Enviri Corporation (NVRI)
6.69
0.04 (0.60%)
At close: Mar 31, 2025, 3:59 PM
6.65
-0.60%
After-hours: Mar 31, 2025, 05:29 PM EDT
Enviri Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 2.34B | 2.07B | 1.89B | 1.85B | 1.86B | 1.5B | 1.72B | 1.61B | 1.45B | 1.72B | 2.07B | 2.9B | 3.05B | 3.3B | 3.04B | 2.99B | 3.97B | 3.69B | 3.42B | 2.77B | 2.5B | 2.12B | 1.98B | 2.11B | 2B | 1.72B | 1.74B | 1.63B | 1.56B | 1.5B | 1.36B | 1.42B | 1.62B | 1.94B | 1.76B | 1.35B | 1.28B | 1.17B | 1.13B | 1.26B |
| Cost of Revenue | 1.9B | 1.63B | 1.55B | 1.49B | 1.5B | 1.14B | 1.29B | 1.22B | 1.17B | 1.36B | 1.65B | 2.23B | 2.35B | 2.57B | 2.34B | 2.25B | 2.93B | 2.69B | 2.55B | 2.1B | 1.92B | 1.6B | 1.48B | 1.59B | 1.37B | 1.2B | 1.2B | 1.11B | 1.07B | 1.04B | 961.1M | 1.03B | 1.24B | 1.59B | 1.41B | 1.1B | 1B | 854.5M | 825.5M | 931.1M |
| Gross Profit | 440.06M | 435.56M | 335.73M | 357.84M | 363.05M | 359.45M | 433.64M | 386.34M | 280.76M | 366.73M | 418.95M | 662.3M | 696.5M | 732.11M | 701.8M | 738.44M | 1.04B | 1B | 875.71M | 666.81M | 585.67M | 514.14M | 494.97M | 514.02M | 634.95M | 521.1M | 539.4M | 514.7M | 490M | 452.9M | 396.6M | 390M | 384.9M | 355.2M | 352M | 246.8M | 277.1M | 314.7M | 304.8M | 330.1M |
| Operating Income | 31.75M | 111.01M | -57.34M | 88.38M | 21.08M | 104.28M | 190.93M | 142.8M | 63.47M | 88.54M | 63.47M | -134.8M | -174.79M | 87.65M | 78.43M | 218.66M | 411.99M | 457.81M | 358.47M | 268.95M | 209.85M | 173.89M | 175.97M | 163.62M | 196.06M | 169.6M | 187.6M | 178.3M | 164.7M | 121.6M | 74.6M | 127.1M | 147.7M | 123.1M | 121.8M | 29.1M | 57.1M | 105.2M | 81.6M | 122.9M |
| Interest Income | 6.79M | 6.67M | 3.56M | 2.23M | 2.17M | 1.98M | 2.15M | 2.47M | 2.48M | 1.57M | 1.7M | 2.09M | 3.68M | 2.75M | 2.67M | 2.93M | 3.61M | 4.97M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -101.67M | -18.55M | -122.96M | 37.51M | -31.13M | 56.47M | 157.25M | 95.45M | -79.47M | 34.81M | 8.32M | -183.33M | -218.5M | 41.66M | 20.48M | 159.34M | 343.34M | 382.44M | 301.89M | 230.27M | 171.24M | 135.9M | 136.7M | 113.8M | 143.61M | 142.3M | 174.9M | 165.6M | 195.3M | 161.3M | 146.1M | 137.1M | 140.6M | 119.6M | 115.6M | 22.2M | 54.4M | 107.8M | 85.4M | 108M |
| Net Income | -127.97M | -86.12M | -180.07M | -3.25M | -26.34M | 503.92M | 137.06M | 7.82M | -85.67M | 6.19M | -24.79M | -227.94M | -254.61M | -11.51M | 6.75M | 118.78M | 240.94M | 299.49M | 196.4M | 156.66M | 121.21M | 92.22M | 90.11M | 71.72M | 96.8M | 90.7M | 107.5M | 278.8M | 119M | 97.4M | 86.6M | 87.6M | 84.3M | 76.5M | 72.5M | 11.4M | 31.1M | 63.3M | 49.6M | 60.5M |
| Selling & General & Admin | 359.39M | 333.98M | 268.07M | 272.23M | 327.93M | 252.97M | 238.69M | 234.67M | 200.39M | 242.11M | 285.25M | 481.05M | 503.34M | 535.68M | 532.62M | 509.07M | 602.17M | 538.23M | 507.37M | 393.19M | 368.38M | 329.98M | 312.7M | 322.93M | 274.08M | 207.8M | 213.4M | 211.2M | 212.6M | 203.6M | 222.4M | 188M | 180.1M | 174.4M | 173.6M | 161.5M | 166.2M | 153.4M | 171.3M | 157.4M |
| Research & Development | 3.96M | 1.29M | 690K | 956K | 3.25M | 4.82M | 5.55M | 4.23M | 4.28M | 4.51M | 6.35M | 9.57M | 9.14M | 6.04M | 4.27M | 3.15M | 5.29M | 3.17M | 3.03M | 2.68M | 2.58M | 3.31M | 2.82M | 3.98M | 5.71M | 7.8M | 7M | 6.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 44.96M | -10.72M | 1.25M | 19.36M | -3.56M | -2.87M | 4.97M | -4.64M | -58.03M | -39.06M | -67.56M | -16.08M | -93.78M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 408.31M | 324.55M | 268.76M | 273.19M | 331.18M | 257.79M | 244.24M | 238.9M | 204.67M | 246.62M | 291.6M | 490.62M | 512.48M | 644.46M | 623.37M | 512.22M | 629.41M | 537.4M | 512.8M | 397.86M | 375.83M | 340.25M | 319M | 350.4M | 438.89M | 351.5M | 351.8M | 333.8M | 322M | 308.5M | 322M | 262.9M | 237.2M | 232.1M | 230.2M | 217.7M | 220M | 209.5M | 223.2M | 207.2M |
| Interest Expense | 112.22M | 117.21M | 75.16M | 63.23M | 61.61M | 44.29M | 38.15M | 47.55M | 51.58M | 46.8M | 47.11M | 49.65M | 47.38M | 48.73M | 60.62M | 62.75M | 73.16M | 81.38M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -112.24M | n/a | -10.93M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 2.31B | 1.96B | 1.82B | 1.76B | 1.83B | 1.4B | 1.53B | 1.46B | 1.38B | 1.6B | 1.94B | 2.72B | 2.86B | 3.22B | 2.96B | 2.76B | 3.56B | 3.22B | 3.06B | 2.5B | 2.29B | 1.94B | 1.8B | 1.94B | 1.81B | 1.55B | 1.55B | 1.45B | 1.39B | 1.35B | 1.28B | 1.3B | 1.48B | 1.82B | 1.64B | 1.32B | 1.22B | 1.06B | 1.05B | 1.14B |
| Income Tax | 17.07M | 28.18M | 10.38M | 9.09M | -2.78M | 20.21M | 12.9M | 83.8M | 6.64M | 27.68M | 27.17M | 34.91M | 35.25M | 49.85M | 4.28M | 18.51M | 91.82M | 117.6M | 97.52M | 64.77M | 49.03M | 41.71M | 42.24M | 36.98M | 46.8M | 51.6M | 67.4M | 65.2M | 76.3M | 63.9M | 59.5M | 56.3M | 49.1M | 43.1M | 43.1M | 10.8M | 23.3M | 44.5M | 35.8M | 47.5M |
| Shares Outstanding (Basic) | 80.12M | 79.8M | 79.49M | 79.23M | 78.94M | 79.63M | 80.72M | 80.55M | 80.33M | 80.23M | 80.88M | 80.75M | 80.63M | 80.74M | 80.57M | 80.3M | 83.6M | 84.17M | 167.81M | 166.57M | 82.26M | 81.38M | 80.72M | 79.75M | 80M | 81.72M | 91.11M | 93.95M | 99.2M | 100.98M | 100.46M | 99.11M | 101.52M | 104.94M | 104.89M | 104.84M | 105.74M | 108.66M | 117.4M | 119.39M |
| Shares Outstanding (Diluted) | 80.12M | 79.8M | 79.49M | 79.23M | 78.94M | 79.63M | 83.59M | 80.55M | 80.33M | 80.36M | 80.88M | 80.75M | 80.63M | 80.74M | 80.76M | 80.59M | 84.03M | 84.72M | 168.86M | 168.32M | 83.2M | 81.95M | 81.36M | 80.13M | 80.04M | 82.03M | 91.82M | 93.95M | 99.2M | 100.98M | 100.46M | 99.11M | 101.52M | 104.94M | 104.89M | 104.84M | 105.74M | 108.66M | 117.4M | 119.39M |
| EPS (Basic) | -1.6 | -1.08 | -2.27 | -0.04 | -0.33 | -0.82 | 1.70 | 0.10 | -1.07 | 0.08 | -0.31 | -2.82 | -3.16 | -0.14 | 0.08 | 1.48 | 2.88 | 3.56 | 1.17 | 0.94 | 1.48 | 1.14 | 1.12 | 0.90 | 1.21 | 1.11 | 1.18 | 1.43 | 0.30 | 0.97 | 0.86 | 0.20 | 0.20 | 0.18 | 0.17 | 0.03 | 0.07 | 0.14 | 0.11 | 0.09 |
| EPS (Diluted) | -1.6 | -1.08 | -2.27 | -0.04 | -0.33 | -0.82 | 1.64 | 0.10 | -1.07 | 0.08 | -0.31 | -2.82 | -3.16 | -0.14 | 0.08 | 1.47 | 2.87 | 3.53 | 1.17 | 0.93 | 1.46 | 1.13 | 1.11 | 0.90 | 1.21 | 1.11 | 1.17 | 1.42 | 0.30 | 0.97 | 0.86 | 0.20 | 0.20 | 0.18 | 0.17 | 0.03 | 0.07 | 0.14 | 0.11 | 0.09 |
| EBITDA | 190.35M | 266.23M | 110.64M | 256.9M | 151.66M | 227.45M | 260.08M | 239.51M | 113.6M | 275.13M | 307.48M | 103.36M | 101M | 400.84M | 396.34M | 533.12M | 754.45M | 770.24M | 597.29M | 449.1M | 394.22M | 342.83M | 331.63M | 344.27M | 349.94M | 305.5M | 317.66M | 298.9M | 278.7M | 223.9M | 174.2M | 202M | 204.8M | 180.8M | 178.4M | 85.3M | 110.9M | 161.3M | 133.5M | 172.7M |
| Depreciation & Amortization | 179.8M | 167.57M | 160.82M | 159.63M | 151.29M | 135.09M | 125.06M | 129.94M | 141.49M | 156.47M | 176.33M | 237.04M | 272.12M | 310.44M | 315.24M | 311.53M | 337.95M | 306.41M | 252.98M | 198.06M | 184.37M | 168.94M | 155.66M | 176.53M | 159.1M | 135.9M | 131.4M | 116.5M | 109.4M | 104.9M | 99.6M | 74.9M | 57.1M | 57.7M | 56.6M | 56.2M | 53.8M | 56.1M | 51.9M | 49.8M |