Novozymes A/S (NVZMF)

AI Score

Unlock

62.18

0.00 (0.00%)

At close: Apr 14, 2025, 1:21 PM

Novozymes A/S Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	20.27B	22.72B	20.11B	17.9B	17.82B	17.74B	17.8B	17.55B	16.86B	16.25B	15.55B	14.95B	14.56B	14.23B	14B	14.01B	14.3B	14.57B	14.68B	14.37B	14.36B	14.31B	14.35B	14.39B	14.35B	14.27B	14.31B	14.53B	14.57B	14.38B	14.27B	14.14B	13.88B	14.01B	14.03B
Cost of Revenue	11.02B	12.12B	10.03B	8.18B	8.16B	8.13B	8.15B	7.98B	7.55B	7.12B	6.69B	6.33B	6.18B	6.1B	6.11B	6.16B	6.28B	6.42B	6.5B	6.42B	6.36B	6.25B	6.2B	6.13B	6.1B	6.06B	6.03B	6.12B	6.17B	6.11B	6.07B	6.02B	5.87B	5.88B	5.89B
Gross Profit	9.25B	10.6B	10.08B	9.72B	9.66B	9.61B	9.65B	9.58B	9.3B	9.13B	8.85B	8.62B	8.38B	8.13B	7.89B	7.85B	8.02B	8.15B	8.18B	7.95B	8B	8.06B	8.15B	8.26B	8.25B	8.21B	8.29B	8.41B	8.4B	8.27B	8.21B	8.13B	8.01B	8.14B	8.14B
Operating Income	2.97B	3.56B	3.92B	4.55B	4.11B	4.38B	4.62B	4.64B	4.35B	4.16B	4.04B	4.01B	4B	3.8B	3.67B	3.65B	3.96B	3.92B	4.24B	4.04B	3.99B	4.18B	3.95B	4.07B	4.03B	4.05B	4.05B	4.05B	4.09B	4.01B	4.01B	3.95B	3.85B	3.89B	3.85B
Interest Income	n/a	11M	49M	75M	128M	117M	79M	53M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	29M	32M	32M	32M	3M	n/a	n/a	n/a	n/a	n/a	n/a	2M	2M	2M	2M	n/a
Pretax Income	1.92B	2.74B	3.2B	3.91B	4.03B	4.27B	4.52B	4.56B	4.28B	3.95B	3.89B	3.92B	3.96B	3.79B	3.61B	3.52B	3.77B	3.66B	3.96B	3.8B	3.74B	3.95B	3.79B	3.94B	3.9B	3.92B	3.91B	3.88B	3.93B	3.88B	3.9B	3.88B	3.73B	3.73B	3.66B
Net Income	1.42B	2.11B	2.48B	3.02B	3.21B	3.42B	3.63B	3.68B	3.42B	3.11B	3.09B	3.15B	3.17B	3.04B	2.9B	2.83B	3.09B	3.02B	3.27B	3.15B	3.07B	3.24B	3.12B	3.23B	3.18B	3.19B	3.15B	3.12B	3.13B	3.06B	3.08B	3.05B	2.94B	2.93B	2.86B
Selling & General & Admin	3.93B	4.29B	3.77B	3.32B	3.29B	3.34B	3.31B	3.22B	3.29B	3.12B	2.96B	2.79B	2.51B	2.42B	2.33B	2.32B	2.31B	2.44B	2.51B	2.47B	2.52B	2.43B	2.38B	2.36B	2.3B	2.29B	2.36B	2.45B	2.5B	2.48B	2.46B	2.43B	2.42B	2.46B	2.45B
Research & Development	2.19B	2.44B	2.23B	2.02B	2.03B	2.04B	2.02B	2B	1.98B	1.94B	1.94B	2.01B	2.03B	2.07B	2.04B	1.94B	1.85B	1.89B	1.97B	1.97B	1.97B	1.95B	1.87B	1.86B	1.91B	1.85B	1.86B	1.91B	1.9B	1.89B	1.87B	1.86B	1.84B	1.88B	1.93B
Other Expenses	614.12M	631.82M	340.92M	-54M	92M	-148M	-167M	-75M	-271M	-31M	-12M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	6.74B	7.34B	6.31B	5.26B	5.38B	5.22B	5.17B	5.15B	5.08B	5.1B	4.94B	4.74B	4.43B	4.38B	4.26B	4.24B	4.55B	4.73B	4.44B	4.41B	4B	3.88B	4.21B	4.18B	4.16B	4.1B	4.17B	4.3B	4.31B	4.26B	4.2B	4.18B	4.16B	4.25B	4.29B
Interest Expense	30M	30M	68M	179M	188M	198M	231M	193M	154M	144M	85M	12M	12M	12M	12M	25M	101M	116M	128M	125M	58M	44M	21M	13M	4M	8M	12M	10M	15M	18M	21M	26M	24M	19M	21M
Selling & Marketing Expenses	2.83B	3.07B	2.7B	2.37B	2.33B	2.37B	2.33B	2.27B	2.32B	2.2B	2.08B	1.94B	1.72B	1.65B	1.59B	1.58B	1.58B	1.64B	1.66B	1.63B	1.66B	1.61B	1.58B	1.57B	1.53B	1.53B	1.56B	1.62B	1.67B	1.66B	1.65B	1.62B	1.59B	1.59B	1.58B
Cost & Expenses	17.76B	19.46B	16.34B	13.44B	13.54B	13.35B	13.32B	13.13B	12.64B	12.22B	11.64B	11.07B	10.61B	10.48B	10.37B	10.4B	10.83B	11.15B	10.93B	10.83B	10.37B	10.13B	10.4B	10.32B	10.25B	10.16B	10.19B	10.42B	10.48B	10.37B	10.27B	10.2B	10.03B	10.13B	10.18B
Income Tax Expense	507.89M	641.69M	728.35M	870M	810M	826M	872M	870M	850M	826M	795M	779M	783M	749M	712M	695M	680M	636M	685M	644M	674M	712M	670M	709M	716M	726M	753M	756M	798M	822M	826M	831M	792M	803M	801M
Shares Outstanding (Basic)	277.9M	277.9M	277.9M	278.03M	277M	277.03M	277M	276.5M	276.3M	276.31M	277.1M	279.08M	277.1M	278.3M	279.2M	280.8M	279.5M	281M	282M	283.15M	284.4M	286.4M	287.6M	289.7M	289.6M	291.2M	292.9M	295.5M	294.3M	296.2M	297.9M	299.58M	299.5M	301.4M	303.2M
Shares Outstanding (Diluted)	277.9M	277.9M	277.9M	278.4M	277.7M	277.9M	277.8M	278M	278.4M	279.4M	279.5M	279.6M	279.8M	280.7M	280.9M	280.89M	281.4M	282.5M	283.4M	283.5M	285.7M	288.1M	288.8M	290.33M	291.9M	293M	294.9M	296.31M	296.3M	298M	299.1M	300.45M	302.4M	304.4M	306M
EPS (Basic)	5.11	7.62	8.95	10.92	11.59	12.38	13.12	13.29	12.34	11.21	11.13	11.30	11.39	10.89	10.34	10.06	10.99	10.69	11.53	11.06	10.69	11.24	10.76	11.09	10.89	10.88	10.70	10.54	10.54	10.26	10.27	10.13	9.69	9.62	9.35
EPS (Diluted)	5.10	7.60	8.92	10.88	11.55	12.32	13.04	13.20	12.26	11.13	11.06	11.23	11.32	10.84	10.29	10.02	10.94	10.64	11.48	11.01	10.64	11.17	10.70	11.02	10.82	10.82	10.64	10.49	10.49	10.21	10.20	10.05	9.62	9.55	9.29
EBITDA	3.73B	4.48B	4.33B	4.41B	4.49B	5B	5.12B	5.07B	4.77B	4.17B	4.05B	4.03B	4.13B	3.92B	4.11B	4.08B	4.3B	4.25B	4.21B	4.01B	3.89B	4.02B	3.83B	3.95B	3.81B	3.89B	3.91B	3.9B	4.06B	3.97B	3.96B	3.9B	3.75B	3.75B	3.68B
EBIT	3.15B	3.89B	3.9B	4.26B	4.34B	4.55B	4.78B	4.72B	4.42B	4.12B	4.05B	4.03B	3.93B	3.73B	3.56B	3.54B	3.94B	3.9B	4.21B	4.01B	3.89B	4.02B	3.84B	3.96B	3.82B	3.84B	3.82B	3.82B	3.98B	3.95B	3.98B	3.92B	3.76B	3.75B	3.68B
Depreciation & Amortization	729.56M	1.06B	1.1B	1.17B	1.39B	1.44B	1.48B	1.49B	1.46B	1.44B	1.44B	1.42B	1.19B	1.15B	1.08B	1.04B	985M	936M	933M	904M	795M	467M	154M	138M	37M	340M	594M	595M	708M	456M	211M	-34M	-88M	-128M	-166M