Novanta Inc. (NOVT)
129.10
-3.43 (-2.59%)
At close: Mar 28, 2025, 3:59 PM
130.75
1.28%
After-hours: Mar 28, 2025, 07:59 PM EDT
Novanta Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 |
| Revenue | 949.25M | 881.66M | 860.9M | 706.79M | 590.62M | 626.1M | 614.34M | 521.29M | 384.76M | 373.6M | 364.71M | 341.61M | 271.5M | 366.28M | 383.52M | 228.05M | 288.47M | 317.8M | 313.61M | 260.78M | 330.01M | 185.56M | 159.07M | 247.9M | 373.86M | 274.6M | 144.2M |
| Cost of Revenue | 527.7M | 481.76M | 482.43M | 406.46M | 346.11M | 364.01M | 352.81M | 300.76M | 222.31M | 215.71M | 214.54M | 202.16M | 157.02M | 205.9M | 217.12M | 140.83M | 190.85M | 191.08M | 183.45M | 156.91M | 196.57M | 117.08M | 109.88M | 167.26M | 239.44M | 167.7M | 96.6M |
| Gross Profit | 421.55M | 399.9M | 378.47M | 300.33M | 244.52M | 262.08M | 261.53M | 220.53M | 162.45M | 157.89M | 150.17M | 139.45M | 114.48M | 160.38M | 166.4M | 87.22M | 97.62M | 126.72M | 130.16M | 103.87M | 133.44M | 68.48M | 49.19M | 80.64M | 134.42M | 106.9M | 47.6M |
| Operating Income | 110.58M | 110.5M | 103.08M | 100.22M | 55.89M | 89.21M | 71.01M | 57.2M | 32.56M | 28.93M | -16.81M | 17.69M | 15.01M | 43.94M | 53.91M | -9.66M | -245.13M | 22.65M | 28.42M | 11.45M | 45.29M | -4.09M | -37.3M | -21.68M | 5.23M | -1.7M | -9.5M |
| Interest Income | n/a | n/a | 15.62M | 7.39M | 6.56M | 8.49M | n/a | n/a | n/a | n/a | n/a | n/a | 2.79M | 92K | 87K | 294K | 3.31M | 6.64M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 79.07M | 83.75M | 87.16M | 56.17M | 48.4M | 45.77M | 61.3M | 76.13M | 32.52M | 46.02M | -17.91M | 14.53M | 11.53M | 32.06M | 10.1M | -62.08M | -251.88M | 29.76M | 30.8M | 13.86M | 44.99M | -1.85M | -36.7M | -22.47M | 75.04M | -37.4M | -11.3M |
| Net Income | 64.09M | 72.88M | 74.05M | 50.33M | 44.52M | 40.77M | 49.11M | 60.05M | 22M | 35.62M | -24.25M | 7.31M | 19.54M | 28.97M | -687K | -62.41M | -203.85M | 19.04M | 21.74M | 9.66M | 41.47M | -2.17M | -27.72M | -14.7M | 45.38M | -34.8M | -8M |
| Selling & General & Admin | 175.94M | 164.46M | 158.9M | 129.16M | 109.85M | 118.41M | 115.9M | 102.03M | 81.69M | 82.05M | 84.38M | 81.45M | 65.58M | 78.66M | 75.61M | 60.22M | 65.9M | 60.13M | 64.87M | 59.99M | 57.26M | 48.95M | 55.48M | 68.67M | 80.95M | 64.7M | 38.5M |
| Research & Development | 95.52M | 91.68M | 85.77M | 72.52M | 61M | 55.97M | 51.02M | 41.67M | 32M | 31.04M | 28.95M | 26.35M | 22.39M | 31.97M | 29.86M | 27.07M | 45.59M | 30.49M | 30.64M | 25.67M | 23.98M | 13.89M | 20.44M | 25.63M | 33.93M | 28.7M | 13M |
| Other Expenses | 39.5M | 33.26M | 26.34M | 16.58M | 13.97M | 15.86M | -44K | 142K | 2.2M | 2.66M | 2.71M | 1.5M | 582K | 3.52M | 4.44M | 5.8M | 5.71M | 6.81M | 6.12M | 6.3M | 5.95M | 6.49M | 5.13M | 5.23M | 14.31M | 15.2M | 5.6M |
| Operating Expenses | 310.96M | 289.4M | 271.01M | 218.25M | 184.82M | 190.23M | 182.47M | 155.79M | 121.94M | 120.7M | 123.6M | 115.07M | 90.63M | 114.14M | 109.9M | 96.88M | 117.21M | 97.42M | 101.63M | 91.97M | 87.18M | 69.33M | 81.06M | 99.53M | 129.19M | 108.6M | 57.1M |
| Interest Expense | n/a | 25.82M | 15.62M | 7.39M | 6.56M | 8.49M | 9.81M | 7.17M | 4.56M | 5.18M | 5.1M | n/a | n/a | 13.06M | 19.91M | 25.11M | 10.39M | 128K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 78.36M | 74.88M | 31.69M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 838.66M | 771.17M | 753.44M | 624.72M | 530.92M | 554.24M | 535.28M | 456.55M | 344.25M | 336.41M | 338.13M | 317.23M | 247.65M | 320.04M | 327.01M | 237.72M | 308.06M | 288.5M | 285.08M | 248.88M | 283.75M | 186.42M | 190.94M | 266.8M | 368.63M | 276.3M | 153.7M |
| Income Tax | 14.98M | 10.87M | 13.11M | 5.84M | 3.88M | 4.99M | 10.21M | 13.83M | 10.52M | 10.39M | -1.01M | 5.68M | -10.94M | 3.06M | 10.74M | 328K | -39.03M | 10.72M | 9.06M | 4.21M | 3.52M | 322K | -8.98M | -7.77M | 29.67M | -2.6M | -3.3M |
| Shares Outstanding (Basic) | 35.95M | 35.84M | 35.65M | 35.4M | 35.14M | 35.03M | 34.91M | 34.82M | 34.69M | 34.58M | 34.35M | 34.07M | 33.77M | 33.48M | 23.7M | 15.9M | 14.37M | 14.12M | 13.97M | 13.85M | 13.71M | 13.61M | 13.55M | 13.45M | 12.73M | 10.15M | 5.69M |
| Shares Outstanding (Diluted) | 36.12M | 36.03M | 35.91M | 35.78M | 35.65M | 35.55M | 35.47M | 35.28M | 34.91M | 34.83M | 34.35M | 34.4M | 33.94M | 33.59M | 23.7M | 15.9M | 14.37M | 14.21M | 14.08M | 13.95M | 14.04M | 13.61M | 13.55M | 13.45M | 13.33M | 10.15M | 5.69M |
| EPS (Basic) | 1.78 | 2.03 | 2.08 | 1.42 | 1.27 | 1.16 | 1.41 | 1.14 | 0.63 | 1.03 | -0.71 | 0.21 | 0.58 | 0.87 | -0.03 | -3.92 | -14.18 | 1.08 | 1.56 | 0.69 | 3.03 | -0.16 | -2.05 | -1.09 | 3.57 | -3.43 | -1.41 |
| EPS (Diluted) | 1.77 | 2.02 | 2.06 | 1.41 | 1.25 | 1.15 | 1.38 | 1.13 | 0.63 | 1.02 | -0.71 | 0.21 | 0.58 | 0.86 | -0.03 | -3.92 | -14.18 | 1.05 | 1.53 | 0.69 | 2.94 | -0.16 | -2.05 | -1.09 | 3.39 | -3.43 | -1.41 |
| EBITDA | 179.86M | 169.92M | 160.99M | 126.49M | 98.07M | 111.12M | 116.06M | 100.25M | 61.43M | 56.52M | 50.37M | 44.4M | 28M | 59.29M | 45.66M | -26.83M | -222.59M | 36.76M | 46.47M | 27.87M | 58.87M | 9.58M | -20.95M | -6.97M | 19.54M | 13.5M | -3.9M |
| Depreciation & Amortization | 55.56M | 46.61M | 53.16M | 43.39M | 38.29M | 38.28M | 37.05M | 30.76M | 20.36M | 19.11M | 23.8M | 20.21M | 13.68M | 15.27M | 15.65M | 9.6M | 18.91M | 16.17M | 14.85M | 13.72M | 13.62M | 10.44M | 10.92M | 11.92M | 14.31M | 15.2M | 5.6M |