Northern Technologies Int... (NTIC)

AI Score

Unlock

6.93

-0.09 (-1.28%)

At close: Apr 17, 2025, 3:59 PM

6.93

0.00%

After-hours: Apr 17, 2025, 04:05 PM EDT

Northern International Income Statement

Financials in USD. Fiscal year is September - August.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Feb 28, 2025	Nov 30, 2024	Aug 31, 2024	May 31, 2024	Feb 29, 2024	Nov 30, 2023	Aug 31, 2023	May 31, 2023	Feb 28, 2023	Nov 30, 2022	Aug 31, 2022	May 31, 2022	Feb 28, 2022	Nov 30, 2021	Aug 31, 2021	May 31, 2021	Feb 28, 2021	Nov 30, 2020	Aug 31, 2020	May 31, 2020	Feb 29, 2020	Nov 30, 2019	Aug 31, 2019	May 31, 2019	Feb 28, 2019	Nov 30, 2018	Aug 31, 2018	May 31, 2018	Feb 28, 2018	Nov 30, 2017	Aug 31, 2017	May 31, 2017	Feb 28, 2017	Nov 30, 2016	Aug 31, 2016	May 31, 2016	Feb 29, 2016	Nov 30, 2015
Revenue	84.45M	86.22M	85.06M	82.42M	82.7M	80.13M	79.9M	79.45M	77.44M	75.92M	74.16M	69.42M	65.87M	61.91M	56.49M	51.01M	45.34M	45.79M	47.64M	51.06M	56.21M	56.29M	55.75M	57.05M	55.08M	53.98M	51.42M	47.58M	44.88M	41.41M	39.57M	38.19M	36.65M	35.61M	32.93M	31.52M	31.11M	30.13M
Cost of Revenue	51.37M	51.6M	51.27M	51.29M	51.77M	51.14M	51.89M	52.86M	52.3M	52.2M	51.09M	46.9M	44.33M	41.1M	36.92M	33.62M	29.96M	30.12M	31.61M	34.08M	37.72M	38.31M	37.97M	38.56M	37.01M	35.74M	34.17M	31.55M	29.73M	27.59M	26.32M	25.66M	24.66M	24.06M	22.32M	21.42M	21.24M	20.62M
Gross Profit	33.07M	34.62M	33.79M	31.13M	30.93M	28.99M	28.01M	26.58M	25.14M	23.72M	23.07M	22.52M	21.54M	20.81M	19.57M	17.39M	15.37M	15.67M	16.03M	16.98M	18.49M	17.97M	17.78M	18.49M	18.07M	18.24M	17.26M	16.03M	15.15M	13.82M	13.25M	12.53M	11.99M	11.55M	10.61M	10.1M	9.87M	9.51M
Operating Income	5.06M	5.12M	5.39M	5.1M	5.95M	7.51M	6.96M	5.74M	4.76M	3.52M	3.95M	4.96M	6.15M	7.87M	8.32M	6.09M	2.79M	1.72M	1.59M	2.71M	5.2M	6.29M	6.59M	7.48M	8.16M	8.62M	8.02M	7.72M	7M	5.36M	4.6M	3.04M	2.54M	1.89M	1.28M	1.3M	1.26M	1.43M
Interest Income	278.9K	97.95K	118.83K	109.39K	94.52K	68.76K	28.49K	30.96K	38.01K	44.47K	49.24K	92.8K	84.51K	90.24K	148.83K	244.66K	237.03K	276.43K	255.93K	130.31K	154.43K	114.51K	78.26K	66.92K	78.43K	88.19K	99.46K	109.03K	84.4K	64.03K	43.54K	36.8K	55.67K	65.54K	76.15K	67.76K	45.83K	33.88K
Pretax Income	6.06M	7.34M	7.64M	7.31M	8.08M	7.09M	6.53M	5.74M	5.31M	4.58M	9.06M	9.8M	10.57M	11.9M	8.46M	6.31M	2.93M	1.9M	1.74M	2.75M	5.33M	6.38M	6.66M	7.53M	8.23M	8.69M	8.1M	7.81M	7.06M	5.4M	4.62M	1.15M	668.8K	28.37K	-572.18K	1.34M	1.27M	1.44M
Net Income	3.81M	5.07M	5.41M	4.51M	5.06M	4.25M	3.85M	3.87M	3.35M	2.76M	6.75M	7.44M	8.5M	9.51M	6.28M	2.86M	-155.12K	-1.29M	-1.34M	1.26M	3.7M	4.93M	5.21M	6.52M	7.18M	7.11M	6.7M	5.94M	5.15M	4.21M	3.42M	594.27K	159.23K	-335.52K	-867.51K	579.75K	567.81K	546.96K
Selling & General & Admin	31.67M	31.51M	30.59M	30.3M	29.44M	28.57M	28.01M	26.32M	25.46M	24.44M	23.64M	22.74M	21.98M	21.28M	20.28M	19.12M	18.58M	19.24M	19.34M	20.35M	20.93M	19.95M	20.32M	20.41M	19.89M	19.87M	19.39M	18.42M	17.76M	17.4M	17.09M	16.63M	15.72M	14.61M	13.49M	12.95M	12.89M	12.8M
Research & Development	5.09M	5.04M	4.8M	4.88M	4.79M	4.54M	4.69M	4.62M	4.57M	4.8M	4.78M	4.74M	4.7M	4.56M	4.4M	4.28M	4.16M	4.09M	3.98M	3.94M	3.99M	3.91M	3.82M	3.75M	3.6M	3.6M	3.52M	3.38M	3.25M	3.07M	2.91M	3.49M	3.99M	4.36M	4.72M	4.43M	4.26M	4M
Other Expenses	-8.75M	1.56M	3.97M	6M	8.61M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-7.25K	-961	n/a	316.99K	322.62K	643.91K	645.1K
Operating Expenses	30.62M	32.11M	33.36M	35.18M	34.23M	33.11M	32.69M	30.94M	30.03M	29.24M	28.41M	27.48M	26.68M	25.84M	24.68M	23.4M	22.74M	23.34M	23.32M	24.28M	24.93M	23.86M	24.14M	24.16M	23.5M	23.47M	22.91M	21.79M	21.01M	20.47M	20M	20.25M	20.1M	19.66M	19.21M	18.62M	18.45M	18.46M
Interest Expense	410.61K	349.21K	340.13K	368K	444.23K	481.61K	461.81K	397.66K	285.28K	177.54K	89.1K	39.5K	23.35K	21.2K	20.67K	31.28K	97.39K	101.52K	104.59K	90.77K	22.2K	16.65K	13.57K	15.31K	13.29K	15.23K	17.96K	18.89K	23.16K	20.85K	20.38K	31.81K	39.87K	47.19K	47.3K	37.72K	28.25K	20.68K
Selling & Marketing Expenses	16.73M	17M	16.41M	16.35M	15.84M	15.12M	14.94M	14.03M	13.76M	13.31M	13.04M	12.93M	12.65M	12.51M	12.02M	10.92M	10.23M	10.51M	10.66M	11.38M	11.65M	11.04M	10.97M	10.94M	10.96M	11.1M	10.89M	10.6M	10.24M	9.84M	9.28M	8.46M	7.54M	6.77M	6.26M	6.16M	6.09M	5.95M
Cost & Expenses	82M	83.71M	84.63M	86.47M	86M	84.25M	84.58M	83.8M	82.33M	81.44M	79.5M	74.39M	71.01M	66.94M	61.6M	57.02M	52.7M	53.45M	54.93M	58.36M	62.64M	62.17M	62.11M	62.71M	60.51M	59.21M	57.08M	53.35M	50.74M	48.06M	46.32M	45.9M	44.76M	43.72M	41.53M	40.04M	39.69M	39.09M
Income Tax Expense	1.3M	1.32M	1.33M	1.36M	1.57M	1.47M	1.35M	1.45M	1.51M	1.48M	1.87M	1.79M	1.46M	1.59M	1.46M	2.73M	2.6M	2.79M	2.67M	1.06M	1.07M	850.2K	841.84K	399.85K	431.28K	1.03M	876.1K	1.35M	1.4M	686.8K	699.52K	844.18K	831.78K	747.34K	626.12K	415.56K	304.34K	461.49K
Shares Outstanding (Basic)	9.47M	9.47M	9.45M	9.43M	9.43M	9.43M	9.38M	9.37M	9.37M	9.32M	9.23M	9.23M	9.21M	9.2M	9.15M	9.11M	9.1M	9.1M	8.78M	8.77M	9.1M	9.1M	9.09M	9.08M	9.08M	9.08M	9.08M	9.08M	9.07M	9.07M	9.05M	9.05M	9.05M	9.06M	8.98M	9.08M	9.07M	9.08M
Shares Outstanding (Diluted)	9.75M	9.75M	9.88M	10.02M	9.72M	9.71M	9.68M	9.63M	9.75M	9.72M	9.51M	9.58M	9.68M	9.78M	9.82M	9.97M	9.87M	9.64M	9.1M	9.1M	9.46M	9.41M	9.34M	9.39M	9.45M	9.48M	9.5M	9.41M	9.35M	9.22M	9.19M	9.18M	9.12M	9.12M	9.08M	9.13M	9.07M	9.08M
EPS (Basic)	0.40	0.53	0.57	0.48	0.54	0.45	0.41	0.41	0.36	0.30	0.73	0.81	0.93	1.04	0.69	0.31	-0.03	-0.15	-0.16	0.13	0.40	0.54	0.58	0.73	0.81	0.79	0.74	0.66	0.57	0.48	0.39	0.07	0.02	-0.04	-0.1	0.06	0.06	0.06
EPS (Diluted)	0.39	0.52	0.56	0.47	0.53	0.44	0.40	0.40	0.34	0.28	0.69	0.76	0.87	0.97	0.64	0.28	-0.04	-0.15	-0.15	0.13	0.40	0.53	0.56	0.70	0.77	0.76	0.72	0.64	0.56	0.47	0.38	0.07	0.02	-0.04	-0.1	0.06	0.06	0.06
EBITDA	4.42M	6.22M	6.55M	4.01M	4.43M	3.03M	2.39M	3.21M	3.13M	3.01M	1.99M	1.92M	1.84M	2.04M	1.97M	592.26K	-685.08K	-1.21M	-802.14K	-479.36K	131.11K	861.42K	470.21K	1.26M	1.58M	1.95M	1.6M	1.43M	1.21M	-52.99K	-391.82K	-2.32M	-2.83M	-2.31M	-1.87M	-1.13M	-1.27M	-2.42M
EBIT	4.78M	5.07M	5.36M	4.12M	4.55M	3.21M	2.62M	2.71M	2.6M	2.44M	1.5M	12.45M	14.58M	16.84M	16.84M	11.41M	8.11M	5.66M	6.06M	-1.57M	-960.01K	-229.03K	-632.75K	150.29K	462.58K	829.08K	490.07K	369.81K	206.59K	-1.01M	-20.4K	-1.92M	-695.3K	59.25K	-541.2K	1.38M	1.3M	1.46M
Depreciation & Amortization	203.71K	1.71M	1.75M	1.75M	1.74M	1.67M	1.63M	1.58M	1.61M	1.64M	1.57M	1.47M	1.3M	1.18M	1.11M	1.09M	1.07M	1.06M	1.07M	1.09M	1.09M	1.09M	1.1M	1.11M	1.12M	1.12M	1.11M	1.06M	1M	953.15K	906.14K	877.42K	843.19K	813.89K	779.04K	739.09K	709.8K	667.31K