Napco Security Technologi... (NSSC)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
34.63
0.79 (2.33%)
At close: Jan 15, 2025, 9:36 AM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 188.82M | 170.00M | 143.59M | 114.03M | 101.36M | 102.93M | 91.75M | 87.37M | 82.51M | 77.76M | 74.38M | 71.39M | 70.93M | 71.39M | 67.76M | 69.56M | 68.37M | 66.20M | 69.55M | 65.23M | 58.09M | 57.34M | 55.84M | 54.77M | 53.68M | 50.60M | 50.30M | 53.30M | 49.10M | 48.10M | 46.90M | 46.60M | 38.80M | 36.20M | 36.10M | 36.70M | 35.20M | 27.60M | 23.60M |
Cost of Revenue | 87.07M | 96.76M | 84.44M | 63.88M | 57.77M | 59.04M | 53.75M | 57.80M | 54.93M | 51.72M | 50.67M | 49.66M | 49.78M | 51.29M | 53.23M | 54.47M | 47.95M | 43.01M | 43.61M | 41.30M | 38.55M | 41.94M | 41.12M | 40.45M | 38.58M | 37.10M | 37.10M | 39.10M | 36.40M | 35.40M | 34.30M | 33.20M | 27.90M | 26.20M | 23.60M | 24.90M | 21.60M | 16.70M | 14.10M |
Gross Profit | 101.75M | 73.23M | 59.16M | 50.15M | 43.59M | 43.89M | 37.99M | 29.58M | 27.58M | 26.05M | 23.71M | 21.72M | 21.15M | 20.10M | 14.52M | 15.10M | 20.41M | 23.19M | 25.94M | 23.92M | 19.54M | 15.40M | 14.72M | 14.32M | 15.10M | 13.50M | 13.20M | 14.20M | 12.70M | 12.70M | 12.60M | 13.40M | 10.90M | 10.00M | 12.50M | 11.80M | 13.60M | 10.90M | 9.50M |
Operating Income | 53.82M | 30.32M | 18.23M | 17.34M | 10.81M | 13.47M | 8.41M | 6.38M | 6.32M | 5.28M | 4.32M | 3.80M | 3.81M | 2.51M | -5.21M | -14.92M | 3.14M | 6.50M | 9.52M | 8.91M | 6.07M | 2.23M | 2.82M | 1.86M | 3.12M | 2.00M | 2.60M | 3.70M | 2.90M | 2.30M | 2.20M | 3.20M | 1.40M | 700.00K | 3.50M | 4.00M | 7.00M | 6.00M | 5.30M |
Interest Income | n/a | 903.00K | 143.00K | 4.00K | 9.00K | 21.00K | n/a | n/a | n/a | n/a | n/a | 79.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 56.39M | 31.23M | 21.85M | 17.33M | 10.80M | 13.45M | 8.33M | 6.29M | 6.14M | 5.06M | 4.01M | 3.21M | 2.55M | 807.00K | -7.58M | -16.68M | 2.31M | 6.14M | 9.25M | 8.63M | 5.54M | 1.63M | 1.36M | 226.00K | 1.75M | 600.00K | 1.50M | 2.20M | 1.50M | 1.00M | 2.10M | n/a | 600.00K | 100.00K | 3.00M | 3.40M | 6.40M | 6.10M | 5.10M |
Net Income | 49.82M | 27.13M | 19.60M | 15.41M | 7.79M | 12.22M | 7.65M | 5.60M | 5.77M | 4.84M | 3.48M | 3.02M | 2.29M | 1.12M | -6.50M | -13.38M | 3.72M | 4.22M | 6.12M | 5.63M | 3.33M | 1.01M | 1.34M | 251.00K | 2.01M | 2.50M | 2.00M | 1.60M | 1.00M | 500.00K | 1.30M | 2.30M | 1.40M | 500.00K | 2.10M | 2.30M | 4.20M | 3.40M | 2.90M |
Selling & General & Admin | 37.17M | 33.58M | 32.91M | 25.20M | 23.67M | 23.21M | 22.95M | 23.20M | 21.26M | 20.77M | 19.40M | 17.93M | 17.34M | 17.19M | 18.81M | 20.16M | 17.27M | 16.69M | 16.42M | 15.01M | 13.47M | 13.18M | 11.90M | 12.46M | 10.42M | 10.10M | 9.30M | 9.10M | 8.40M | 9.00M | 8.90M | 8.80M | 8.20M | 8.10M | 8.00M | 6.90M | 6.00M | 4.60M | 4.00M |
Research & Development | 10.76M | 9.33M | 8.02M | 7.62M | 7.26M | 7.21M | 6.63M | 6.72M | 6.17M | 5.38M | 5.06M | 5.12M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -5.00K | -14.00K | -14.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.55M | 1.40M | 1.30M | 1.40M | 1.40M | 1.40M | 1.50M | 1.40M | 1.30M | 1.20M | 1.00M | 900.00K | 600.00K | 300.00K | 200.00K |
Operating Expenses | 47.94M | 42.91M | 40.93M | 32.82M | 30.93M | 30.42M | 29.58M | 23.20M | 21.26M | 20.77M | 19.40M | 17.93M | 17.34M | 17.19M | 18.81M | 20.16M | 17.27M | 16.69M | 16.42M | 15.01M | 13.47M | 13.18M | 11.90M | 12.46M | 11.97M | 11.50M | 10.60M | 10.50M | 9.80M | 10.40M | 10.40M | 10.20M | 9.50M | 9.30M | 9.00M | 7.80M | 6.60M | 4.90M | 4.20M |
Interest Expense | n/a | 903.00K | 283.00K | 5.00K | 9.00K | 21.00K | 81.00K | 83.00K | 179.00K | 215.00K | 295.00K | 574.00K | 1.37M | 1.66M | 2.37M | 1.64M | 869.00K | 379.00K | 154.00K | 113.00K | 638.00K | 473.00K | 1.51M | 1.35M | 1.38M | 1.40M | 1.00M | 1.80M | 1.50M | 1.20M | n/a | n/a | 700.00K | 400.00K | 200.00K | 500.00K | 600.00K | n/a | n/a |
Selling & Marketing Expenses | 3.26M | 2.93M | 2.89M | 1.31M | 1.72M | 2.05M | 2.01M | 2.44M | 2.14M | 1.67M | 1.41M | 1.32M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 135.00M | 139.67M | 125.37M | 96.70M | 88.69M | 89.47M | 83.33M | 81.00M | 76.19M | 72.48M | 70.07M | 67.59M | 67.12M | 68.48M | 72.05M | 74.63M | 65.23M | 59.70M | 60.02M | 56.32M | 52.03M | 55.12M | 53.02M | 52.91M | 50.55M | 48.60M | 47.70M | 49.60M | 46.20M | 45.80M | 44.70M | 43.40M | 37.40M | 35.50M | 32.60M | 32.70M | 28.20M | 21.60M | 18.30M |
Income Tax | 6.57M | 4.10M | 2.25M | 2.43M | 2.28M | 1.22M | 684.00K | 696.00K | 371.00K | 216.00K | 531.00K | 187.00K | 267.00K | -314.00K | -1.08M | -3.30M | -1.41M | 1.92M | 3.26M | 3.23M | 2.20M | 615.00K | 18.00K | 25.00K | -263.00K | -1.90M | -500.00K | 600.00K | 500.00K | 500.00K | 1.00M | 900.00K | -800.00K | -400.00K | 900.00K | 1.10M | 2.20M | 2.70M | 2.20M |
Shares Outstanding (Basic) | 36.81M | 36.74M | 36.73M | 36.70M | 36.89M | 37.15M | 37.58M | 37.62M | 37.75M | 38.33M | 38.78M | 38.42M | 38.19M | 38.19M | 38.19M | 38.19M | 38.53M | 39.92M | 39.57M | 38.53M | 35.81M | 37.06M | 36.09M | 37.41M | 37.75M | 37.72M | 46.04M | 47.34M | 47.23M | 47.41M | 48.38M | 46.84M | 47.22M | 44.97M | 47.22M | 47.74M | 47.72M | 47.66M | 46.72M |
Shares Outstanding (Diluted) | 37.07M | 37.01M | 36.87M | 36.81M | 36.99M | 37.25M | 37.65M | 37.71M | 37.79M | 38.34M | 38.86M | 38.72M | 38.61M | 38.35M | 38.19M | 38.19M | 39.60M | 41.20M | 41.21M | 40.57M | 38.24M | 39.73M | 37.71M | 38.09M | 37.94M | 37.93M | 46.28M | 47.34M | 47.23M | 53.97M | 48.38M | 46.84M | 47.22M | 44.97M | 47.22M | 47.74M | 47.72M | 47.66M | 46.72M |
EPS (Basic) | 1.35 | 0.74 | 0.53 | 0.41 | 0.23 | 0.33 | 0.20 | 0.15 | 0.16 | 0.13 | 0.09 | 0.08 | 0.06 | 0.03 | -0.17 | -0.35 | 0.10 | 0.11 | 0.16 | 0.14 | 0.09 | 0.03 | 0.04 | 0.01 | 0.05 | 0.07 | 0.04 | 0.03 | 0.02 | 0.01 | 0.03 | 0.05 | 0.03 | 0.01 | 0.04 | 0.05 | 0.09 | 0.07 | 0.06 |
EPS (Diluted) | 1.34 | 0.73 | 0.53 | 0.41 | 0.23 | 0.33 | 0.20 | 0.15 | 0.16 | 0.13 | 0.09 | 0.08 | 0.06 | 0.03 | -0.17 | -0.35 | 0.10 | 0.10 | 0.15 | 0.14 | 0.09 | 0.03 | 0.04 | 0.01 | 0.05 | 0.07 | 0.04 | 0.03 | 0.02 | 0.01 | 0.03 | 0.05 | 0.03 | 0.01 | 0.04 | 0.05 | 0.09 | 0.07 | 0.06 |
EBITDA | 55.98M | 32.26M | 20.00M | 19.63M | 14.16M | 14.86M | 9.82M | 7.75M | 7.74M | 6.85M | 6.04M | 5.76M | 6.20M | 4.78M | -2.56M | -12.32M | 4.37M | 7.72M | 10.73M | 10.12M | 7.25M | 3.52M | 4.35M | 3.89M | 4.68M | 3.40M | 3.90M | 5.10M | 4.30M | 3.70M | 3.70M | 4.60M | 2.70M | 1.90M | 4.50M | 4.90M | 7.60M | 6.30M | 5.50M |
Depreciation & Amortization | 2.16M | 1.93M | 1.77M | 1.70M | 1.49M | 1.40M | 1.40M | 1.37M | 1.42M | 1.57M | 1.74M | 1.97M | 2.27M | 2.31M | 2.66M | 2.73M | 1.19M | 1.20M | 1.19M | 1.16M | 1.19M | 1.29M | 1.53M | 2.03M | 1.55M | 1.40M | 1.30M | 1.40M | 1.40M | 1.40M | 1.50M | 1.40M | 1.30M | 1.20M | 1.00M | 900.00K | 600.00K | 300.00K | 200.00K |