Novo Integrated Sciences ... (NVOS)
undefined
undefined%
At close: undefined
0.11
243.03%
After-hours Nov 05, 2024, 07:58 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04
Net Income -13.27M -33.05M -4.47M -4.92M -403.58K -2.12M -745.26K -164.89K -2.77M -1.03M -887.67K -1.16M -2.24M -2.57M -2.27M -982.68K -2.47M -1.47M -1.07M -282.01K
Depreciation & Amortization 2.30M 3.02M 1.72M 1.45M 97.14K 73.45K 67.78K 72.59K 1.01K 5.70K 4.83K 4.52K 3.84K 4.84K 6.55K 18.06K 11.98K 2.30K 909.00 25.22K
Stock-Based Compensation 385.33K 426.69K 155.50K 2.33M 70.85K 1.31M 252.43K 50.31K 327.60K - - -21.61K - - - - - - - -
Other Working Capital -456.94K -1.04M -939.86K -365.84K -378.17K 397.80K 316.57K -1.73K 24.00K 135.02K 202.76K 150.41K 613.40K 150.08K 117.80K 292.84K 573.83K - - -
Other Non-Cash Items 7.88M 8.16M 1.52M 1.21M 214.89K 2.04M 1.49M 50.31K 2.28M 680.13K 402.71K 675.00K 1.10M 782.11K 1.17M 258.67K 1.41M 616.57K 656.90K 98.64K
Deferred Income Tax - 16.38M 77.45K 374.26K -132.06K - - - -82.79K - - 197.50K - - - - - - - -
Change in Working Capital 460.68K -823.10K -29.10K -870.75K -669.52K -197.22K -385.63K 4.81K -11.43K 202.68K 230.81K 152.22K 686.12K 227.97K 146.74K 398.36K 559.20K 390.56K 287.11K 82.36K
Operating Cash Flow -2.24M -5.88M -1.02M -441.69K -822.27K -934.50K -810.69K -109.77K -175.62K -145.03K -249.32K -350.13K -451.84K -1.55M -951.79K -307.59K -486.89K -455.65K -123.83K -75.79K
Capital Expenditures -49.22K -190.17K -255.95K -12.11K -107.64K -178.63K -38.24K -54.98K -113.87K -1K - -15.00K -3.61K -104.46K -1.75K - -35.43K -3.09K - -
Acquisitions - 57.49K 3.73M -636.99K -509.36K - -1.10M - - - - - - - - - - - - -
Purchase of Investments - - - - - - -1.10M - - - - -197.50K - - - - - - - -
Sales Maturities Of Investments - - - - - - - - - - - - - - - - - - - 19.09K
Other Investing Acitivies - 296.14K -473.10K 1.31M -225.92K -38.60K 390.35K -407.32K - - - - - -97.50K - - - - - -
Investing Cash Flow -49.22K 163.46K 3.00M 657.13K -842.91K -217.23K -749.53K -462.30K -113.87K -1K - -212.50K -3.61K -101.96K -1.75K - -35.43K -3.09K - 19.09K
Debt Repayment -1.57M -427.12K -2.78M -186.31K - -7.00K -131.45K - 17.91K 71.58K 107.69K 187.50K 92.50K 250.00K 372.00K 95.00K - - 23.59K 62.25K
Common Stock Repurchased - - - - - - - - - - - - - - - - - - - -
Dividend Paid - - - - - - - - - - - - - - - - - - - -
Other Financial Acitivies 539.81K - -234.33K -198.78K -176.66K -20.14K -147.57K - - - - -3.57K 5.00K - -43.60K -15.15K 48.11K 117.87K - -73.09K
Financial Cash Flow 763.86K -427.12K 4.32M -271.69K 3.07M -11.57K 3.11M 150.00K 187.91K 144.43K 246.45K 557.28K 338.82K 1.18M 1.55M 307.62K 524.07K 446.34K 137.28K 54.21K
Net Cash Flow -1.76M -6.11M 6.23M -15.95K 1.41M -1.22M 1.79M 40.23K 12.29K -1.59K -2.87K -5.34K -116.63K -475.34K 600.74K 35.00 1.74K -12.40K 13.46K -2.49K
Free Cash Flow -2.29M -6.07M -1.28M -453.80K -929.90K -1.11M -848.92K -164.75K -289.49K -146.03K -249.32K -365.13K -455.45K -1.66M -953.54K -307.59K -522.33K -458.75K -123.83K -75.79K