Novo Integrated Sciences ...
(NVOS)
undefined
undefined%
At close: undefined
0.11
243.03%
After-hours Nov 05, 2024, 07:58 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 |
Net Income | -13.27M | -33.05M | -4.47M | -4.92M | -403.58K | -2.12M | -745.26K | -164.89K | -2.77M | -1.03M | -887.67K | -1.16M | -2.24M | -2.57M | -2.27M | -982.68K | -2.47M | -1.47M | -1.07M | -282.01K |
Depreciation & Amortization | 2.30M | 3.02M | 1.72M | 1.45M | 97.14K | 73.45K | 67.78K | 72.59K | 1.01K | 5.70K | 4.83K | 4.52K | 3.84K | 4.84K | 6.55K | 18.06K | 11.98K | 2.30K | 909.00 | 25.22K |
Stock-Based Compensation | 385.33K | 426.69K | 155.50K | 2.33M | 70.85K | 1.31M | 252.43K | 50.31K | 327.60K | - | - | -21.61K | - | - | - | - | - | - | - | - |
Other Working Capital | -456.94K | -1.04M | -939.86K | -365.84K | -378.17K | 397.80K | 316.57K | -1.73K | 24.00K | 135.02K | 202.76K | 150.41K | 613.40K | 150.08K | 117.80K | 292.84K | 573.83K | - | - | - |
Other Non-Cash Items | 7.88M | 8.16M | 1.52M | 1.21M | 214.89K | 2.04M | 1.49M | 50.31K | 2.28M | 680.13K | 402.71K | 675.00K | 1.10M | 782.11K | 1.17M | 258.67K | 1.41M | 616.57K | 656.90K | 98.64K |
Deferred Income Tax | - | 16.38M | 77.45K | 374.26K | -132.06K | - | - | - | -82.79K | - | - | 197.50K | - | - | - | - | - | - | - | - |
Change in Working Capital | 460.68K | -823.10K | -29.10K | -870.75K | -669.52K | -197.22K | -385.63K | 4.81K | -11.43K | 202.68K | 230.81K | 152.22K | 686.12K | 227.97K | 146.74K | 398.36K | 559.20K | 390.56K | 287.11K | 82.36K |
Operating Cash Flow | -2.24M | -5.88M | -1.02M | -441.69K | -822.27K | -934.50K | -810.69K | -109.77K | -175.62K | -145.03K | -249.32K | -350.13K | -451.84K | -1.55M | -951.79K | -307.59K | -486.89K | -455.65K | -123.83K | -75.79K |
Capital Expenditures | -49.22K | -190.17K | -255.95K | -12.11K | -107.64K | -178.63K | -38.24K | -54.98K | -113.87K | -1K | - | -15.00K | -3.61K | -104.46K | -1.75K | - | -35.43K | -3.09K | - | - |
Acquisitions | - | 57.49K | 3.73M | -636.99K | -509.36K | - | -1.10M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | - | - | - | - | - | - | -1.10M | - | - | - | - | -197.50K | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 19.09K |
Other Investing Acitivies | - | 296.14K | -473.10K | 1.31M | -225.92K | -38.60K | 390.35K | -407.32K | - | - | - | - | - | -97.50K | - | - | - | - | - | - |
Investing Cash Flow | -49.22K | 163.46K | 3.00M | 657.13K | -842.91K | -217.23K | -749.53K | -462.30K | -113.87K | -1K | - | -212.50K | -3.61K | -101.96K | -1.75K | - | -35.43K | -3.09K | - | 19.09K |
Debt Repayment | -1.57M | -427.12K | -2.78M | -186.31K | - | -7.00K | -131.45K | - | 17.91K | 71.58K | 107.69K | 187.50K | 92.50K | 250.00K | 372.00K | 95.00K | - | - | 23.59K | 62.25K |
Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | 539.81K | - | -234.33K | -198.78K | -176.66K | -20.14K | -147.57K | - | - | - | - | -3.57K | 5.00K | - | -43.60K | -15.15K | 48.11K | 117.87K | - | -73.09K |
Financial Cash Flow | 763.86K | -427.12K | 4.32M | -271.69K | 3.07M | -11.57K | 3.11M | 150.00K | 187.91K | 144.43K | 246.45K | 557.28K | 338.82K | 1.18M | 1.55M | 307.62K | 524.07K | 446.34K | 137.28K | 54.21K |
Net Cash Flow | -1.76M | -6.11M | 6.23M | -15.95K | 1.41M | -1.22M | 1.79M | 40.23K | 12.29K | -1.59K | -2.87K | -5.34K | -116.63K | -475.34K | 600.74K | 35.00 | 1.74K | -12.40K | 13.46K | -2.49K |
Free Cash Flow | -2.29M | -6.07M | -1.28M | -453.80K | -929.90K | -1.11M | -848.92K | -164.75K | -289.49K | -146.03K | -249.32K | -365.13K | -455.45K | -1.66M | -953.54K | -307.59K | -522.33K | -458.75K | -123.83K | -75.79K |