NuVasive Inc. (NUVA)

AI Score

Unlock

39.75

-0.91 (-2.24%)

At close: Aug 31, 2023, 8:00 PM

NuVasive Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.23B	1.22B	1.2B	1.2B	1.17B	1.16B	1.14B	1.13B	1.15B	1.06B	1.05B	1.07B	1.06B	1.15B	1.17B	1.15B	1.13B	1.12B	1.1B	1.09B	1.06B	1.04B	1.03B	1.03B	1.02B	996.83M	962.07M	906.25M	867.13M	833.83M
Cost of Revenue	347.5M	343.78M	336.51M	329.26M	337.04M	329.56M	322.28M	323.37M	319.35M	321.58M	321.63M	320.26M	312.65M	309.73M	312.36M	315.23M	312.36M	311.84M	311.16M	300.42M	291.84M	281.21M	269.01M	260.54M	254.16M	247.48M	240.09M	224.4M	214.37M	203.04M
Gross Profit	878.73M	875.11M	865.43M	869.31M	837.08M	828.94M	816.71M	805.35M	833.81M	740.37M	728.95M	748.87M	752.03M	843.45M	855.71M	830.81M	814.15M	804.13M	790.55M	784.62M	769.33M	758.97M	760.51M	768.43M	767.04M	749.35M	721.98M	681.85M	652.76M	630.79M
Operating Income	82.43M	42.66M	64.77M	49.13M	29.64M	57.19M	31.39M	44.62M	90.44M	20.09M	34.81M	39.82M	34.24M	113.2M	117.05M	110.84M	118.43M	115.36M	94.77M	100.22M	99.16M	100.82M	121.03M	122.73M	115.99M	104.89M	93.78M	87.71M	91.28M	99.11M
Interest Income	5.64M	4.54M	2.76M	1.17M	369K	116K	160K	285K	533K	828K	1.47M	1.87M	2.22M	2.24M	1.92M	1.56M	1.07M	861K	586K	465K	414K	437K	440K	522K	633K	900K	1.09M	1.39M	1.56M	1.5M
Pretax Income	41.85M	28.66M	52.32M	-13.55M	-34.75M	-26.41M	-58.38M	-23.44M	7.02M	-65.8M	-47.55M	-15.46M	-6.13M	79.94M	80.52M	63.7M	61.22M	56.68M	8.72M	11.85M	20.19M	23.15M	74.22M	72.63M	61.45M	91.83M	64.71M	69.34M	80.43M	49.43M
Net Income	28.45M	20.19M	40.41M	-20.41M	-40.07M	-37.38M	-64.09M	-25.66M	1.85M	-49.96M	-37.15M	-8.97M	-3.83M	61.15M	65.23M	47.52M	52.43M	49M	12.48M	24.28M	41.98M	43.11M	83.01M	65.42M	35.73M	53.28M	31.63M	36.76M	45.79M	25.84M
Selling & General & Admin	653.17M	650.01M	634.1M	635.66M	627.71M	624.41M	610.09M	593.67M	593.87M	562.92M	547.2M	563.3M	569.93M	596.34M	611.18M	593.02M	581.34M	574.15M	575.84M	568.14M	552.73M	546.18M	539.91M	547.82M	553.91M	549.29M	538.98M	518.3M	497.8M	478.63M
Research & Development	102.48M	99.74M	98.52M	98.17M	97.91M	93.76M	92.63M	89.16M	86.16M	83.81M	79.84M	77.18M	74.92M	73.06M	72.38M	70.36M	67.48M	64.78M	61.7M	57.32M	54.79M	52.5M	50.42M	50.69M	50.48M	49.78M	48M	43.62M	40.3M	37.22M
Other Expenses	31.68M	45.14M	52.59M	39.92M	14.68M	3.31M	-25.46M	-22.37M	-9.04M	-21.97M	-16.85M	-18.69M	-24.64M	-12.97M	-5.92M	-6.38M	3.55M	1.16M	-8.17M	-9M	-13.38M	-11.5M	-1.54M	-585K	-352K	-97K	-305K	-207K	86K	51K
Operating Expenses	796.17M	794.88M	782M	785.74M	780.17M	775.18M	760.02M	738.64M	734.86M	699.14M	678.76M	692.23M	695.36M	719.52M	734.66M	715.15M	700.34M	690.79M	688.2M	675.86M	657.19M	647.08M	638.38M	645.64M	651.33M	645.26M	628.98M	595.31M	563.12M	533.24M
Interest Expense	19.08M	17.42M	17.42M	17.4M	17.37M	17.41M	21.06M	38.04M	54.84M	66.98M	70.47M	58.87M	47.4M	40.53M	38.52M	38.22M	37.6M	37.9M	37.86M	37.7M	37.56M	37.69M	38.02M	39.31M	41.39M	41.85M	40.52M	37.39M	33.72M	30.42M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-290.45M	-290.45M	-290.45M	-290.45M	-291.43M	-291.43M	-291.43M	-291.43M	-270.91M	-270.91M	-270.91M	-270.91M	-254.16M	-254.16M	-254.16M	-254.16M	-221.06M	-221.06M	-221.06M
Cost & Expenses	1.14B	1.14B	1.12B	1.11B	1.12B	1.1B	1.08B	1.06B	1.05B	1.02B	1B	1.01B	1.01B	1.03B	1.05B	1.03B	1.01B	1B	999.36M	976.28M	949.04M	928.29M	907.38M	906.18M	905.49M	892.74M	869.07M	819.71M	777.5M	736.28M
Income Tax Expense	13.4M	8.47M	11.91M	6.85M	5.32M	10.96M	5.7M	2.22M	5.17M	-15.84M	-10.39M	-6.49M	-2.3M	18.79M	15.28M	16.19M	8.79M	7.69M	-3.76M	-12M	-20.92M	-18.65M	-7.04M	8.93M	27.44M	40.25M	34.8M	34.3M	36.13M	24.88M
Shares Outstanding (Basic)	52.42M	52.24M	62.77M	52.07M	52.02M	62.58M	51.74M	51.67M	51.57M	51.38M	51.34M	51.26M	51.22M	51.84M	52.12M	52.06M	51.97M	51.67M	51.5M	51.44M	51.36M	51.23M	51.09M	50.75M	51.08M	50.57M	50.39M	50.26M	50.03M	49.62M
Shares Outstanding (Diluted)	52.91M	52.24M	62.77M	52.07M	52.02M	62.58M	51.74M	51.67M	52.21M	51.38M	51.34M	51.8M	51.22M	53.73M	54.64M	53.06M	52.46M	52.48M	52.53M	53.19M	51.96M	51.23M	51.86M	52.79M	58.33M	57.79M	55.91M	55.78M	53.16M	49.62M
EPS (Basic)	0.54	0.39	0.71	-0.46	-0.84	-0.79	-1.25	-0.51	0.02	-0.99	-0.74	-0.2	-0.1	1.17	1.25	0.92	1.02	0.95	0.24	0.47	0.82	0.84	1.62	1.28	0.70	1.06	0.63	0.73	0.91	0.52
EPS (Diluted)	0.50	0.35	0.67	-0.46	-0.84	-0.79	-1.25	-0.51	0.02	-0.99	-0.74	-0.22	-0.12	1.15	1.23	0.91	1.00	0.93	0.22	0.45	0.79	0.78	1.53	1.18	0.61	0.97	0.57	0.68	0.85	0.48
EBITDA	189.79M	161.08M	186.52M	173.41M	154.87M	183.45M	157.29M	169.02M	212.93M	140.22M	153.48M	158.52M	150.61M	227.96M	230.89M	225.36M	231.57M	227M	204.44M	209.63M	206.55M	205.32M	222.95M	240.6M	215.06M	199.89M	180.5M	148.96M	157.47M	156.76M
EBIT	53.05M	67.63M	89.66M	28.05M	22.39M	1.34M	7.33M	54.98M	83.14M	22.46M	22.92M	43.41M	41.27M	120.47M	119.04M	149.98M	138.9M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Depreciation & Amortization	114.85M	118.42M	121.75M	124.28M	125.23M	126.27M	125.9M	124.39M	122.49M	120.13M	118.67M	118.7M	116.37M	114.76M	113.84M	114.51M	113.14M	111.64M	109.68M	109.41M	107.38M	104.5M	101.92M	117.87M	99.07M	95M	86.72M	61.25M	66.18M	57.66M