Novo Nordisk A/S (NONOF)

AI Score

Unlock

57.20

-0.58 (-1.00%)

At close: Apr 21, 2025, 3:55 PM

Novo Nordisk A/S Income Statement

Financials in DKK. Fiscal year is undefined.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	85.68B	71.31B	68.06B	65.35B	65.86B	58.73B	54.3B	53.37B	48.09B	45.57B	41.27B	42.03B	38.33B	35.62B	33.04B	33.8B	32.14B	30.93B	30.01B	33.88B	32.42B	30.28B	30.04B	29.29B	29.73B	27.76B	27.41B	26.93B	27.99B	26.61B	28.64B	28.45B	29.57B	27.54B	27.46B	27.21B
Cost of Revenue	13.02B	11.31B	10.27B	9.92B	10.01B	9.71B	7.86B	8.18B	8.26B	7.2B	6.07B	6.92B	6.24B	6.06B	5.55B	5.81B	5.62B	5.16B	4.77B	5.39B	5.43B	5.08B	4.85B	4.73B	4.65B	4.42B	4.35B	4.2B	4.7B	4.27B	4.41B	4.25B	4.92B	3.99B	4.04B	4.23B
Gross Profit	72.66B	60B	57.79B	55.43B	55.85B	49.02B	46.44B	45.19B	39.83B	38.37B	35.2B	35.11B	32.09B	29.56B	27.49B	27.99B	26.52B	25.77B	25.23B	28.49B	26.98B	25.2B	25.19B	24.56B	25.08B	23.35B	23.05B	22.73B	23.29B	22.34B	24.23B	24.2B	24.65B	23.55B	23.41B	22.98B
Operating Income	36.74B	33.92B	25.53B	32.41B	26.77B	26.91B	23.89B	25.01B	8.28B	20.18B	18.39B	19.15B	13.63B	15.25B	14.78B	14.98B	11.18B	12.81B	13.84B	16.3B	8.12B	12.92B	13.45B	14.24B	10.78B	11.81B	12.2B	12.45B	10.05B	12.04B	13.39B	13.49B	11.21B	12.42B	12.5B	12.31B
Interest Income	n/a	1.38B	960M	2.15B	n/a	3.32B	647M	852M	n/a	1.57B	1.66B	210M	n/a	790M	138M	1.75B	n/a	162M	97M	17M	n/a	17M	15M	13M	n/a	n/a	1.04B	1.2B	n/a	418M	421M	258M	n/a	n/a	105M	23M
Pretax Income	35.56B	34.38B	25.33B	31.92B	27.62B	28.06B	24.25B	24.74B	16.32B	18.03B	16.8B	17.92B	13.11B	15.11B	14.92B	15.94B	12B	12.69B	13.42B	15.02B	11.08B	12.11B	12.14B	13.22B	10.37B	11.14B	12.5B	13.61B	10.57B	12.46B	12.64B	13B	10.94B	12.3B	12.6B	11.95B
Net Income	28.23B	27.3B	20.05B	25.41B	21.96B	22.48B	19.43B	19.81B	13.59B	14.4B	13.32B	14.21B	10.89B	12.12B	12.12B	12.62B	9.32B	10.3B	10.63B	11.9B	8.72B	10.19B	9.6B	10.45B	8.5B	9.04B	10.34B	10.75B	8.25B	9.77B	9.95B	10.16B	8.7B	9.8B	9.97B	9.46B
Selling & General & Admin	20.28B	16.59B	16.09B	14.41B	18.63B	14.07B	15.41B	13.48B	15.09B	12.61B	11.83B	11.15B	12.82B	10.14B	8.9B	9.19B	10.96B	9.18B	8.22B	8.52B	10.77B	8.77B	8.43B	7.86B	10B	8.06B	7.94B	7.32B	9.41B	7.39B	7.62B	7.7B	9.07B	7.88B	7.74B	7.65B
Research & Development	13.8B	9.49B	16.17B	8.61B	10.46B	8.13B	7.13B	6.73B	8.09B	5.63B	5.12B	5.21B	5.63B	4.25B	3.94B	3.94B	4.48B	3.91B	3.29B	3.78B	4.38B	3.6B	3.56B	2.68B	4.54B	3.64B	3.3B	3.32B	3.98B	3.33B	3.41B	3.29B	4.47B	3.46B	3.33B	3.3B
Other Expenses	1.84B	n/a	-405M	n/a	n/a	n/a	n/a	-33M	-433M	-60M	-149M	-392M	4M	-81M	-134M	-121M	-106M	-127M	-120M	-107M	-43M	-88M	-254M	-215M	-245M	-170M	-386M	-351M	-151M	-423M	-189M	-278M	-97M	-202M	-154M	-284M
Operating Expenses	35.92B	26.08B	32.26B	23.02B	29.08B	22.11B	22.56B	20.18B	22.74B	18.18B	16.8B	15.97B	18.46B	14.31B	12.71B	13.01B	15.34B	12.96B	11.4B	12.19B	15.11B	12.28B	11.73B	10.32B	14.3B	11.53B	10.85B	10.29B	13.24B	10.3B	10.84B	10.71B	13.45B	11.13B	10.92B	10.67B
Interest Expense	n/a	821M	1.56B	2.07B	n/a	2.17B	281M	1.12B	n/a	3.73B	3.25B	1.44B	n/a	927M	n/a	797M	53M	279M	519M	1.3B	155M	829M	1.32B	1.03B	n/a	675M	745M	37M	n/a	26M	1.16B	744M	264M	119M	12M	379M
Selling & Marketing Expenses	18.7B	15.21B	14.93B	13.26B	17.17B	12.82B	14.34B	12.41B	13.74B	11.45B	10.84B	10.18B	11.63B	9.12B	8B	8.26B	9.77B	8.17B	7.4B	7.59B	9.54B	7.76B	7.58B	6.95B	8.73B	7.13B	7.09B	6.45B	8.29B	6.5B	6.76B	6.79B	7.91B	6.86B	6.87B	6.74B
Cost & Expenses	48.95B	37.39B	42.53B	32.94B	39.1B	31.82B	30.41B	28.36B	31B	25.38B	22.87B	22.88B	24.7B	20.37B	18.26B	18.82B	20.96B	18.12B	16.17B	17.57B	20.54B	17.36B	16.58B	15.05B	18.95B	15.95B	15.2B	14.48B	17.95B	14.57B	15.25B	14.96B	18.37B	15.12B	14.96B	14.9B
Income Tax Expense	7.33B	7.08B	5.28B	6.51B	5.66B	5.58B	4.83B	4.92B	2.72B	3.63B	3.48B	3.71B	2.22B	2.99B	2.79B	3.31B	2.68B	2.39B	2.79B	3.12B	2.36B	1.91B	2.55B	2.78B	1.87B	2.1B	2.15B	2.86B	2.32B	2.69B	2.69B	2.85B	2.24B	2.5B	2.63B	2.5B
Shares Outstanding (Basic)	4.45B	4.45B	4.46B	4.46B	4.46B	4.48B	4.49B	4.5B	4.51B	4.52B	4.54B	4.55B	4.58B	4.59B	4.61B	4.63B	4.65B	4.66B	4.69B	4.71B	4.72B	4.75B	4.76B	4.79B	4.81B	4.83B	4.86B	4.88B	4.91B	4.93B	4.96B	5B	5.03B	5.06B	5.08B	5.1B
Shares Outstanding (Diluted)	4.46B	4.46B	4.47B	4.47B	4.48B	4.49B	4.5B	4.51B	4.52B	4.54B	4.55B	4.57B	4.58B	4.6B	4.61B	4.63B	4.65B	4.67B	4.69B	4.71B	4.73B	4.75B	4.77B	4.79B	4.82B	4.84B	4.86B	4.89B	4.91B	4.94B	4.97B	5B	5.03B	5.07B	5.09B	5.1B
EPS (Basic)	6.34	6.13	4.50	5.70	4.92	5.02	8.65	8.81	6.01	3.17	2.93	3.11	4.75	5.29	5.26	5.47	4.00	4.42	4.54	5.07	3.68	4.30	4.03	4.37	3.52	3.74	4.27	4.41	3.35	3.96	4.01	4.07	3.46	3.88	3.93	3.72
EPS (Diluted)	6.33	6.12	4.49	5.68	4.91	5.00	8.63	8.78	5.99	3.18	2.93	3.11	4.75	5.27	5.26	5.45	4.00	4.42	4.53	5.05	3.68	4.29	4.03	4.36	3.52	3.74	4.26	4.40	3.35	3.96	4.01	4.06	3.46	3.87	3.92	3.71
EBITDA	40.14B	37.35B	35.74B	35.33B	30.61B	32.76B	26.07B	27.58B	19.12B	23.8B	21.68B	21.01B	15.97B	17.39B	16B	18.11B	13.91B	15.1B	15.09B	17.41B	13.29B	15.03B	14.58B	15.31B	12.39B	12.6B	14.01B	13.06B	10.64B	12.75B	14.25B	14.2B	12.3B	13.16B	13.21B	12.96B
EBIT	34.94B	35.2B	26.89B	31.85B	25.52B	26.91B	24.54B	25.01B	17.09B	20.18B	18.39B	19.15B	11.73B	15.25B	14.78B	14.98B	10.3B	12.81B	13.84B	16.3B	8.12B	12.92B	13.45B	14.24B	9.08B	11.81B	12.2B	13.65B	10.05B	12.04B	13.81B	13.75B	11.21B	12.42B	12.5B	12.33B
Depreciation & Amortization	5.2B	2.15B	8.85B	2.91B	2.99B	2.52B	2.18B	1.72B	2.04B	2.04B	1.64B	1.65B	2.08B	1.35B	1.22B	1.38B	1.38B	2.13B	1.16B	1.09B	1.4B	2.1B	1.11B	1.06B	-65M	783M	1.81B	1.93B	-363M	706M	1.28B	966M	1.12B	736M	717M	647M