Nintendo Co. Ltd. (NTDOY)

AI Score

Unlock

17.93

-0.32 (-1.75%)

At close: Mar 28, 2025, 3:59 PM

Nintendo Co. Ltd. Income Statement

Table Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00
Revenue	1,671.9B	1,601.7B	1,695.3B	1,758.9B	1,308.5B	1,200.6B	1,055.7B	489.1B	504.46B	549.78B	571.73B	635.42B	647.65B	1,014.3B	1,434.4B	1,838.6B	1,672.4B	966.53B	509.25B	514.99B	514.8B	503.75B	554.41B	462.2B
Cost of Revenue	717.53B	716.24B	749.3B	788.44B	666.82B	699.37B	652.14B	290.2B	283.49B	335.2B	408.51B	495.07B	494B	626.38B	859.13B	1,045B	972.36B	568.72B	294.13B	297.61B	307.23B	308.12B	334.19B	278.09B
Gross Profit	954.34B	885.44B	946.04B	970.47B	641.7B	501.19B	403.54B	198.9B	220.97B	214.58B	163.22B	140.35B	153.66B	387.96B	575.23B	793.64B	700.06B	397.81B	215.12B	217.38B	207.57B	195.62B	220.23B	184.11B
Operating Income	528.94B	504.38B	592.76B	640.63B	352.37B	249.7B	177.56B	29.36B	32.88B	24.77B	-46.42B	-36.41B	-37.31B	171.24B	355.58B	502.65B	440.81B	194.41B	136.35B	95.02B	174.22B	103.13B	79.1B	40.31B
Interest Income	51.41B	25.5B	3.32B	5.72B	15.2B	13.13B	9.06B	6.24B	4.69B	4.02B	5.28B	5.52B	7.72B	6.87B	8.51B	30.18B	44.16B	33.99B	22.5B	n/a	n/a	n/a	n/a	n/a
Pretax Income	680.72B	600.76B	674.39B	681.3B	361.27B	271.77B	201.09B	114.73B	27.71B	72.09B	10.93B	10.2B	-60.88B	127.93B	367.44B	448.13B	433.77B	289.6B	166.47B	145.4B	52.97B	113.32B	183.02B	168.65B
Net Income	490.6B	432.77B	477.69B	480.38B	258.64B	194.01B	139.59B	102.57B	16.5B	41.84B	-23.22B	7.1B	-43.2B	77.62B	228.63B	279.09B	257.34B	174.29B	98.38B	87.42B	33.19B	67.27B	106.44B	96.6B
Selling & General & Admin	279.04B	262.81B	243.28B	226.04B	198.07B	175.45B	156.84B	105.04B	112.88B	120.76B	132.77B	118.74B	n/a	n/a	n/a	117.95B	151.59B	171.79B	124.77B	103.92B	99.89B	95.37B	100.62B	99.19B
Research & Development	137.75B	110.02B	102.2B	93.25B	84.16B	69.63B	64.03B	59.2B	69.07B	63.34B	71.74B	53.48B	n/a	n/a	n/a	42.21B	37B	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	8.61B	5.48B	2.72B	3.23B	749M	2.59B	3.98B	1.95B	884M	2.46B	7.95B	2.69B	-3.5B	-415M	1.58B	-2.84B	1.78B	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	425.39B	381.06B	353.28B	329.84B	289.33B	251.49B	225.98B	169.53B	188.08B	189.81B	209.65B	176.76B	190.97B	216.89B	218.67B	184.43B	212.84B	171.79B	124.77B	103.92B	99.89B	95.37B	100.62B	99.19B
Interest Expense	166M	122M	281M	177M	121M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	104.31B	94.98B	93.84B	84.45B	76B	75.42B	72.62B	48.73B	46.64B	54.83B	70.26B	61.1B	n/a	n/a	n/a	117.31B	113.98B	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1,142.9B	1,097.3B	1,102.6B	1,118.3B	956.15B	950.86B	878.12B	459.73B	471.58B	525.01B	618.15B	671.83B	684.97B	843.27B	1,077.8B	1,229.4B	1,185.2B	740.51B	418.9B	401.53B	407.12B	403.5B	434.81B	377.28B
Income Tax	190.08B	167.96B	196.67B	200.88B	102.59B	77.2B	60.14B	12.15B	11.2B	30.23B	34.13B	3.03B	-17.66B	50.26B	138.9B	169.13B	176.53B	115.35B	68.14B	57.96B	19.69B	45.97B	76.8B	72.35B
Shares Outstanding (Basic)	1.16B	1.17B	1.18B	1.19B	1.19B	1.2B	1.2B	1.2B	1.2B	1.18B	1.26B	1.28B	1.28B	1.28B	1.28B	1.28B	1.28B	1.28B	1.28B	1.32B	1.34B	1.4B	1.42B	1.42B
Shares Outstanding (Diluted)	1.16B	1.17B	1.18B	1.19B	1.19B	1.2B	1.2B	1.2B	1.2B	1.18B	1.26B	1.28B	1.28B	1.28B	1.28B	1.28B	1.28B	1.28B	1.28B	1.32B	1.34B	1.4B	1.42B	1.42B
EPS (Basic)	421.39	371.41	404.67	403.26	217.12	161.55	116.23	85.39	13.74	35.35	-18.36	5.55	-33.79	60.70	178.78	218.23	201.21	136.26	136.26	66.30	24.69	48.22	75.14	68.19
EPS (Diluted)	421.39	371.41	404.67	403.26	217.12	161.55	116.23	85.39	13.74	35.35	-18.36	5.55	-33.79	60.70	178.78	218.23	201.21	136.26	136.26	66.30	24.69	48.22	75.14	68.19
EBITDA	698.75B	515.41B	603.29B	651.43B	361.93B	259.26B	186.62B	37.73B	42.02B	33.78B	-36.51B	-23.77B	-24.8B	178.04B	362.68B	456.24B	441.14B	295.57B	139.94B	97.95B	177.55B	107.84B	84.73B	44.85B
Depreciation & Amortization	17.86B	11.04B	10.53B	10.8B	9.56B	9.56B	9.06B	8.37B	9.14B	9.01B	9.92B	12.64B	12.52B	6.79B	7.1B	8.1B	7.36B	5.97B	3.59B	2.93B	3.33B	4.71B	5.64B	4.54B