Noah Limited (NOAH)

AI Score

Unlock

9.37

-0.05 (-0.53%)

At close: Apr 25, 2025, 3:59 PM

9.48

1.23%

After-hours: Apr 25, 2025, 05:31 PM EDT

Noah Income Statement

Financials in CNY. Fiscal year is January - December.

Fiscal Year	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	683.69M	615.85M	649.53M	799.51M	749.96M	941.76M	803.47M	882.07M	684.47M	738.14M	795.69M	1.26B	908.91M	899.39M	1.22B	953.22M	859.05M	747.44M	746.12M	788.34M	841.99M	871.6M	889.88M	722.11M	838.98M	797.6M	830.92M	722.11M	684.31M	707.31M	713.17M	646.23M	608.46M	651.72M	607.16M
Cost of Revenue	137.08M	131.5M	388.79M	300.75M	400.8M	385.1M	370.11M	146.66M	343.03M	357.81M	357.9M	731.16M	459.81M	395.78M	582.13M	445.8M	362.53M	330.85M	364.84M	374.11M	394.85M	437.5M	404.31M	379.64M	385.1M	390.26M	360.71M	379.64M	356.18M	330.97M	340.58M	340.51M	318.4M	328.15M	313.35M
Gross Profit	546.6M	484.35M	260.75M	498.76M	349.16M	556.65M	433.37M	735.41M	341.44M	380.34M	437.79M	528.89M	449.11M	503.61M	642.61M	507.42M	496.53M	416.59M	381.28M	414.23M	447.14M	434.1M	485.58M	342.48M	453.88M	407.34M	470.21M	342.48M	328.13M	376.34M	372.59M	305.72M	290.06M	323.58M	293.81M
Operating Income	240.81M	134.01M	121.49M	220.72M	248.89M	349.42M	278.88M	219.74M	231.77M	196.27M	313.8M	132.29M	228.86M	335.36M	502.39M	335.46M	347.25M	319.5M	256.26M	126.27M	234.31M	251.86M	302.52M	135.62M	271.06M	221.2M	274.54M	135.62M	160.33M	224.25M	256.83M	83.38M	162.46M	194.1M	227.34M
Interest Income	28.42M	42.59M	46.19M	44.39M	43.47M	39.68M	34.39M	14.25M	16.85M	17.68M	12.64M	14.57M	16.16M	18.21M	22.93M	22.54M	12.08M	10.53M	22.17M	22.98M	13.77M	29.23M	23.12M	12.91M	15.39M	18.63M	22.87M	12.91M	12.96M	10.44M	8.71M	7.93M	11.84M	11.09M	8.68M
Pretax Income	241.99M	143.95M	176.79M	194.61M	304.44M	400.95M	309.25M	188.72M	251.45M	357.85M	351.53M	148.73M	266.87M	323.25M	559.19M	-1.59B	364.12M	339.04M	296.86M	131.22M	194.56M	293.24M	348.95M	174.56M	267.8M	231.92M	333.84M	174.56M	179.55M	242.8M	271.91M	101.73M	176.41M	215.34M	240.07M
Net Income	134.42M	99.79M	131.49M	216.53M	233.33M	315.43M	244.21M	139.91M	182.41M	349M	305.24M	281.31M	273.2M	305.53M	454.09M	-1.57B	285.62M	299.64M	243.03M	102.79M	191.6M	250.18M	284.58M	153M	207.71M	179.49M	268.46M	160.25M	185.88M	207.04M	217M	107.36M	155.21M	182.26M	199M
Selling & General & Admin	311.09M	307.3M	133.45M	256.04M	187.11M	175.99M	142.37M	463.24M	133.51M	105.96M	118.11M	287.92M	191.44M	177.35M	163.74M	178.68M	131.54M	131.12M	108.22M	257.75M	188.04M	163.76M	149.01M	190.79M	141.23M	188.98M	162.19M	190.79M	137.71M	120.61M	120.24M	169.82M	132.72M	136.5M	118.12M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	253.6M	n/a	n/a	n/a	225.9M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-5.3M	43.04M	3.94M	-16.93M	2.45M	15.82M	12.12M	52.43M	-23.84M	-48.76M	5.88M	-2.31M	-824K	-14.62M	-486K	-5.03M	4.04M	4.3M	858K	-308K	-5.11M	310K	-1.93M	640K	-1.84M	-21.36M	1.16M	640K	-290K	2.06M	1.14M	-3.61M	2.49M	-2.07M	646.56K
Operating Expenses	305.79M	350.33M	139.26M	278.03M	100.27M	207.24M	154.48M	515.67M	109.67M	57.19M	123.99M	396.6M	220.24M	168.25M	140.22M	171.96M	149.28M	97.08M	125.02M	287.95M	212.83M	182.24M	183.05M	206.86M	182.82M	186.14M	195.66M	206.86M	167.8M	152.08M	115.76M	222.34M	127.59M	129.47M	66.47M
Interest Expense	n/a	n/a	n/a	n/a	n/a	n/a	n/a	19.3M	16.85M	17.68M	12.64M	14.57M	16.16M	18.21M	22.93M	22.54M	12.08M	10.53M	22.17M	22.98M	13.77M	29.23M	430K	9.59M	1.16M	3.31M	6.87M	9.59M	4.73M	4.89M	4.91M	4.87M	4.89M	4.86M	4.66M
Selling & Marketing Expenses	65.94M	61.89M	62.33M	157.4M	119.71M	112M	96.67M	142.81M	76M	70.31M	59.91M	139.91M	114.31M	99.46M	83.45M	94.65M	69.88M	62.62M	44.54M	77.74M	83.59M	79.56M	90.46M	111.52M	81.22M	120.47M	106.26M	111.52M	76.97M	71.38M	60.6M	98.67M	77.85M	78.25M	67.9M
Cost & Expenses	442.87M	481.84M	528.05M	578.78M	501.07M	592.34M	524.59M	662.33M	452.7M	415M	481.9M	1.13B	680.05M	564.03M	722.35M	617.75M	511.81M	427.93M	489.86M	662.07M	607.68M	619.74M	587.36M	586.5M	567.92M	576.4M	556.38M	586.5M	523.98M	483.06M	456.34M	562.85M	445.99M	457.62M	379.82M
Income Tax Expense	89.04M	40.26M	42.69M	34.07M	68.5M	90.21M	69.58M	60.53M	51.08M	78.16M	77.34M	35.33M	60.05M	68.72M	129.85M	27.43M	84.94M	77.81M	68.28M	28.17M	44.74M	67.62M	79.49M	35.08M	61.8M	57.65M	73.66M	35.08M	41.84M	60.24M	61.92M	22.16M	33.97M	48.47M	53.39M
Shares Outstanding (Basic)	2.81M	14.23M	13.96M	13.97M	13.84M	27.8M	13.89M	13.92M	13.84M	13.45M	13.45M	13.47M	13.45M	13.4M	13.42M	12.22M	24.69M	12.33M	12.32M	12.31M	12.26M	12.24M	12.11M	11.36M	11.83M	11.46M	11.43M	11.36M	11.32M	11.29M	11.27M	11.3M	11.28M	11.25M	11.24M
Shares Outstanding (Diluted)	2.82M	14.11M	13.96M	13.9M	13.85M	27.8M	13.9M	13.92M	13.85M	13.46M	13.5M	13.54M	13.53M	13.49M	13.51M	12.63M	24.83M	12.38M	12.4M	12.38M	12.35M	12.39M	12.47M	12.23M	12.32M	12.15M	12.28M	12.23M	12.15M	12.04M	12.02M	12.07M	12.09M	12.03M	12.05M
EPS (Basic)	47.75	7.00	9.40	15.60	16.80	11.35	17.60	10.05	13.20	25.95	22.70	20.90	20.30	22.80	33.85	-128.8	11.60	24.30	19.70	8.35	15.65	20.45	23.50	13.45	17.55	15.65	23.50	14.10	15.85	18.35	19.25	9.50	13.75	16.20	17.70
EPS (Diluted)	47.75	7.05	9.40	15.50	16.80	11.35	17.55	10.05	13.15	25.90	22.60	10.40	20.20	22.65	33.60	-124.6	11.50	24.20	19.60	8.30	15.50	20.20	22.85	13.00	17.05	15.00	22.20	13.60	15.15	17.60	18.45	8.90	13.25	15.50	16.90
EBITDA	240.81M	134.01M	121.49M	220.72M	248.89M	349.42M	278.88M	219.74M	231.77M	323.14M	354.15M	231.43M	228.86M	335.36M	526.66M	-1.57B	347.25M	319.5M	256.26M	91.47M	234.31M	251.86M	349.38M	174.63M	291.55M	235.23M	340.7M	184.15M	184.27M	247.69M	276.82M	106.6M	181.3M	220.21M	244.73M
EBIT	240.81M	134.01M	121.49M	220.72M	248.89M	349.42M	278.88M	219.74M	231.77M	323.14M	313.8M	231.43M	228.86M	335.36M	502.39M	335.46M	347.25M	319.5M	256.26M	91.47M	234.31M	251.86M	349.38M	174.63M	271.06M	235.23M	340.7M	184.15M	184.27M	247.69M	256.83M	106.6M	162.46M	220.21M	244.73M
Depreciation & Amortization	n/a	n/a	39.52M	39.52M	38.99M	39.03M	38.99M	38.99M	36.64M	40.18M	40.36M	36.64M	24.61M	24.61M	24.27M	24.61M	26.36M	26.36M	26.36M	26.36M	23.07M	23.07M	23.07M	13.55M	16.82M	-2.72M	24.03M	13.55M	12.67M	12.5M	9.84M	4.32M	14.33M	9.03M	9.32M