NortonLifeLock Inc. (NLOK)
NASDAQ: NLOK
· Real-Time Price · USD
21.66
-0.50 (-2.26%)
At close: Nov 08, 2022, 6:00 AM
NortonLifeLock Income Statement
Financials in USD. Fiscal
year is
May - April.
| Fiscal Year | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 28, 2025 | Dec 27, 2024 | Sep 27, 2024 | Jun 28, 2024 | Dec 29, 2023 | Sep 29, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 30, 2022 | Sep 30, 2022 | Jul 1, 2022 | Apr 1, 2022 | Dec 31, 2021 | Oct 1, 2021 | Jul 2, 2021 | Apr 2, 2021 | Jan 1, 2021 | Oct 2, 2020 | Jul 3, 2020 |
Revenue | 1.01B | 986M | 974M | 965M | 951M | 948M | 946M | 947M | 936M | 748M | 707M | 716M | 702M | 692M | 686M | 672M | 639M | 626M | 614M |
Cost of Revenue | 199M | 193M | 194M | 190M | 182M | 180M | 179M | 190M | 178M | 119M | 102M | 101M | 105M | 100M | 102M | 99M | 87M | 90M | 86M |
Gross Profit | 811M | 793M | 780M | 775M | 769M | 768M | 767M | 757M | 758M | 629M | 605M | 615M | 597M | 592M | 584M | 573M | 552M | 536M | 528M |
Operating Income | 417M | 374M | 402M | 417M | 335M | 25M | 362M | -4M | 62M | 243M | 260M | 127M | 293M | 287M | 287M | 266M | 280M | 230M | 120M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 5M | n/a | 3M | 2M | n/a | n/a | n/a | n/a | 1M | n/a | 1M | 2M |
Pretax Income | 287M | 208M | 258M | 276M | 181M | -141M | 204M | 164M | 216M | 195M | 229M | 96M | 261M | 433M | 252M | 289M | 253M | 231M | 99M |
Net Income | 142M | 159M | 161M | 181M | 144M | 149M | 189M | 915M | 165M | 69M | 200M | 120M | 202M | 333M | 181M | 194M | 178M | 64M | 118M |
Selling & General & Admin | 263M | 290M | 248M | 235M | 294M | 580M | 237M | 237M | 194M | 277M | 260M | 398M | 202M | 213M | 201M | 200M | 182M | 211M | 198M |
Research & Development | 81M | 84M | 83M | 81M | 77M | 85M | 90M | 88M | 91M | 73M | 61M | 59M | 60M | 66M | 68M | 68M | 71M | 63M | 65M |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 105M | 29M | 21M | 22M | 21M | 21M | 21M | 20M | 18M | 18M | 18M |
Operating Expenses | 344M | 374M | 331M | 316M | 371M | 665M | 327M | 325M | 390M | 379M | 342M | 479M | 283M | 300M | 290M | 288M | 271M | 292M | 281M |
Interest Expense | -135M | -141M | -149M | -153M | -165M | -173M | -170M | 168M | -154M | 48M | 31M | 31M | 32M | 31M | 32M | 35M | 32M | 37M | 40M |
Selling & Marketing Expenses | 196M | 182M | 184M | 183M | 184M | 187M | 181M | 176M | 183M | 167M | 156M | 156M | 160M | 150M | 156M | 148M | 140M | 143M | 145M |
Cost & Expenses | 543M | 567M | 525M | 506M | 553M | 845M | 506M | 515M | 568M | 498M | 444M | 580M | 388M | 400M | 392M | 387M | 358M | 382M | 367M |
Income Tax Expense | 145M | 49M | 97M | 95M | 37M | -290M | 15M | -751M | 51M | 126M | 29M | -24M | 59M | 100M | 71M | 81M | 80M | 65M | -50M |
Shares Outstanding (Basic) | 617M | 616M | 616M | 621M | 645M | 644M | 643M | 644M | 651M | 595M | 604M | 593M | 582M | 582M | 580M | 582M | 593M | 592M | 590M |
Shares Outstanding (Diluted) | 624M | 623M | 622M | 627M | 645M | 644M | 643M | 644M | 651M | 595M | 604M | 593M | 591M | 591M | 591M | 587M | 597M | 600M | 614M |
EPS (Basic) | 0.23 | 0.26 | 0.26 | 0.29 | 0.22 | 0.23 | 0.29 | 1.42 | 0.25 | 0.12 | 0.33 | 0.20 | 0.35 | 0.57 | 0.31 | 0.33 | 0.30 | 0.11 | 0.20 |
EPS (Diluted) | 0.23 | 0.26 | 0.26 | 0.29 | 0.22 | 0.23 | 0.29 | 1.42 | 0.25 | 0.12 | 0.33 | 0.20 | 0.34 | 0.56 | 0.31 | 0.33 | 0.30 | 0.11 | 0.19 |
EBITDA | 417M | 374M | 402M | 417M | 335M | 25M | 362M | 357M | 368M | 292M | 289M | 159M | 330M | 499M | 320M | 347M | 318M | 230M | 154M |
EBIT | -299M | 67M | 109M | 123M | 16M | -314M | 34M | -4M | 62M | 243M | 259M | 116M | 293M | 464M | 284M | 324M | 285M | 268M | 139M |
Depreciation & Amortization | n/a | n/a | n/a | n/a | n/a | n/a | 125M | 361M | 306M | 49M | 29M | 32M | 37M | 35M | 36M | 37M | 28M | 39M | 46M |