NN Inc. (NNBR)
2.35
0.06 (2.62%)
At close: Apr 02, 2025, 3:59 PM
2.35
-0.21%
After-hours: Apr 02, 2025, 04:20 PM EDT
NN Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 |
| Revenue | 464.29M | 489.27M | 498.74M | 477.58M | 427.53M | 847.45M | 770.66M | 619.79M | 833.49M | 667.28M | 488.6M | 373.21M | 370.08M | 424.69M | 365.37M | 259.38M | 424.84M | 421.29M | 330.32M | 321.39M | 304.09M | 253.46M | 192.86M | 180.15M | 132.13M | 85.29M | 73M | 75.3M | 84.5M | 77.8M | 60.5M | 43.5M |
| Cost of Revenue | 394.81M | 419.18M | 421.11M | 390M | 343.59M | 641.64M | 588.21M | 458.63M | 621.02M | 525.99M | 384.89M | 295.14M | 294.86M | 347.62M | 296.42M | 235.47M | 344.69M | 337.02M | 257.7M | 248.83M | 240.58M | 195.66M | 144.27M | 137.59M | 93.93M | 59.97M | 50.4M | 51.7M | 56.7M | 53.9M | 40M | 29.8M |
| Gross Profit | 69.48M | 70.09M | 77.63M | 87.59M | 83.94M | 205.81M | 182.45M | 161.16M | 212.47M | 141.29M | 103.71M | 78.07M | 75.22M | 77.07M | 68.95M | 23.92M | 80.15M | 84.27M | 72.62M | 72.56M | 63.51M | 57.8M | 48.58M | 42.56M | 38.2M | 25.33M | 22.6M | 23.6M | 27.8M | 23.9M | 20.5M | 13.7M |
| Operating Income | -27.55M | -21.8M | -16.03M | -5.02M | -24.3M | 9.89M | -178.89M | 33.54M | 58.93M | 28.73M | 27.69M | 27.83M | 25.07M | 29.43M | 16.25M | -31.01M | -21.82M | 11.24M | 25.89M | 27.89M | 14.37M | 19.78M | 18.96M | 10.53M | 17.47M | 12.34M | 12.1M | 14M | 19.5M | 17.3M | 15M | 9.2M |
| Interest Income | -1.05M | n/a | 15.04M | 16.41M | 34.7M | 13.03M | n/a | n/a | n/a | 317K | 1.4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -45.43M | -53.67M | -31.07M | -22.44M | -152.09M | -51.7M | -261.03M | -58.31M | -7.5M | -22.95M | 13.17M | 25.18M | 20.34M | 26.11M | 10.98M | -37.62M | -26.18M | 5.25M | 22.96M | 24.76M | 11.19M | 16.58M | 22.9M | 10.61M | 15.95M | 11.82M | 12.2M | 13.9M | 19.3M | 17.2M | 14.6M | 7.9M |
| Net Income | -43.02M | -50.15M | -32.69M | -20.69M | -143.12M | -48.42M | -264.47M | 26.03M | 8.27M | -9.58M | 8.22M | 17.18M | 24.27M | 20.94M | 6.42M | -35.33M | -17.64M | -1.17M | 14.44M | 15.01M | 7.1M | 10.18M | 13.66M | 4.66M | 9.99M | 7.76M | 7.7M | 8.5M | 12.5M | 11.5M | 7.7M | 4.9M |
| Selling & General & Admin | 49.48M | 47.44M | 49.63M | 51.49M | 58.05M | 103.22M | 93.58M | 73.76M | 80.74M | 51.9M | 43.76M | 33.28M | 31.56M | 30.66M | 30.41M | 27.77M | 36.07M | 36.47M | 30.01M | 29.07M | 29.75M | 21.7M | 17.13M | 16.38M | 11.57M | 6.85M | 5.9M | 5.5M | 4.9M | 4.2M | 3.4M | 2.6M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 47.55M | 44.46M | 49.09M | 45.1M | 50.4M | 92.71M | -1.34M | -39.87M | -214K | -21.78M | -2.22M | -275K | -852K | 16.98M | 20M | 27.16M | 23.84M | 22.93M | 16.79M | 16.33M | 16.99M | 13.84M | 17.12M | 13.34M | 9.16M | 6.13M | 4.6M | 4.1M | 3.4M | 2.4M | 2.1M | 1.9M |
| Operating Expenses | 97.03M | 91.9M | 98.72M | 96.59M | 108.45M | 195.94M | 170.8M | 126.54M | 143.23M | 96.38M | 65.9M | 50.24M | 49.2M | 47.64M | 50.41M | 54.93M | 59.91M | 59.4M | 46.8M | 45.4M | 46.74M | 35.54M | 34.25M | 29.72M | 20.74M | 12.98M | 10.5M | 9.6M | 8.3M | 6.6M | 5.5M | 4.5M |
| Interest Expense | 22.09M | 22.95M | 15.04M | 11.21M | 18.9M | 57.16M | 61.24M | 52.09M | 63.15M | 29.9M | 12.29M | 2.37M | 3.88M | 4.71M | 6.82M | 6.36M | 5.2M | 6.37M | 3.98M | 3.78M | 4.03M | 3.25M | 2.45M | 4.01M | 1.77M | n/a | 100K | n/a | 300K | n/a | 400K | 1.4M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -355K | 472K | 157K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 491.84M | 511.07M | 519.83M | 486.59M | 452.05M | 837.57M | 759M | 585.17M | 764.25M | 622.38M | 450.79M | 345.37M | 344.06M | 395.26M | 346.83M | 290.39M | 404.6M | 396.42M | 304.5M | 294.23M | 287.32M | 231.19M | 178.52M | 167.31M | 114.66M | 72.95M | 60.9M | 61.3M | 65M | 60.5M | 45.5M | 34.3M |
| Income Tax | -2.41M | 2.29M | 1.62M | -1.76M | -8.97M | -3.28M | -10.96M | -79.21M | -9.83M | -9.91M | 5.79M | 8M | -3.93M | 5.17M | 4.57M | -2.29M | -8.54M | 6.42M | 8.52M | 9.75M | 4.09M | 5.73M | 6.46M | 4.09M | 5.96M | 4.06M | 4.5M | 5.4M | 6.8M | 5.7M | 5.7M | 3M |
| Shares Outstanding (Basic) | 48.65M | 46.74M | 44.68M | 44.01M | 42.2M | 42.03M | 31.68M | 27.43M | 27.02M | 21.18M | 18.26M | 17.18M | 17.09M | 16.95M | 16.62M | 16.27M | 15.89M | 16.75M | 17.13M | 17M | 16.73M | 15.97M | 15.34M | 15.26M | 15.25M | 15.02M | 14.8M | 14.81M | 14.71M | 14.56M | 14.46M | 26.85M |
| Shares Outstanding (Diluted) | 48.65M | 46.74M | 44.68M | 44.01M | 42.2M | 42.03M | 31.68M | 27.75M | 27.02M | 21.18M | 18.98M | 17.26M | 17.11M | 16.95M | 16.62M | 16.27M | 15.89M | 16.75M | 17.35M | 17.19M | 17.15M | 16.38M | 15.71M | 15.54M | 15.53M | 15.04M | 14.8M | 14.81M | 15.06M | 14.56M | 14.46M | 26.85M |
| EPS (Basic) | -0.88 | -1.35 | -0.73 | -0.47 | -3.39 | -1.15 | -8.35 | 5.91 | 0.25 | -0.45 | 0.43 | 1.00 | 1.42 | 1.24 | 0.39 | -2.17 | -1.11 | -0.07 | 0.84 | 0.88 | 0.42 | 0.64 | 0.51 | 0.31 | 0.66 | 0.52 | 0.52 | 0.57 | 0.85 | 0.79 | 0.25 | 0.20 |
| EPS (Diluted) | -0.88 | -1.35 | -0.73 | -0.47 | -3.39 | -1.15 | -8.35 | 5.85 | 0.25 | -0.45 | 0.43 | 1.00 | 1.42 | 1.24 | 0.39 | -2.17 | -1.11 | -0.07 | 0.83 | 0.87 | 0.41 | 0.62 | 0.49 | 0.30 | 0.64 | 0.52 | 0.52 | 0.57 | 0.83 | 0.79 | 0.25 | 0.20 |
| EBITDA | 21.96M | 15.4M | 31.63M | 36.34M | -96.42M | 24.39M | -129.64M | 45.62M | 91.16M | 67.61M | 47.61M | 44.51M | 41.86M | 47.84M | 36.99M | -9.08M | 7.01M | 48.09M | 43.78M | 43.94M | 33.12M | 36.1M | 25.54M | 26.18M | 26.63M | 18.47M | 16.7M | 18.1M | 22.9M | 19.7M | 17.1M | 11.1M |
| EBIT | -23.34M | -32.66M | -21.09M | -9M | -133.19M | -19.09M | -197.06M | -8.12M | 40.44M | 6.95M | 24.07M | 27.55M | 24.22M | 30.82M | 17.8M | -31.27M | -20.97M | 24.87M | 25.83M | 27.16M | 16.77M | 22.27M | 14.33M | 12.84M | 17.47M | 12.34M | 12.1M | 13.95M | 19.5M | 17.3M | 15M | 9.2M |
| Depreciation & Amortization | 45.3M | 46.12M | 47.23M | 46.2M | 45.68M | 44.9M | 71.13M | 52.41M | 50.72M | 44.48M | 22.15M | 16.96M | 17.64M | 17.02M | 19.2M | 23.33M | 28.23M | 23.21M | 17.95M | 16.78M | 16.35M | 13.84M | 11.21M | 13.34M | 9.16M | 6.13M | 4.6M | 4.1M | 3.4M | 2.4M | 2.1M | 1.9M |