1B	20.2B	21.38B	18.4B	18.65B	17.72B	16.28B	13.7B	15.14B	14.43B	14.22B	13.54B	13.24B	14.05B	13.16B	12.94B	12.66B	12.27B	14.29B	13.77B	12.66B
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-2.96B	-839M	-1.07B	-788M
Operating Expenses	77.35B	74.09B	70.67B	119.6B	76.74B	72.81B	65.3B	105.99B	74.71B	67.9B	64.52B	61.89B	61.32B	53.72B	55.15B	54.88B	54.13B	52.16B	45.37B	59.71B	57.32B	54.62B	52.1B	56.2B	53.06B	47.32B	47.94B	48.37B	49.16B	46.85B	45.33B	43.23B	36.56B	34.07B	32.42B	34.99B	38.76B	40.17B	32.42B
Interest Expense	n/a	n/a	5.77B	5.63B	6.79B	4.66B	4.79B	4.27B	3.76B	2.85B	2.27B	1.92B	1.24B	1.26B	1.23B	1.15B	1.57B	1.52B	1.68B	2.06B	1.73B	3.21B	2.3B	2.49B	2.17B	2.14B	1.96B	1.89B	1.75B	1.94B	1.42B	1.25B	653M	626M	532M	1.06B	406M	505M	2.95B
Selling & Marketing Expenses	n/a	n/a	n/a	-37M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-869M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	597.62B	584.97B	587.91B	607.27B	540.46B	538.98B	505.9B	567.4B	540.94B	538.69B	495.71B	474.11B	452.23B	417.56B	402.92B	388.6B	386.86B	373.54B	309.08B	359.62B	376.91B	356.25B	333.24B	354.76B	338.61B	332.75B	326.53B	341.66B	345.64B	329.9B	304.22B	296.95B	267.01B	250.36B	244.68B	252.39B	277.32B	272.57B	244.67B
Income Tax Expense	23.83B	2.47B	24.05B	30.09B	8.13B	16.68B	21.69B	37.13B	6.63B	16.03B	15.1B	3.89B	9.56B	10.26B	10.37B	5.31B	8.25B	9.62B	6.95B	6.36B	8.23B	7.7B	7.26B	68M	7.85B	10.07B	8.94B	7.92B	8.18B	8.06B	7.99B	4.17B	9.66B	8.94B	6.84B	4.01B	7.18B	6.79B	6.84B
Shares Outstanding (Basic)	1.15B	1.15B	1.15B	574.63M	574.6M	574.6M	574.6M	574.76M	574.76M	575M	577.93M	581.25M	584.53M	585.34M	585.47M	585.72M	2.34B	2.34B	2.34B	587.55M	2.35B	2.35B	2.35B	588.53M	2.35B	2.36B	2.74B	592.05M	2.37B	2.37B	2.37B	593.18M	2.37B	2.37B	2.37B	593.15M	2.38B	2.38B	2.37B
Shares Outstanding (Diluted)	1.15B	1.15B	1.15B	574.63M	574.6M	574.6M	574.6M	574.76M	574.76M	575M	577.93M	581.25M	584.53M	585.34M	585.47M	585.72M	2.34B	2.34B	2.34B	587.55M	2.35B	2.35B	2.35B	588.53M	2.35B	2.36B	2.74B	592.05M	2.37B	2.37B	2.37B	593.18M	2.37B	2.37B	2.37B	593.15M	2.38B	2.39B	2.37B
EPS (Basic)	51.44	17.01	48.96	-34.37	69.34	73.16	111.45	-102.78	30.32	78.83	71.50	62.67	55.90	58.36	57.14	65.62	14.87	12.26	8.56	7.71	9.39	10.17	1.40	7.91	10.37	17.44	15.76	62.24	14.59	13.23	11.85	49.55	13.29	11.83	9.28	34.42	9.51	9.92	9.29
EPS (Diluted)	51.41	16.98	48.87	-34.37	69.34	73.16	111.45	-102.78	30.32	78.83	71.50	62.67	55.90	58.36	57.14	65.62	14.87	12.26	8.56	7.71	9.39	10.17	1.40	7.91	10.37	17.44	15.76	62.24	14.59	13.23	11.85	49.55	13.29	11.83	9.28	34.42	9.51	9.89	9.29
EBITDA	89.13B	93.75B	95.2B	30.72B	87.39B	87.25B	90.38B	13.3B	58.8B	81.4B	67.33B	42.51B	70.76B	69.92B	68.55B	42.6B	70.54B	64.11B	53.08B	14.38B	54.55B	56.42B	46.95B	10.21B	47.67B	67.86B	62.22B	46.63B	63.33B	59.79B	55.05B	35.76B	52.7B	54.23B	43.62B	40.27B	50.84B	49.46B	44.14B
EBIT	54.54B	60.67B	60.26B	14.8B	55.2B	63.94B	60.15B	-17.09B	27.33B	64.24B	59.26B	42.51B	44.31B	44.62B	44.98B	44.79B	44.88B	40.11B	29.09B	14.38B	31.45B	35.61B	33.24B	10.21B	32.65B	52B	47.85B	46.63B	44.73B	41.56B	37.59B	35.76B	42.13B	37.81B	29.62B	26.04B	30.73B	29.74B	32.05B
Depreciation & Amortization	34.59B	33.08B	34.94B	35.9B	33.83B	31.61B	30.23B	30.44B	30.76B	29.69B	28.63B	-59.08B	26.42B	25.3B	23.99B	-56.3B	24.18B	24B	23.99B	-49.29B	23.11B	20.81B	19.32B	-41.4B	19.31B	17.38B	16.53B	-40.84B	18.94B	16.89B	16.18B	-35.33B	15.52B	16.77B	12.09B	14.24B	20.16B	18.4B	12.09B