Nestlé S.A. (NSRGY)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
94.95
3.11 (3.38%)
At close: Feb 21, 2025, 3:41 PM
Nestlé S.A. Income Statement
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 |
Revenue | 91.72B | 93.35B | 94.42B | 87.09B | 84.34B | 92.57B | 91.75B | 89.92B | 89.79B | 89.08B | 91.86B | 92.37B | 92.32B | 83.77B | 104.61B | 100.58B | 109.91B | 107.55B | 98.46B | 91.08B | 86.77B | 87.98B | 89.16B | 84.7B | 81.42B | 74.66B | 71.75B |
Cost of Revenue | 48.67B | 50.33B | 51.74B | 45.47B | 42.84B | 46.65B | 46.07B | 45.57B | 44.2B | 44.73B | 47.55B | 48.11B | 48.4B | 44.13B | 44.77B | 43.47B | 47.34B | 45.04B | 40.71B | 37.95B | 36.15B | 37.58B | 38.52B | 37.76B | 38.12B | 35.91B | 35.96B |
Gross Profit | 43.05B | 43.02B | 42.68B | 41.62B | 41.5B | 45.92B | 45.68B | 44.35B | 45.59B | 44.35B | 44.31B | 44.26B | 43.93B | 39.64B | 59.84B | 57.11B | 62.57B | 62.52B | 57.74B | 53.13B | 50.62B | 50.4B | 50.64B | 46.94B | 43.3B | 38.75B | 35.78B |
Operating Income | 14.72B | 14.06B | 15.96B | 15.12B | 15.26B | 16.27B | 15.34B | 14.7B | 14.12B | 13.75B | 14.55B | 14.34B | 13.93B | 12.47B | 11.38B | 11.84B | 21.83B | 14.43B | 12.11B | 10.23B | 8.67B | 8.9B | 8.66B | 9.22B | 9.19B | 7.91B | 7.1B |
Interest Income | 358M | 141M | 140M | 42M | 77M | 161M | 608M | 490M | 444M | 444M | 432M | 381M | 110M | 87M | 58M | 83M | 102M | 418M | n/a | n/a | 421M | 608M | 745M | n/a | n/a | n/a | n/a |
Pretax Income | 13.24B | 12.7B | 11.29B | 10.81B | 13.92B | 15.06B | 13.91B | 10.28B | 13.3B | 12.77B | 18.27B | 13.7B | 13.45B | 12.05B | 11.38B | 11.84B | 21.83B | 13.52B | 12.11B | 10.23B | 8B | 8.31B | 9.68B | 8.77B | 8.34B | 6.86B | 6.12B |
Net Income | 10.88B | 11.21B | 9.27B | 16.91B | 12.23B | 12.61B | 10.13B | 7.16B | 8.53B | 9.07B | 14.46B | 10.02B | 10.23B | 9.49B | 34.23B | 10.43B | 18.04B | 10.65B | 9.2B | 8.08B | 7.03B | 6.21B | 7.56B | 6.68B | 5.76B | 4.72B | 4.21B |
Selling & General & Admin | 25.68B | 25.31B | 25.24B | 25.21B | 25.1B | 28.29B | 28.62B | 28.04B | 29.73B | 28.82B | 28.06B | 28.11B | 27.86B | 25B | 44.4B | 42.53B | 44.92B | 45.62B | 42.71B | 39.91B | 38.24B | 38.19B | 7.11B | 35.79B | 32.35B | 29.16B | 27.35B |
Research & Development | 1.67B | 1.66B | 1.7B | 1.67B | 1.58B | 1.67B | 1.69B | 1.74B | 1.74B | 1.68B | 1.63B | 1.5B | 1.54B | 1.42B | 1.4B | 1.36B | 1.98B | 1.88B | 1.73B | 1.5B | 1.41B | 1.21B | 1.21B | 1.16B | 1.04B | 893M | 807M |
Other Expenses | 980M | 1.99B | 211M | 387M | 430M | 304M | 290M | 356M | 204M | 62M | -66M | -159M | -88M | -130M | n/a | n/a | n/a | n/a | n/a | n/a | -699M | -534M | 1.69B | n/a | n/a | n/a | n/a |
Operating Expenses | 28.33B | 28.96B | 26.72B | 26.5B | 26.25B | 29.65B | 31.16B | 33.58B | 31.85B | 31.14B | 25.61B | 30.18B | 29.43B | 26.49B | 47.7B | 44.62B | 39.59B | 47.3B | 44.96B | 42.33B | 41.25B | 40.96B | 41.98B | 37.45B | 33.8B | 30.43B | 28.46B |
Interest Expense | 1.84B | 1.5B | 1.13B | 817M | 831M | 1.03B | 820M | 612M | 548M | 520M | 761M | 848M | 591M | 527M | 828M | 745M | 1.1B | 1.48B | n/a | n/a | 669M | 1.2B | 1.41B | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 25.68B | 25.31B | 8.39B | 7.92B | 7.86B | 8.5B | 8.47B | 8.02B | 8.06B | 7.9B | 8.22B | 8.16B | 27.86B | 25B | 44.4B | 42.53B | 44.92B | 45.62B | 42.71B | 39.91B | 31.2B | 31.08B | 7.11B | 6.42B | 5.88B | 5.27B | 4.89B |
Cost & Expenses | 77B | 79.29B | 78.47B | 71.96B | 69.09B | 76.3B | 77.23B | 79.15B | 76.05B | 75.87B | 73.16B | 78.29B | 77.82B | 70.61B | 92.47B | 88.09B | 86.93B | 92.34B | 85.67B | 80.28B | 77.4B | 78.54B | 80.5B | 75.2B | 71.92B | 66.34B | 64.42B |
Income Tax | 3.31B | 2.31B | 2.73B | 2.26B | 3.37B | 3.16B | 3.44B | 2.77B | 4.41B | 3.31B | 3.37B | 3.26B | 3.45B | 3.11B | 3.34B | 3.09B | 3.79B | 3.42B | 3.29B | 2.6B | 2.45B | 2.31B | 2.29B | 2.43B | 2.76B | 2.31B | 2B |
Shares Outstanding (Basic) | 2.61B | 2.65B | 2.71B | 2.79B | 2.85B | 2.93B | 3.01B | 3.09B | 3.09B | 3.13B | 3.19B | 3.19B | 3.19B | 3.2B | 3.37B | 3.57B | 3.7B | 3.83B | 3.85B | 3.89B | 3.88B | 3.87B | 3.88B | 3.87B | 8.07B | 8.07B | 8.07B |
Shares Outstanding (Diluted) | 2.61B | 2.65B | 2.71B | 2.79B | 2.85B | 2.93B | 3.02B | 3.1B | 3.1B | 3.14B | 3.2B | 3.2B | 3.19B | 3.21B | 3.38B | 3.58B | 3.73B | 3.87B | 3.89B | 4B | 4.04B | 4.04B | 4.04B | 3.9B | 8.07B | 8.07B | 8.07B |
EPS (Basic) | 4.17 | 4.23 | 3.42 | 6.06 | 4.30 | 4.30 | 3.36 | 2.31 | 2.76 | 2.90 | 4.53 | 3.14 | 3.21 | 2.97 | 10.16 | 2.92 | 4.87 | 2.78 | 2.39 | 2.08 | 1.70 | 1.61 | 1.95 | 1.73 | 1.49 | 6.11 | 5.35 |
EPS (Diluted) | 4.17 | 4.23 | 3.42 | 6.06 | 4.29 | 4.30 | 3.36 | 2.31 | 2.75 | 2.89 | 4.52 | 3.13 | 3.20 | 2.96 | 10.12 | 2.91 | 4.84 | 2.76 | 2.38 | 2.06 | 1.67 | 1.59 | 1.93 | 1.71 | 1.48 | 6.04 | 5.30 |
EBITDA | 18.66B | 17.8B | 16.08B | 15.2B | 18.37B | 19.99B | 18.35B | 17.75B | 17.14B | 16.82B | 17.47B | 17.29B | 16.53B | 15.51B | 15.39B | 15.95B | 14.63B | 18.21B | 16.58B | 13.68B | 13.29B | 13.13B | 11.21B | 11.89B | 12.23B | 10.91B | 9.91B |
Depreciation & Amortization | 3.58B | 3.46B | 3.54B | 3.44B | 3.46B | 3.71B | 3.92B | 3.93B | 3.13B | 3.07B | 2.92B | 2.95B | 3.15B | 2.92B | 3.18B | 3.37B | 3.25B | 3.21B | 3.06B | 2.73B | 4.38B | 4.23B | 2.54B | 2.58B | 2.74B | 2.6B | 2.91B |