Nippon Kayaku Co. Ltd. (NPKYY)

AI Score

Unlock

8.46

0.06 (0.71%)

At close: Apr 24, 2025, 8:00 PM

Nippon Kayaku Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016
Revenue	206.85B	201.79B	194.51B	193.56B	198.67B	198.38B	200.34B	198.69B	186.65B	184.81B	185.82B	181.71B	183.01B	173.38B	168.96B	170.04B	169.06B	175.13B	175.56B	173.39B	173.04B	172.64B	171.98B	170.41B	169.49B	167.88B	166.03B	164.56B	161.01B	159.11B	159.61B	159.58B	162.08B
Cost of Revenue	142.66B	140.49B	135.33B	133.82B	134.58B	131.63B	131.59B	130.2B	121.82B	120.84B	121.96B	120.15B	122.71B	117.07B	114.89B	115.27B	113.68B	117.06B	114.65B	111.84B	110.75B	109.46B	109.44B	107.14B	104.97B	102.47B	99.64B	98.45B	96.29B	95.25B	95.95B	95.99B	96.98B
Gross Profit	64.19B	61.3B	59.18B	59.74B	64.08B	66.75B	68.74B	68.49B	64.83B	63.97B	63.87B	61.55B	60.3B	56.32B	54.07B	54.77B	55.39B	58.07B	60.92B	61.55B	62.29B	63.18B	62.55B	63.28B	64.52B	65.41B	66.38B	66.11B	64.72B	63.86B	63.66B	63.6B	65.09B
Operating Income	10.57B	7.34B	6.55B	12.71B	17.46B	21.5B	22.77B	23.71B	21.49B	21.05B	20.74B	19.12B	18.36B	15.19B	15.04B	15.42B	15.51B	17.48B	19.61B	19.44B	19.31B	19.94B	19.04B	20.21B	21.75B	22.61B	22.41B	22.35B	20.94B	19.65B	20.54B	19.78B	20.96B
Interest Income	1.07B	1B	835M	775M	606M	537M	436M	346M	240M	178M	189M	170M	173M	205M	194M	233M	260M	266M	281M	247M	241M	208M	173M	153M	121M	102M	89M	83M	79M	87M	80M	70M	62M
Pretax Income	8.71B	7.21B	3.58B	13.37B	16.6B	20.97B	25.47B	27.17B	24.57B	23.7B	24.63B	23.39B	22.3B	17.52B	16.32B	16.41B	16.59B	18.14B	20.43B	19.31B	19.5B	21.28B	19.24B	20.92B	21.74B	22.05B	24.95B	27.05B	25.55B	22.4B	16.24B	21.94B	21.5B
Net Income	5.02B	4.11B	2.57B	9.79B	11.69B	14.98B	18.36B	19.26B	17.84B	17.18B	17.66B	16.9B	16.12B	12.57B	10.48B	11.36B	11.44B	12.81B	15.57B	13.74B	13.53B	14.85B	13.08B	14.34B	15.39B	15.47B	17.75B	19.04B	17.76B	15.63B	11.38B	15.84B	14.98B
Selling & General & Admin	37.64B	37.98B	36.58B	36.61B	36.31B	31.91B	32.34B	31.53B	30.27B	29.88B	22.66B	25.2B	27.78B	29.95B	30.37B	30.7B	31.22B	31.93B	32.53B	33.34B	34.2B	34.46B	33.66B	33.22B	32.92B	32.95B	33.94B	33.72B	33.74B	34.18B	34.48B	35.18B	35.5B
Research & Development	15.98B	19.8B	19.86B	14.24B	14.13B	13.33B	13.63B	13.25B	13.07B	13.04B	21.69B	18.47B	15.38B	12.4B	11B	11B	11B	11B	12.5B	12.5B	12.5B	12.5B	12B	12B	12B	12B	13.9B	13.9B	13.9B	13.9B	13B	13B	13B
Other Expenses	193M	393M	665M	692M	567M	531M	406M	388M	389M	375M	342M	356M	468M	434M	361M	168M	76M	94M	9M	186M	297M	177M	291M	287M	-215M	-165M	-53M	-151M	317M	238M	-98M	267M	161M
Operating Expenses	53.62B	53.96B	52.62B	47.02B	46.62B	45.25B	45.97B	44.78B	43.34B	42.91B	43.12B	42.43B	41.94B	41.12B	39.03B	39.35B	39.87B	40.59B	41.31B	42.11B	42.98B	43.24B	43.51B	43.07B	42.77B	42.8B	43.98B	43.76B	43.78B	44.21B	43.12B	43.81B	44.13B
Interest Expense	177M	134M	142M	109M	126M	103M	100M	84M	78M	82M	77M	90M	88M	110M	123M	137M	142M	165M	168M	196M	199M	194M	201M	164M	181M	161M	146M	145M	143M	132M	143M	145M	150M
Selling & Marketing Expenses	20.35B	20.35B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	196.28B	194.45B	187.95B	180.84B	181.21B	176.87B	177.56B	174.98B	165.16B	163.75B	165.08B	162.59B	164.65B	158.19B	153.92B	154.63B	153.55B	157.65B	155.95B	153.95B	153.73B	152.7B	152.95B	150.21B	147.75B	145.28B	143.62B	142.21B	140.06B	139.47B	139.06B	139.8B	141.11B
Income Tax Expense	3.63B	3.03B	949M	3.52B	4.85B	5.93B	7.04B	7.86B	6.66B	6.46B	6.9B	6.43B	6.15B	4.93B	5.81B	5.05B	5.13B	5.26B	4.71B	5.25B	5.39B	5.6B	5.28B	5.69B	5.53B	5.85B	6.46B	7.17B	7.02B	6.02B	4.16B	5.43B	5.69B
Shares Outstanding (Basic)	165.73M	165.86M	165.87M	165.83M	165.77M	166.88M	168.01M	168.3M	168.25M	168.25M	168.25M	168.25M	170.53M	170.79M	170.79M	170.79M	170.79M	171.35M	172.75M	173.14M	173.14M	173.15M	173.15M	173.15M	173.15M	173.15M	173.15M	173.15M	173.16M	173.16M	173.16M	173.17M	173.67M
Shares Outstanding (Diluted)	165.73M	165.86M	165.87M	165.84M	165.77M	166.88M	168.01M	168.37M	168.28M	168.51M	168.28M	168.75M	170.55M	170.9M	170.79M	170.79M	170.79M	171.35M	172.86M	173.23M	173.14M	173.2M	173.15M	173.25M	173.17M	173.15M	173.22M	173.15M	173.16M	173.16M	173.18M	173.3M	173.67M
EPS (Basic)	30.28	24.81	15.53	58.77	69.71	89.07	109.17	114.43	106.19	101.66	104.19	99.30	94.26	73.62	61.45	66.24	66.46	74.25	89.99	79.20	78.07	85.77	75.66	83.07	89.04	89.45	102.52	109.93	102.55	90.23	66.11	89.38	83.91
EPS (Diluted)	30.27	24.79	15.51	58.75	69.69	89.05	109.12	114.38	106.15	101.62	104.17	99.28	94.24	73.61	61.45	66.22	66.43	74.22	89.96	79.19	78.06	85.75	75.64	83.04	89.02	89.44	102.51	109.93	102.53	90.21	66.09	89.36	83.89
EBITDA	19.81B	16.78B	11.86B	21.64B	27.6B	30.26B	35.46B	36.23B	34B	34.76B	34.3B	32.4B	31.33B	27.89B	27.47B	27.74B	27.69B	29.56B	29.07B	25.94B	23.27B	21.82B	19.79B	21.09B	21.93B	22.21B	22.64B	24.75B	23.24B	20.08B	20.56B	18.31B	18.45B
EBIT	6.45B	3.22B	-400M	9.36B	14.86B	18.91B	23.4B	25.09B	22.48B	23.73B	24.65B	23.42B	22.33B	17.63B	16.44B	16.55B	16.73B	18.31B	20.59B	19.5B	19.7B	21.49B	19.45B	21.09B	21.93B	22.21B	25.09B	27.2B	25.7B	22.53B	16.38B	22.08B	21.65B
Depreciation & Amortization	14.36B	14.4B	14.38B	14.3B	14.22B	14.24B	14.18B	14.13B	14.15B	14.1B	13.82B	13.36B	12.96B	12.7B	12.43B	12.32B	12.18B	12.07B	9.23B	6.27B	3.86B	1.86B	1.1B	1.35B	632M	26M	504M	2.23B	2.23B	432M	23M	-1.14B	-2.39B