NVE Corporation (NVEC)
65.61
-3.23 (-4.69%)
At close: Mar 03, 2025, 3:59 PM
65.44
-0.26%
After-hours: Mar 03, 2025, 04:00 PM EST
NVE Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 |
| Revenue | 29.8M | 38.25M | 26.99M | 21.37M | 25.41M | 26.47M | 29.86M | 28.33M | 27.72M | 30.58M | 25.93M | 27.03M | 28.58M | 31.2M | 28.15M | 23.37M | 20.53M | 16.46M | 12.17M | 11.62M | 12.01M | 9.45M | 7M | 7.17M | 3.86M | 5.5M | 5.95M | 8.75M | 5.9M |
| Cost of Revenue | 6.77M | 8.06M | 6.26M | 4.12M | 4.89M | 5.22M | 6.27M | 6.08M | 6.62M | 6.02M | 5.72M | 7.03M | 9.33M | 9.78M | 8.31M | 6.72M | 6.83M | 5.79M | 6.22M | 7.01M | 7.44M | 5.91M | 5.82M | 381.94K | 176.52K | 300K | 3.46M | 4.62M | 3.04M |
| Gross Profit | 23.03M | 30.19M | 20.72M | 17.24M | 20.52M | 21.26M | 23.59M | 22.25M | 21.1M | 24.56M | 20.21M | 20.01M | 19.25M | 21.41M | 19.83M | 16.65M | 13.7M | 10.67M | 5.95M | 4.6M | 4.57M | 3.54M | 1.17M | 6.78M | 3.68M | 5.2M | 2.48M | 4.13M | 2.87M |
| Operating Income | 18.52M | 25.64M | 16.33M | 12.74M | 15.51M | 15.92M | 18.45M | 17.45M | 16.29M | 19.25M | 14.39M | 15.2M | 14.27M | 17.67M | 16.3M | 13.25M | 10.05M | 6.55M | 2.47M | 1.34M | 1.63M | 390.43K | -2.22M | 110.75K | 3.25M | 900K | -2.44M | -5.9M | 1.36M |
| Interest Income | 1.95M | 1.45M | 1.17M | 1.5M | 1.79M | 1.79M | 1.56M | 1.65M | 1.89M | 2.19M | 2.12M | 2.36M | 2.35M | 2.02M | 1.62M | 1.17M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 20.47M | 27.09M | 17.5M | 14.24M | 17.3M | 17.71M | 20.01M | 19.1M | 18.18M | 21.44M | 16.52M | 17.56M | 16.62M | 19.69M | 17.92M | 14.43M | 11.08M | 7.19M | 2.84M | 1.62M | 1.87M | 646.85K | -2.1M | 127.26K | 4.94M | -200K | -2.34M | -5.84M | 1.35M |
| Net Income | 17.12M | 22.69M | 14.51M | 11.69M | 14.53M | 14.51M | 13.91M | 12.95M | 12.29M | 14.37M | 11.14M | 11.83M | 11.38M | 13.36M | 12M | 9.78M | 7.19M | 4.78M | 1.8M | 1.76M | 2.11M | 646.85K | -2.1M | 127.26K | 4.7M | 300K | -2.43M | -6.16M | 827.63K |
| Selling & General & Admin | 1.78M | 1.96M | 1.47M | 1.32M | 1.32M | 1.22M | 1.44M | 1.46M | 1.75M | 2.31M | 2.24M | 2.24M | 2.38M | 2.47M | 2.41M | 2.18M | 2.16M | 1.95M | 1.76M | 1.87M | 1.83M | 1.84M | 1.81M | 1.37M | 434.46K | 2.1M | 3.15M | 2.79M | 1.2M |
| Research & Development | 2.73M | 2.58M | 2.93M | 3.18M | 3.69M | 4.11M | 3.7M | 3.34M | 3.06M | 3M | 3.59M | 2.57M | 2.6M | 1.27M | 1.12M | 1.22M | 1.49M | 2.18M | 1.72M | 1.39M | 1.1M | 1.31M | 1.58M | 5.05M | n/a | 1.9M | 1.78M | 7.25M | 303K |
| Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 300K | n/a | n/a | n/a |
| Operating Expenses | 4.51M | 4.55M | 4.4M | 4.5M | 5.01M | 5.33M | 5.14M | 4.8M | 4.81M | 5.31M | 5.82M | 4.81M | 4.98M | 3.74M | 3.54M | 3.4M | 3.65M | 4.13M | 3.48M | 3.26M | 2.93M | 3.15M | 3.39M | 6.42M | 434.46K | 4.3M | 4.93M | 10.03M | 1.51M |
| Interest Expense | n/a | n/a | 1.17M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 646.85K | n/a | n/a | n/a | 1.1M | n/a | n/a | 4.14K |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 11.29M | 12.61M | 10.66M | 8.62M | 9.9M | 10.55M | 11.41M | 10.88M | 11.43M | 11.33M | 11.54M | 11.84M | 14.31M | 13.53M | 11.85M | 10.12M | 10.48M | 9.92M | 9.7M | 10.27M | 10.38M | 9.06M | 9.21M | 6.8M | 610.98K | 4.6M | 8.39M | 14.65M | 4.54M |
| Income Tax | 3.34M | 4.4M | 2.99M | 2.55M | 2.78M | 3.2M | 6.1M | 6.15M | 5.88M | 7.07M | 5.38M | 5.73M | 5.24M | 6.33M | 5.92M | 4.64M | 3.89M | 2.41M | 1.04M | -138.4K | -233.02K | -646.85K | 2.1M | -16.5K | 244.33K | -500K | 83.9K | 318.78K | 527K |
| Shares Outstanding (Basic) | 4.83M | 4.83M | 4.83M | 4.83M | 4.85M | 4.84M | 4.84M | 4.84M | 4.85M | 4.86M | 4.85M | 4.84M | 4.8M | 4.73M | 4.69M | 4.66M | 4.64M | 4.62M | 4.58M | 4.51M | 4.3M | 4.13M | 3.42M | 3.37M | 203.98K | 194.17K | 188.68K | 147.66K | 117.02K |
| Shares Outstanding (Diluted) | 4.84M | 4.83M | 4.84M | 4.83M | 4.85M | 4.85M | 4.85M | 4.84M | 4.85M | 4.87M | 4.87M | 4.86M | 4.86M | 4.84M | 4.86M | 4.79M | 4.76M | 4.77M | 4.67M | 4.73M | 4.73M | 4.32M | 3.42M | 3.54M | 203.98K | 197.1K | 188.68K | 147.66K | 117.02K |
| EPS (Basic) | 3.54 | 4.70 | 3.00 | 2.42 | 3.00 | 3.00 | 2.87 | 2.68 | 2.53 | 2.96 | 2.30 | 2.44 | 2.37 | 2.83 | 2.56 | 2.10 | 1.55 | 1.03 | 0.39 | 0.39 | 0.49 | 0.16 | -0.61 | 0.05 | 23.00 | 1.50 | -12.86 | -41.73 | 7.00 |
| EPS (Diluted) | 3.54 | 4.70 | 3.00 | 2.42 | 3.00 | 2.99 | 2.87 | 2.68 | 2.53 | 2.95 | 2.29 | 2.43 | 2.34 | 2.76 | 2.47 | 2.04 | 1.51 | 1.00 | 0.39 | 0.37 | 0.45 | 0.15 | -0.61 | 0.04 | 23.00 | 1.50 | -12.86 | -41.73 | 7.00 |
| EBITDA | 18.83M | 25.64M | 16.75M | 13.29M | 16.06M | 16.63M | 19.43M | 18.59M | 17.14M | 20.19M | 15.24M | 15.84M | 14.77M | 18.08M | 16.69M | 14.9M | 10.61M | 7.08M | 3.04M | 1.92M | 1.63M | 901.48K | -1.89M | 623.3K | 3.25M | 1.2M | -2.1M | -5.69M | 1.46M |
| Depreciation & Amortization | 308.15K | 257.61K | 424.98K | 542.93K | 549.97K | 705.2K | 979.65K | 1.15M | 850.97K | 934.37K | 844.34K | 647.16K | 500.12K | 411.55K | 389.27K | 473.74K | 560.53K | 530.05K | 569.89K | 573.44K | 524.73K | 511.05K | 332.29K | 256.27K | 1.69M | 300K | 342.17K | 206.03K | 101.98K |