Nidec Corporation (NNDNF)

PNK: NNDNF · Real-Time Price · USD

18.36

2.36 (14.75%)

At close: May 02, 2025, 9:39 AM

Nidec Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	2,434.7B	2,352.6B	2,293.6B	2,268.5B	2,268.5B	2,242.8B	2,210.7B	2,138.3B	2,011.1B	1,918.2B	1,840.3B	1,776.9B	1,728.7B	1,618.1B	1,560.2B	1,535.3B	1,510.8B	1,534.8B	1,523.6B	1,492B	1,495.4B	1,518.3B	1,536.5B	1,549.8B	1,528.8B	1,488.1B	1,437B	1,351.2B	1,266.2B	1,208.1B	1,160B	1,163.8B	1,178.3B	1,178.3B	1,170B	1,126.2B	1,073.2B
Cost of Revenue	1,939.4B	1,862.8B	1,836.5B	1,839B	1,839B	1,829.6B	1,780.4B	1,705.1B	1,598.1B	1,514.7B	1,436.2B	1,378B	1,335.6B	1,251.4B	1,217.6B	1,203.4B	1,183.4B	1,200.8B	1,199.5B	1,174.4B	1,167B	1,174.3B	1,169.1B	1,171.9B	1,160.3B	1,130.8B	1,091.2B	1,025.4B	959.24B	921.44B	885.11B	892.52B	908.43B	907.89B	900.96B	865.77B	822.76B
Gross Profit	495.26B	489.78B	457.03B	429.47B	429.47B	413.2B	430.28B	433.19B	412.94B	403.48B	404.08B	398.91B	393.1B	366.65B	342.58B	331.91B	327.36B	334B	324.16B	317.55B	328.38B	343.98B	367.41B	377.94B	368.49B	357.33B	345.8B	325.81B	306.96B	286.71B	274.89B	271.28B	269.86B	270.4B	269.01B	260.46B	250.48B
Operating Income	160.34B	160.24B	141.1B	115.57B	115.57B	100.08B	161.26B	177.57B	171.5B	171.4B	179.01B	181.03B	176.77B	160.33B	131.43B	117.72B	110.73B	110.58B	104.26B	102.74B	119.99B	138.67B	169.93B	183.48B	175.42B	167.8B	161.42B	153.94B	147.81B	138.65B	135.06B	130.03B	123.67B	124.87B	124.82B	121.46B	117.48B
Interest Income	32.99B	31.02B	27.34B	23.22B	23.22B	17.71B	12.24B	7.38B	5.39B	4.29B	4.53B	4.49B	3.86B	4.2B	4.7B	5.6B	7.86B	9.42B	10.73B	11.78B	11.13B	10.56B	9.67B	8.55B	7.74B	6.58B	5.69B	4.89B	3.94B	3.24B	2.76B	2.22B	1.99B	1.91B	1.99B	2.13B	2.28B
Pretax Income	202.8B	210.27B	176.67B	149.69B	149.69B	120.59B	182.53B	201.27B	184.29B	171.05B	174.1B	175.13B	169.32B	153.3B	121.99B	109.61B	103.65B	107.18B	102.57B	104.64B	123.39B	139.07B	176.09B	186.31B	175.24B	164.62B	154.39B	152.62B	149.5B	144.77B	135.23B	124.72B	118.58B	119.7B	120.79B	119.59B	115.86B
Net Income	118.18B	126.17B	86.85B	64.44B	67.72B	45B	140.5B	155.78B	143.61B	135.74B	137.65B	139.79B	135.35B	121.96B	93.19B	80.45B	75.68B	58.9B	56.91B	59.23B	76.42B	110.43B	139.51B	149.66B	139.87B	130.66B	124.07B	121.03B	117.75B	111.7B	102.5B	93.64B	89.19B	89.2B	86.5B	85.15B	80.68B
Selling & General & Admin	255.36B	249.19B	233.26B	231.16B	231.16B	231.78B	188.63B	176.61B	164.91B	154.07B	150.19B	144.1B	144.92B	139.04B	141.31B	141.37B	141.56B	144.79B	143.75B	143.73B	141.99B	142.39B	137.85B	136.93B	135.71B	134.09B	129.33B	117.88B	105.76B	96.26B	89.8B	90.1B	94.21B	93.54B	92.9B	90.57B	86.94B
Research & Development	79.55B	80.35B	82.67B	82.74B	82.74B	81.34B	80.39B	79.02B	76.54B	78.02B	74.87B	73.78B	71.41B	67.28B	69.84B	72.82B	75.07B	78.63B	76.15B	71.08B	66.4B	62.91B	59.63B	57.54B	57.36B	55.44B	55.05B	53.99B	53.39B	51.8B	50.02B	51.15B	51.98B	51.98B	51.3B	48.43B	46.06B
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-2.96B	-3.8B	-4.87B	-5.65B	-5.61B	-6.24B	-5.96B
Operating Expenses	334.91B	329.54B	315.93B	313.9B	313.9B	313.12B	269.02B	255.63B	241.44B	232.08B	225.06B	217.88B	216.33B	206.32B	211.15B	214.19B	216.63B	223.42B	219.9B	214.81B	208.39B	205.3B	197.48B	194.47B	193.07B	189.53B	184.38B	171.88B	159.15B	148.06B	139.83B	141.25B	146.19B	145.52B	144.2B	139B	133B
Interest Expense	21.05B	20.06B	18.7B	15.66B	15.66B	13.15B	10.8B	8.28B	6.69B	5.65B	4.88B	5.22B	5.47B	5.92B	6.83B	6.99B	8.68B	9.3B	9.73B	10.21B	9.18B	8.87B	8.27B	7.81B	7.58B	7.01B	6.37B	5.27B	4.23B	3.2B	3.01B	2.73B	2.27B	2.23B	1.58B	1.54B	1.44B
Selling & Marketing Expenses	-37M	-37M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	2,274.3B	2,192.3B	2,152.5B	2,152.9B	2,152.9B	2,142.7B	2,049.5B	1,960.7B	1,839.6B	1,746.8B	1,661.3B	1,595.9B	1,551.9B	1,457.7B	1,428.8B	1,417.6B	1,400.1B	1,424.2B	1,419.4B	1,389.3B	1,375.4B	1,379.6B	1,366.5B	1,366.3B	1,353.3B	1,320.3B	1,275.6B	1,197.2B	1,118.4B	1,069.5B	1,024.9B	1,033.8B	1,054.6B	1,053.4B	1,045.2B	1,004.8B	955.76B
Income Tax Expense	78.31B	75.95B	82.99B	81.48B	81.48B	74.89B	41.65B	44.59B	38.83B	34.09B	35.51B	34.2B	33.55B	30.23B	31.28B	31.57B	29.68B	29.98B	23.69B	23.23B	25.48B	27.53B	35.38B	35.55B	33.77B	32.41B	28.67B	30.08B	30.8B	30.71B	30.54B	28.13B	26.25B	26.42B	30.06B	31.09B	31.13B
Shares Outstanding (Basic)	1.15B	574.63M	574.6M	574.6M	574.6M	574.76M	574.76M	575M	577.93M	581.25M	584.53M	585.34M	585.47M	585.72M	585.73M	585.73M	585.73M	587.55M	588.59M	588.59M	588.59M	588.53M	588.59M	589.84M	685.95M	592.05M	592.15M	592.15M	592.15M	593.18M	593.2M	593.2M	593.2M	593.15M	596.24M	594.76M	593.22M
Shares Outstanding (Diluted)	1.15B	574.63M	574.6M	574.6M	574.6M	574.76M	574.76M	575M	577.93M	581.25M	584.55M	585.34M	585.47M	585.72M	585.73M	585.73M	585.73M	587.55M	588.59M	588.59M	588.59M	588.53M	588.59M	589.84M	685.95M	592.05M	592.15M	592.15M	592.15M	593.18M	593.2M	593.2M	593.2M	593.15M	596.24M	596.64M	593.22M
EPS (Basic)	157.09	219.58	151.17	112.15	117.82	77.87	243.32	268.94	246.76	232.40	235.35	238.89	231.27	208.37	150.46	128.53	120.17	91.51	91.71	95.64	124.72	182.17	236.50	253.39	236.57	220.96	208.27	203.04	197.43	187.15	172.02	156.90	149.27	149.29	146.14	146.15	141.16
EPS (Diluted)	157.00	219.58	151.17	112.15	117.82	77.87	243.32	268.94	246.76	232.40	235.35	238.89	231.27	208.37	150.46	128.53	120.17	91.51	91.71	95.64	124.72	182.17	236.50	253.39	236.57	220.96	208.27	203.04	197.43	187.15	172.02	156.90	149.15	149.17	144.62	142.31	135.29
EBITDA	300.15B	295.33B	277.92B	247.77B	234.63B	211.58B	240.71B	253.42B	249.64B	251.92B	252.08B	252.65B	246.85B	230.32B	202.11B	186.13B	178.44B	172.31B	168.13B	161.24B	172.68B	187.95B	224.37B	240.04B	231.96B	224.79B	213.93B	203.3B	197.74B	186.31B	190.82B	188.96B	181.24B	181.77B	182.07B	173.95B	167.19B
EBIT	194.2B	194.09B	162.2B	134.33B	134.63B	133.74B	193.34B	209.55B	189.93B	175.65B	177.93B	179.27B	174.77B	158.88B	128.47B	116.24B	111.73B	115.88B	111.7B	111.69B	128.08B	142.69B	179.11B	191.19B	180.75B	170.5B	159.63B	157.03B	153.29B	145.32B	135.59B	124.19B	116.12B	118.56B	119B	118.38B	116.06B
Depreciation & Amortization	134.36B	129.65B	124.19B	121.12B	121.12B	119.52B	30B	25.66B	21.27B	16.63B	19.41B	17.17B	15.87B	15.87B	22.88B	21.8B	18.62B	13.94B	21.84B	18.04B	14.61B	11.82B	12.39B	12B	11.37B	10.92B	16.43B	13.01B	9.86B	9.04B	58.61B	63.22B	64.81B	64.74B	64.59B	58.69B	56.2B