Naspers Limited (NPSNY)

AI Score

Unlock

49.00

1.10 (2.30%)

At close: Apr 22, 2025, 3:26 PM

Naspers Income Statement

Financials in USD. Fiscal year is April - March.

Fiscal Year	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016
Revenue	1.71B	1.71B	1.5B	1.5B	1.6B	1.6B	1.38B	1.38B	848.5M	2.18B	1.63B	1.63B	1.72B	1.72B	1.25B	1.25B	1.14B	1.14B	865M	865M	756M	756M	-1.9B	1.78B	1.55B	1.55B	1.57B	1.57B	1.48B	1.48B
Cost of Revenue	1.06B	1.06B	926.5M	926.5M	1.09B	1.09B	949M	949M	649.5M	1.58B	1.22B	1.22B	1.2B	1.2B	848.5M	848.5M	793.5M	793.5M	552.5M	552.5M	458.5M	458.5M	1.04B	1.1B	912M	912M	973.5M	973.5M	813.5M	813.5M
Gross Profit	655.5M	655.5M	577M	577M	507M	507M	430.5M	430.5M	199M	601M	416M	416M	523M	523M	400M	400M	342M	342M	312.5M	312.5M	297.5M	297.5M	-2.94B	676M	640.5M	640.5M	596.5M	596.5M	665.5M	665.5M
Operating Income	-68M	-68M	-213M	-40.5M	-481M	-481M	-51M	-51M	-141.5M	-171.5M	-237.5M	-237.5M	-425.5M	-425.5M	-123.5M	-123.5M	-180.5M	-180.5M	-140.5M	-140.5M	-118M	-118M	-566M	-92M	12.5M	12.5M	-149M	-149M	-2M	-2M
Interest Income	n/a	n/a	74M	74M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	16M	16M	16.5M	16.5M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	1.67B	1.67B	1.82B	1.82B	3.59B	3.59B	1.26B	1.26B	1.41B	1.39B	7.88B	7.88B	2.19B	2.19B	1.42B	1.42B	566.5M	566.5M	1.22B	1.22B	1.8B	1.8B	4.76B	5.22B	603M	603M	863.5M	863.5M	342.5M	342.5M
Net Income	702.5M	702.5M	725M	836.5M	1.64B	1.64B	541M	541M	629.5M	589.5M	5.48B	5.48B	1.58B	1.58B	1.07B	1.07B	419.5M	419.5M	1.13B	1.13B	1.68B	1.68B	4.95B	5.13B	546M	546M	891.5M	891.5M	277M	277M
Selling & General & Admin	707M	707M	616.5M	616.5M	668.5M	668.5M	485M	485M	344.5M	784.5M	662.5M	662.5M	948M	948M	518M	518M	523.5M	523.5M	456.5M	456.5M	399.5M	399.5M	289M	767M	625M	625M	746.5M	746.5M	667M	667M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	16.5M	16.5M	173.5M	n/a	319.5M	319.5M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	723.5M	723.5M	790M	1.17B	988M	988M	869M	869M	1.31B	879.5M	7.52B	7.52B	1.73B	1.73B	1.04B	1.04B	229.5M	229.5M	896M	896M	1.49B	1.49B	5.63B	4.59B	500K	500K	317.5M	317.5M	270M	270M
Interest Expense	n/a	n/a	n/a	n/a	n/a	n/a	41M	41M	96.5M	95.5M	56M	56M	60.5M	60.5M	20.5M	20.5M	5M	5M	n/a	n/a	n/a	n/a	17.5M	50.5M	38M	38M	50.5M	50.5M	53M	53M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.78B	1.78B	1.72B	2.1B	2.08B	2.08B	1.82B	1.82B	1.96B	2.46B	8.73B	8.73B	2.92B	2.92B	1.89B	1.89B	1.02B	1.02B	1.45B	1.45B	1.95B	1.95B	6.67B	5.69B	912.5M	912.5M	1.29B	1.29B	1.08B	1.08B
Income Tax Expense	31.5M	31.5M	44M	44M	13M	13M	12.5M	12.5M	2M	14M	24M	24M	39.5M	39.5M	62.5M	62.5M	24M	24M	91.5M	91.5M	105M	105M	184M	106M	74M	74M	50M	50M	72M	72M
Shares Outstanding (Basic)	183.37M	183.37M	170.05M	196.2M	236.23M	236.23M	222.23M	222.23M	124.41M	92.52M	369.23M	369.23M	441.8M	441.8M	437.98M	437.98M	462.56M	462.56M	444.26M	444.26M	442.62M	442.62M	434.2M	434.27M	441.27M	441.27M	435.83M	435.83M	441.48M	441.48M
Shares Outstanding (Diluted)	182.33M	182.33M	190.81M	190.81M	203.58M	203.58M	213.4M	213.4M	-24.89M	-49.78M	365.25M	365.25M	426.72M	426.72M	429.19M	429.19M	437.86M	437.86M	439.1M	439.1M	439.07M	439.07M	432.81M	432.81M	433.19M	433.19M	432.65M	432.65M	432.71M	432.71M
EPS (Basic)	3.96	3.83	4.26	4.26	6.92	6.92	2.43	2.43	5.06	6.37	14.83	14.83	3.58	3.58	2.44	2.44	0.91	0.91	2.54	2.54	3.79	3.79	11.39	11.81	1.24	1.24	2.05	2.05	0.63	0.63
EPS (Diluted)	3.98	3.85	3.80	4.38	8.03	8.03	2.54	2.54	-25.29	-11.84	14.99	14.99	3.71	3.71	2.49	2.49	0.96	0.96	2.57	2.57	3.83	3.83	11.43	11.85	1.26	1.26	2.06	2.06	0.64	0.64
EBITDA	-190M	-190M	9M	9M	-435M	-435M	-5.5M	-5.5M	-156M	-154M	-180M	-180M	-402M	-402M	-67M	-67M	-164M	-164M	-92M	-92M	-86.5M	-86.5M	-659.5M	-11.5M	90M	90M	-65M	-65M	70.5M	70.5M
EBIT	-240.5M	-240.5M	-40.5M	-40.5M	-485.5M	-485.5M	-51M	-51M	-141.5M	-171.5M	-237.5M	-237.5M	-425.5M	-425.5M	-123.5M	-123.5M	-180.5M	-180.5M	-140.5M	-140.5M	-118M	-118M	-566M	-92M	12.5M	12.5M	-149M	-149M	-2M	-2M
Depreciation & Amortization	50.5M	50.5M	49.5M	49.5M	50.5M	50.5M	45.5M	45.5M	-14.5M	17.5M	57.5M	57.5M	23.5M	23.5M	56.5M	56.5M	16.5M	16.5M	48.5M	48.5M	31.5M	31.5M	-93.5M	80.5M	77.5M	77.5M	84M	84M	72.5M	72.5M