NI Inc. (NODK)

AI Score

Unlock

14.25

0.05 (0.35%)

At close: Mar 28, 2025, 3:57 PM

13.96

-2.04%

After-hours: Mar 28, 2025, 04:27 PM EDT

NI Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14
Revenue	32.6M	365.69M	324.44M	323.97M	306.36M	270.78M	212.37M	189.14M	164.31M	146.19M	137.71M
Cost of Revenue	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	32.6M	365.69M	324.44M	323.97M	306.36M	270.78M	212.37M	189.14M	164.31M	146.19M	137.71M
Operating Income	-292.6M	n/a	18.82M	11.39M	51.86M	33.71M	38.41M	22.39M	6.03M	25.74M	20.17M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	10.14M	-4.26M	-69.03M	11.31M	52.82M	33.81M	38.57M	22.01M	6.12M	25.87M	20.21M
Net Income	-1.51M	-5.48M	-53.77M	8.42M	40.39M	26.4M	31.08M	15.99M	4.55M	17.46M	13.77M
Selling & General & Admin	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	325.2M	365.69M	7.79B	-312.58M	-254.5M	-237.07M	-173.96M	-166.75M	-158.28M	-120.44M	-117.54M
Operating Expenses	325.2M	365.69M	7.79B	-312.58M	-254.5M	-237.07M	-173.96M	-166.75M	-158.28M	-120.44M	-117.54M
Interest Expense	n/a	n/a	87.17M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	325.2M	365.69M	393.47M	312.67M	253.54M	236.97M	173.8M	167.13M	158.2M	120.32M	117.51M
Income Tax	3.54M	963K	-15.25M	2.97M	11.47M	7.31M	7.33M	6.39M	1.48M	8.29M	6.4M
Shares Outstanding (Basic)	20.99M	21.16M	21.33M	21.42M	21.77M	22.18M	22.36M	22.51M	22.76M	17M	17M
Shares Outstanding (Diluted)	21.09M	21.16M	21.33M	21.66M	21.94M	22.27M	22.39M	22.51M	23M	17M	17M
EPS (Basic)	-0.07	-0.26	-2.52	0.39	1.86	1.19	1.39	0.71	0.20	1.03	0.81
EPS (Diluted)	-0.07	-0.26	-2.52	0.39	1.84	1.19	1.39	0.71	0.20	1.03	0.81
EBITDA	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	26.45M	20.63M
Depreciation & Amortization	681K	1.28M	1.18M	1.17M	5.93M	2.25M	4M	543K	498K	575K	424K