National Presto Industrie... (NPK)
87.75
-1.25 (-1.40%)
At close: Mar 28, 2025, 3:59 PM
87.73
-0.02%
Pre-market: Mar 31, 2025, 07:58 AM EDT
National Presto Industries Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 388.23M | 340.91M | 321.62M | 355.78M | 352.63M | 308.51M | 323.32M | 333.63M | 341.9M | 427.69M | 412.36M | 420.19M | 472.49M | 431.02M | 479M | 478.47M | 448.23M | 420.72M | 304.68M | 184.56M | 158.96M | 133.84M | 133.73M | 119.76M | 116.57M | 114.7M | 107.1M | 109.5M | 106M | 120.2M | 128.1M | 118.6M | 128.3M | 161.5M | 127M | 127.5M | 108M | 101.7M | 108.5M | 96.4M |
Cost of Revenue | 309.66M | 273.46M | 266.5M | 291.38M | 267.7M | 236.59M | 247.43M | 246.4M | 256.24M | 338.11M | 335.16M | 340.84M | 377.63M | 337.26M | 365.43M | 368.38M | 368.01M | 344.36M | 248.34M | 146.28M | 118.89M | 88.28M | 96.49M | 94.39M | 78.1M | 75.6M | 68.8M | 71.9M | 70.4M | 75.9M | 76.2M | 69.5M | 67.2M | 80.4M | 69.9M | 70.2M | 66M | 60.7M | 63.7M | 57.5M |
Gross Profit | 78.57M | 67.45M | 55.13M | 64.4M | 84.92M | 71.92M | 75.88M | 87.23M | 85.66M | 89.58M | 77.2M | 79.35M | 94.86M | 93.76M | 113.57M | 110.09M | 80.21M | 76.36M | 56.34M | 38.28M | 40.07M | 45.55M | 37.24M | 25.37M | 38.47M | 39.1M | 38.3M | 37.6M | 35.6M | 44.3M | 51.9M | 49.1M | 61.1M | 81.1M | 57.1M | 57.3M | 42M | 41M | 44.8M | 38.9M |
Operating Income | 45.21M | 35.03M | 32.72M | 30.03M | 56.2M | 46.38M | 47.9M | 61.7M | 62.51M | 60.39M | 39.93M | 57.61M | 59.72M | 73.98M | 97.08M | 91.35M | 63.28M | 53.96M | 36.03M | 23.83M | 19.12M | 18.85M | 6.39M | -1.83M | 9M | 19.7M | 18.3M | 12.2M | 10.3M | 15.2M | 24.2M | 20.6M | 29.4M | 42.5M | 28.2M | 26.9M | 16.2M | 15.5M | 16.8M | 16.6M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 810K | 396K | 366K | 731K | 705K | 1.04M | 2.27M | 3.05M | 4.27M | 4.25M | 4.35M | 4.34M | 3.58M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 50.67M | 42.43M | 25.94M | 32.46M | 59.99M | 52.31M | 52.34M | 65.28M | 63.32M | 60.79M | 40.3M | 58.34M | 60.42M | 75.03M | 99.36M | 94.4M | 67.55M | 58.21M | 40.38M | 28.17M | 22.71M | 23.08M | 11.51M | 6.13M | 19.33M | 29.2M | 27.4M | 22M | 19.2M | 25.4M | 30.6M | 26.2M | 36.7M | 52.4M | 39.5M | 39M | 26.7M | 24M | 24.4M | 24.4M |
Net Income | 41.46M | 34.56M | 20.7M | 25.65M | 46.96M | 42.22M | 39.94M | 52.96M | 44.56M | 40.5M | 26.48M | 41.25M | 38.88M | 47.97M | 63.53M | 62.58M | 44.18M | 38.62M | 27.96M | 18.97M | 15.44M | 15.48M | 8.69M | 6.29M | 15.16M | 20.8M | 19.7M | 17M | 14.7M | 19M | 21.5M | 18.7M | 25.9M | 36.7M | 29.1M | 28.7M | 20.3M | 16.9M | 16.8M | 16.5M |
Selling & General & Admin | 31.84M | 30.78M | 27.12M | 34.15M | 28.5M | 25.46M | 23.29M | 22.9M | 22.43M | 24.01M | 23.22M | 21.9M | 35.14M | 19.77M | 16.49M | 18.75M | 16.93M | 22.39M | 19.81M | 14.45M | 20.95M | 23.55M | 26.83M | 20.43M | 26.68M | 17.1M | 17.9M | 23.3M | 23.3M | 27.6M | 26.5M | 27.3M | 30.4M | 37.3M | 27.7M | 29.3M | 24.6M | 24M | 26.3M | 20.6M |
Research & Development | n/a | n/a | 1.46M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 1.51M | 1.64M | 582K | 214K | 221K | 83K | 4.44M | 3.58M | 721K | 5.17M | 11.99M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 500K | n/a | n/a | 3.15M | 4.02M | 6.77M | 2.79M | 2.3M | 2.1M | 2.1M | 2M | 1.5M | 1.2M | 1.2M | 1.3M | 1.3M | 1.2M | 1.1M | 1.2M | 1.5M | 1.7M | 1.7M |
Operating Expenses | 33.35M | 32.42M | 27.7M | 34.37M | 28.73M | 25.55M | 25.45M | 25.53M | 23.15M | 29.18M | 35.21M | 21.9M | 35.14M | 19.77M | 16.49M | 18.75M | 16.93M | 22.39M | 20.31M | 14.45M | 20.95M | 26.7M | 30.85M | 27.2M | 29.47M | 19.4M | 20M | 25.4M | 25.3M | 29.1M | 27.7M | 28.5M | 31.7M | 38.6M | 28.9M | 30.4M | 25.8M | 25.5M | 28M | 22.3M |
Interest Expense | n/a | n/a | 8.17M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 700K | 500K | 800K | 700K | 600K | 600K | 600K | 600K | n/a | 600K | 600K |
Selling & Marketing Expenses | n/a | 226K | 209K | 150K | 2.65M | 245K | 181K | 174K | 369K | n/a | n/a | 363K | 210K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 343.01M | 305.88M | 294.2M | 325.75M | 296.43M | 262.13M | 272.89M | 271.93M | 279.39M | 367.3M | 370.37M | 362.73M | 412.77M | 357.04M | 381.92M | 387.12M | 384.95M | 366.76M | 268.65M | 160.74M | 139.84M | 114.99M | 127.33M | 121.59M | 107.57M | 95M | 88.8M | 97.3M | 95.7M | 105M | 103.9M | 98M | 98.9M | 119M | 98.8M | 100.6M | 91.8M | 86.2M | 91.7M | 79.8M |
Income Tax | 9.21M | 7.87M | 5.25M | 6.8M | 13.03M | 11.77M | 12.45M | 21.97M | 21.41M | 20.29M | 13.82M | 17.09M | 21.55M | 27.06M | 35.82M | 31.82M | 23.37M | 19.58M | 12.42M | 9.21M | 7.26M | 7.61M | 2.82M | -151K | 4.17M | 8.4M | 7.7M | 5M | 4.5M | 6.4M | 9.1M | 7.5M | 10.8M | 15.7M | 10.4M | 10.3M | 6.4M | 7.1M | 7.6M | 7.9M |
Shares Outstanding (Basic) | 7.13M | 7.11M | 7.08M | 7.06M | 7.04M | 7.02M | 7M | 6.99M | 6.97M | 6.95M | 6.93M | 6.91M | 6.89M | 6.88M | 6.86M | 6.85M | 6.84M | 6.84M | 6.83M | 6.83M | 6.83M | 6.82M | 6.84M | 6.83M | 7.02M | 7.34M | 7.36M | 7.35M | 7.35M | 7.28M | 7.36M | 7.33M | 7.34M | 7.37M | 7.39M | 7.38M | 7.41M | 7.41M | 7.4M | 7.4M |
Shares Outstanding (Diluted) | 7.13M | 7.11M | 7.08M | 7.06M | 7.04M | 7.02M | 7M | 6.99M | 6.97M | 6.95M | 6.93M | 6.91M | 6.89M | 6.88M | 6.86M | 6.85M | 6.84M | 6.84M | 6.83M | 6.83M | 6.83M | 6.82M | 6.84M | 6.86M | 7.06M | 7.34M | 7.36M | 7.36M | 7.35M | 7.34M | 7.46M | 7.33M | 7.34M | 7.37M | 7.39M | 7.38M | 7.41M | 7.41M | 7.4M | 7.4M |
EPS (Basic) | 5.82 | 4.86 | 2.92 | 3.63 | 6.67 | 6.02 | 5.70 | 7.58 | 6.39 | 5.83 | 3.82 | 5.97 | 5.64 | 6.98 | 9.26 | 9.13 | 6.45 | 5.65 | 4.09 | 2.41 | 2.26 | 2.27 | 1.27 | 0.92 | 2.16 | 2.84 | 2.68 | 2.31 | 2.00 | 2.61 | 2.92 | 2.55 | 3.53 | 4.98 | 3.94 | 3.89 | 2.74 | 2.28 | 2.27 | 2.23 |
EPS (Diluted) | 5.82 | 4.86 | 2.92 | 3.63 | 6.67 | 6.02 | 5.70 | 7.58 | 6.39 | 5.83 | 3.82 | 5.97 | 5.64 | 6.98 | 9.26 | 9.13 | 6.45 | 5.65 | 4.09 | 2.40 | 2.26 | 2.27 | 1.27 | 0.92 | 2.16 | 2.84 | 2.68 | 2.31 | 2.00 | 2.59 | 2.88 | 2.55 | 3.53 | 4.98 | 3.94 | 3.89 | 2.74 | 2.28 | 2.27 | 2.23 |
EBITDA | 45.21M | 41.04M | 30.28M | 33.01M | 59.2M | 50.07M | 56.65M | 71.59M | 77.19M | 78.13M | 69.89M | 66.56M | 70.9M | 83.02M | 105.72M | 97.03M | 72.08M | 62.45M | 43.92M | 28.07M | 22.43M | 21.2M | 8.33M | 1.19M | 11.4M | 22M | 20.4M | 14.3M | 12.3M | 16.7M | 25.4M | 21.8M | 30.7M | 43.8M | 29.4M | 28M | 17.4M | 17M | 18.5M | 18.3M |
Depreciation & Amortization | n/a | 6.01M | 3.35M | 2.98M | 3M | 3.69M | 6.22M | 9.89M | 14.68M | 15.6M | 21.82M | 8.94M | 11.19M | 9.04M | 8.64M | 8.74M | 8.79M | 8.48M | 7.89M | 4.25M | 3.31M | 2.35M | 1.93M | 3.44M | 2.79M | 2.3M | 2.1M | 2.1M | 2M | 1.5M | 1.2M | 1.2M | 1.3M | 1.3M | 1.2M | 1.1M | 1.2M | 1.5M | 1.7M | 1.7M |