NTT DATA Corporation (NTDTY)
OTC: NTDTY
· Real-Time Price · USD
26.69
-0.11 (-0.41%)
At close: Aug 15, 2025, 12:11 PM
NTT DATA Income Statement
Financials in JPY. Fiscal
year is
April - March.
Fiscal Year | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 |
Revenue | 1,231B | 1,167.7B | 1,128B | 1,112.1B | 1,191.2B | 1,097.6B | 1,063.6B | 1,015B | 1,084.1B | 1,034.7B | 694.05B | 677.37B | 703.7B | 636.13B | 621.26B | 590.82B | 660.26B | 578.28B | 549.18B | 530.94B |
Cost of Revenue | 875.3B | 841.07B | 815.22B | 819.74B | 846.69B | 806.57B | 771.36B | 747.8B | 797.07B | 753.25B | 518.17B | 499.45B | 517.86B | 465.21B | 454.93B | 437.91B | 494.6B | 430.32B | 409.03B | 400.13B |
Gross Profit | 355.67B | 326.58B | 312.78B | 292.36B | 344.53B | 291.08B | 292.2B | 267.16B | 287B | 281.44B | 175.88B | 177.91B | 185.84B | 170.92B | 166.32B | 152.92B | 165.66B | 147.96B | 140.15B | 130.8B |
Operating Income | 87.88B | 86.97B | 239.4B | 58.63B | 112.49B | 75.19B | 63.57B | 58.3B | 75.64B | 75.54B | 50.41B | 57.52B | 45.5B | 57.95B | 61.87B | 47.27B | 32.26B | 43.09B | 37.13B | 26.69B |
Interest Income | n/a | n/a | n/a | n/a | 8.51B | 6.45B | 2.17B | 9.72B | 5.57B | 5.02B | 1.81B | 3.99B | 3.17B | 1.66B | 1.81B | 3.02B | 1.28B | 1.69B | 942M | 2.75B |
Pretax Income | 72.03B | 67.15B | 67.91B | 41.92B | 97.68B | 54.61B | 47.3B | 48.24B | 69.72B | 62.45B | 51.75B | 58.88B | 46.64B | 58.17B | 62.07B | 48.98B | 24.63B | 43.04B | 35.64B | 27.14B |
Net Income | 45.99B | 38.67B | 36.55B | 21.25B | 50.13B | 30.71B | 25.36B | 27.66B | 44.26B | 32.93B | 33.04B | 39.73B | 32.79B | 38.32B | 40.81B | 31.06B | 7.62B | 28.02B | 22.06B | 19.14B |
Selling & General & Admin | 266.81B | 239.61B | 222.4B | 233.73B | 232.04B | 215.89B | 228.63B | 208.85B | 211.36B | 205.9B | 125.47B | 120.39B | 140.34B | 112.97B | 104.46B | 105.64B | 133.4B | 104.87B | 103.02B | 104.11B |
Research & Development | n/a | n/a | n/a | n/a | 5.79B | 4.46B | 4.8B | 5.44B | 9.22B | 6.81B | 4.68B | 4.23B | 6.66B | 4.62B | 4.44B | 3.99B | 7.23B | n/a | n/a | n/a |
Other Expenses | 983M | n/a | -149.01B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 267.79B | 239.61B | 73.38B | 233.73B | 232.04B | 215.89B | 228.63B | 208.85B | 211.36B | 205.9B | 125.47B | 120.39B | 140.34B | 112.97B | 104.46B | 105.64B | 133.4B | 104.87B | 103.02B | 104.11B |
Interest Expense | n/a | n/a | n/a | n/a | 23.32B | 26.91B | 18.06B | 19.81B | 12.05B | 17.88B | 489M | 2.68B | 1.82B | 1.49B | 1.62B | 1.28B | 2.29B | 2.27B | 2.3B | 2.22B |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 1,143.1B | 1,080.7B | 888.61B | 1,053.5B | 1,078.7B | 1,022.5B | 999.99B | 956.65B | 1,008.4B | 959.15B | 643.65B | 619.85B | 658.2B | 578.18B | 559.39B | 543.55B | 628B | 535.19B | 512.05B | 504.25B |
Income Tax Expense | 23.15B | 30.49B | 31.37B | 24.73B | 36.25B | 22.58B | 22.49B | 21.74B | 17.38B | 25.01B | 16.34B | 17.2B | 12.03B | 18.08B | 19.24B | 16.39B | 14.5B | 13.8B | 12.27B | 8.18B |
Shares Outstanding (Basic) | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B |
Shares Outstanding (Diluted) | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B |
EPS (Basic) | 32.80 | 27.58 | 26.07 | 15.15 | 35.76 | 21.91 | 18.09 | 19.73 | 31.57 | 23.49 | 23.56 | 28.33 | 23.38 | 27.33 | 29.10 | 22.15 | 5.43 | 19.98 | 15.73 | 13.65 |
EPS (Diluted) | 32.80 | 27.58 | 26.07 | 15.15 | 35.76 | 21.91 | 18.09 | 19.73 | 31.57 | 23.49 | 23.56 | 28.33 | 23.38 | 27.33 | 29.10 | 22.15 | 5.43 | 19.98 | 15.73 | 13.65 |
EBITDA | 179.29B | 178.22B | 183.56B | 149B | 203.11B | 160.17B | 147.32B | 140.49B | 156.22B | 155.4B | 106.23B | 112.44B | 102.09B | 112.14B | 116.82B | 101.48B | 85.91B | 97.92B | 90.2B | 78.5B |
EBIT | 88.86B | 86.97B | 90.39B | 58.63B | 121.77B | 81.52B | 65.36B | 68.05B | 81.77B | 80.34B | 52.24B | 61.56B | 48.46B | 59.65B | 63.69B | 50.25B | 26.93B | 45.3B | 37.94B | 29.36B |
Depreciation & Amortization | 90.43B | 91.24B | 93.18B | 90.37B | 90.62B | 84.98B | 83.75B | 82.19B | 82.45B | 79.86B | 55.83B | 54.92B | 56.59B | 54.19B | 54.96B | 54.21B | 54.61B | 54.83B | 53.07B | 51.81B |