Inotiv Inc. (NOTV)
2.15
-0.20 (-8.51%)
At close: Mar 28, 2025, 3:59 PM
2.23
3.28%
After-hours: Mar 28, 2025, 06:32 PM EDT
Inotiv Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 |
| Revenue | 490.74M | 572.42M | 547.66M | 89.61M | 60.47M | 43.62M | 26.35M | 24.24M | 20.44M | 22.7M | 24.58M | 22.07M | 28.21M | 33.14M | 28.78M | 31.78M | 41.7M | 45.24M | 43.05M | 42.4M | 37.15M | 29.84M | 26.51M | 25.27M | 19.22M | 19.9M | 18.2M | 14.9M |
| Cost of Revenue | 379.57M | 406.98M | 390.44M | 59.45M | 42.23M | 30.7M | 18.23M | 16.55M | 16.02M | 15.21M | 16.62M | 15.01M | 21.37M | 22.64M | 21.45M | 24.18M | 26.36M | 31.45M | 29.24M | 27.05M | 25.62M | 19.43M | 15.95M | 13.15M | 10.58M | 9.2M | 7.6M | 5.8M |
| Gross Profit | 111.17M | 165.44M | 157.21M | 30.16M | 18.24M | 12.92M | 8.12M | 7.7M | 4.42M | 7.49M | 7.96M | 7.05M | 6.84M | 10.51M | 7.33M | 7.6M | 15.33M | 13.79M | 13.81M | 15.34M | 11.53M | 10.41M | 10.56M | 12.12M | 8.64M | 10.7M | 10.6M | 9.1M |
| Operating Income | -86.41M | -81.46M | -27.45M | 1.53M | -3.06M | -153K | 14K | 1.28M | -3.04M | 909K | 334K | 830K | -5.69M | 1.29M | -2M | -4.6M | 2.79M | 2.39M | -3.42M | 1.26M | 254K | 800K | 1.63M | 3.49M | -1.19M | 900K | 700K | 1.1M |
| Interest Income | n/a | n/a | 29.7M | 1.68M | 1.49M | 642K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -130.76M | -124.24M | -352.45M | 6.12M | -4.54M | -786K | -254K | 908K | -3.24M | 1.11M | -1.06M | 789K | -6.39M | 593K | -3.02M | -5.66M | 1.82M | 1.5M | -4.44M | 291.39K | -607K | 570.58K | 1.55M | 3.11M | -1.81M | 900K | 700K | 1.1M |
| Net Income | -108.44M | -105.14M | -337.26M | 10.89M | -4.68M | -790K | -194K | 884K | -3.23M | 1.09M | -1.07M | 773K | -6.39M | 543K | -2.69M | -5.46M | -1.49M | 926K | -2.61M | -101K | -203K | 87.31K | 1.07M | 1.77M | -1.38M | 600K | 400K | 700K |
| Selling & General & Admin | 97.92M | 127.32M | 99.09M | 33.89M | 20.35M | 12.45M | 7.51M | 5.95M | 6M | 6.47M | 6.6M | 5.77M | 8.79M | 8.69M | 8.78M | 10.97M | 11.73M | 10.43M | 14.73M | 12.78M | 10.18M | 8.28M | 7.42M | 7.02M | 6.39M | 6.5M | 6.8M | 5.9M |
| Research & Development | n/a | n/a | n/a | 405K | 950K | 627K | 596K | 465K | 496K | 715K | 658K | 454K | 542K | 534K | 546K | 762K | 781K | 881K | 1.44M | 1.33M | 1.1M | 1.33M | 1.52M | 1.61M | 1.81M | 2M | 2.2M | 1.6M |
| Other Expenses | 99.66M | 119.58M | 85.57M | 1.48M | 15K | 9K | 6K | 5K | 6K | 5K | 9K | 7K | 12K | n/a | n/a | 472K | 24K | 92K | 1.06M | -21.43K | n/a | n/a | n/a | n/a | 1.64M | 1.3M | 900K | 500K |
| Operating Expenses | 197.58M | 246.9M | 184.66M | 35.77M | 21.3M | 13.07M | 8.1M | 6.42M | 6.49M | 7.18M | 7.25M | 6.22M | 9.33M | 9.22M | 9.33M | 11.73M | 12.54M | 11.4M | 17.23M | 14.08M | 11.28M | 9.61M | 8.94M | 8.63M | 9.83M | 9.8M | 9.9M | 8M |
| Interest Expense | 46.88M | 43.02M | 29.7M | 1.68M | 1.49M | 642K | 274K | 375K | 399K | 287K | 488K | 649K | 714K | 706K | 1.03M | 1.06M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 20.88M | 19.09M | 16.65M | 3.52M | 3.37M | 2.91M | 1.54M | 1.05M | 1.42M | 1.4M | 1.66M | 1.37M | 3.26M | 3.12M | 2.67M | 3.3M | 3.91M | 2.78M | n/a | n/a | n/a | 2.85B | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 577.14M | 653.88M | 575.1M | 95.22M | 63.53M | 43.77M | 26.33M | 22.96M | 22.51M | 22.39M | 23.88M | 21.24M | 30.7M | 31.86M | 30.78M | 35.91M | 38.9M | 42.85M | 46.47M | 41.14M | 36.9M | 29.04M | 24.89M | 21.78M | 20.42M | 19M | 17.5M | 13.8M |
| Income Tax | -21.88M | -19.34M | -15.19M | -4.78M | 147K | 4K | -60K | 24K | -14K | 25K | 7K | 16K | 2K | 50K | -333K | -197K | 1.33M | 573K | -1.83M | 392.39K | -403K | 483.27K | 480.99K | 1.34M | -431.3K | 300K | 300K | 400K |
| Shares Outstanding (Basic) | 25.9M | 25.64M | 24.35M | 13.19M | 10.85M | 10.38M | 8.77M | 8.18M | 8.11M | 8.08M | 7.96M | 7.66M | 7.16M | 5.67M | 4.92M | 4.92M | 4.91M | 4.91M | 4.88M | 4.87M | 4.86M | 4.66M | 4.58M | 4.56M | 4.55M | 4.51M | 4.12M | 4.39M |
| Shares Outstanding (Diluted) | 25.9M | 25.64M | 24.35M | 13.87M | 10.85M | 10.38M | 8.77M | 8.73M | 8.11M | 8.79M | 7.96M | 8.37M | 7.16M | 5.67M | 4.92M | 4.92M | 4.97M | 4.96M | 4.88M | 4.87M | 4.86M | 4.67M | 4.63M | 4.6M | 4.55M | 4.68M | 4.4M | 4.39M |
| EPS (Basic) | -5.89 | -4.1 | -13.85 | 0.83 | -0.43 | -0.08 | -0.02 | 0.11 | -0.4 | 0.14 | -0.13 | 0.10 | -0.89 | -0.74 | -0.55 | -1.11 | -0.3 | 0.19 | -0.53 | -0.02 | -0.04 | 0.01 | 0.23 | 0.39 | -0.3 | 0.13 | 0.10 | 0.30 |
| EPS (Diluted) | -5.89 | -4.1 | -13.85 | 0.79 | -0.43 | -0.08 | -0.02 | 0.10 | -0.4 | 0.07 | -0.13 | 0.09 | -0.89 | -0.74 | -0.55 | -1.11 | -0.3 | 0.19 | -0.53 | -0.02 | -0.04 | 0.01 | 0.23 | 0.38 | -0.3 | 0.12 | 0.09 | 0.21 |
| EBITDA | -26.76M | -26.51M | -273.42M | 15.37M | 1.03M | 2.57M | 1.88M | 2.96M | -1.29M | 1.71M | 1.02M | 2.55M | -3.4M | 3.43M | 327K | -1.95M | 5.81M | 2.39M | 366K | 4.72M | 3.67M | 3.48M | 3.67M | 5.25M | 444.11K | 2.2M | 1.6M | 1.6M |
| Depreciation & Amortization | 57.12M | 54.72M | 49.32M | 7.56M | 4.98M | 2.72M | 1.86M | 1.68M | 1.56M | 1.41M | 1.6M | 1.72M | 2.28M | 2.13M | 2.32M | 2.65M | 3.01M | 3.46M | 3.89M | 3.44M | 3.44M | 2.68M | 2.04M | 1.76M | 1.64M | 1.3M | 900K | 500K |