NextPlat Corp (NXPL)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
1.14
0.02 (1.79%)
At close: Jan 15, 2025, 10:59 AM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 |
Revenue | 37.76M | 11.71M | 7.74M | 5.69M | 5.87M | 5.73M | 6.00M | 4.70M | 3.95M | 8.41K | 1.54M | n/a | n/a | n/a | n/a | 456.27K | 438.78K | 554.98K | 471.47K | n/a | n/a | n/a |
Cost of Revenue | 26.45M | 9.22M | 5.88M | 4.46M | 4.65M | 4.69M | 4.85M | 3.62M | 2.84M | 202.00 | 1.15M | n/a | n/a | n/a | n/a | 256.44K | 290.50K | 247.82K | 239.45K | n/a | n/a | n/a |
Gross Profit | 11.31M | 2.49M | 1.86M | 1.23M | 1.22M | 1.03M | 1.15M | 1.08M | 1.11M | 8.21K | 386.11K | n/a | n/a | n/a | n/a | 199.83K | 148.28K | 307.17K | 232.02K | n/a | n/a | n/a |
Operating Income | -9.33M | -7.20M | -6.62M | -2.03M | -1.11M | -1.13M | -1.58M | -1.63M | -1.99M | -418.24K | -573.79K | -4.67M | -1.94M | -4.29M | -279.70K | -2.47M | -2.72M | -5.07M | -1.23M | -405.52K | -181.20K | -119.77K |
Interest Income | 620.00K | 20.81K | 6.88K | 115.00 | 1.62K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -22.29M | -7.33M | -8.11M | -2.76M | -1.38M | -1.19M | -3.92M | -2.59M | -2.06M | -411.23K | 624.12K | -4.81M | -8.72M | -10.48M | -341.00K | -5.75M | -6.05M | -8.53M | -1.21M | n/a | n/a | n/a |
Net Income | -3.78M | -7.42M | -9.57M | -3.81M | -1.38M | -1.19M | -3.94M | -2.59M | -2.06M | -411.23K | 624.12K | -4.81M | -8.72M | -11.58M | -2.25M | -5.75M | -6.05M | -8.53M | -1.21M | -405.66K | -181.21K | -716.28K |
Selling & General & Admin | 18.53M | 9.20M | 8.16M | 2.96M | 2.06M | 1.88M | 2.42M | 2.41M | 2.81M | 426.65K | 568.79K | 4.55M | 1.29M | 4.29M | 279.70K | 2.39M | 2.55M | 4.97M | 1.23M | 405.52K | 181.20K | 119.77K |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 50.00K | n/a | n/a | n/a | 156.36K | n/a | n/a | 282.44K | 321.09K | 398.45K | 230.52K | n/a | n/a | n/a |
Other Expenses | n/a | 490.06K | 317.10K | 294.93K | 275.33K | -375.95K | -2.31M | -679.78K | 298.05K | n/a | 5.00K | 115.83K | 1.60M | 3.96M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 34.54M | 9.69M | 8.48M | 3.26M | 2.33M | 2.16M | 2.71M | 2.71M | 3.10M | 426.65K | 573.79K | 4.67M | 1.44M | 4.29M | 279.70K | 2.67M | 2.87M | 5.37M | 1.46M | 405.52K | 181.20K | 119.77K |
Interest Expense | 79.00K | 24.50K | 1.47M | 1.02M | 293.50K | 110.00 | 831.00 | 603.16K | 6.07K | n/a | 120.58K | 127.48K | 658.15K | -439.79K | -2.11K | 4.38K | n/a | 6.22K | 20.90K | 137.00 | 9.00 | 2.95K |
Selling & Marketing Expenses | 16.55M | n/a | n/a | n/a | 761.24K | 664.82K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.91M | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 60.98M | 18.91M | 14.36M | 7.72M | 6.98M | 6.86M | 7.56M | 6.33M | 5.94M | 426.85K | 573.79K | 4.67M | 1.44M | 4.29M | 279.70K | 2.93M | 3.16M | 5.62M | 1.70M | 405.52K | 181.20K | 119.77K |
Income Tax | 28.00K | 87.00K | 1.47M | 1.05M | 747.00 | 8.53K | 23.46K | -76.62K | 10.12K | -12.54K | 6.10K | 127.48K | 158.16K | 1.10M | 1.91M | 3.28M | 3.33M | 3.47M | -27.09K | 137.00 | 9.00 | 596.51K |
Shares Outstanding (Basic) | 17.49M | 9.63M | 4.08M | 267.91K | 21.23K | 12.49K | 12.49K | 5.09K | 1.71K | 1.22K | 134.00 | 149.00 | 133.00 | 101.00 | 38.00 | 0.39 | 0.13 | 0.12 | 0.07 | 0.04 | 0.00 | 0.00 |
Shares Outstanding (Diluted) | 17.49M | 9.63M | 4.08M | 267.91K | 21.23K | 12.49K | 12.49K | 5.09K | 1.71K | 1.22K | 134.00 | 149.00 | 133.00 | 101.00 | 38.00 | 0.39 | 0.13 | 0.12 | 0.07 | 0.04 | 0.00 | 0.00 |
EPS (Basic) | -0.22 | -0.77 | -2.35 | -14.23 | -64.98 | -95.68 | -315.47 | -508.43 | -1.21K | -337.08 | 4.66K | -32.29K | -65.58K | -114.65K | -59.18K | -14.83M | -46.53M | -68.27M | -17.89M | -9.41M | -431.19M | -2.17B |
EPS (Diluted) | -0.22 | -0.77 | -2.35 | -14.23 | -64.98 | -95.68 | -315.47 | -508.43 | -1.21K | -337.08 | 4.66K | -32.29K | -65.58K | -114.65K | -59.18K | -14.83M | -46.53M | -68.27M | -17.89M | -9.41M | -431.19M | -2.17B |
EBITDA | -19.68M | -6.71M | -6.29M | -1.42M | -800.63K | -897.20K | -3.63M | -1.69M | -1.76M | -418.44K | 40.05K | -4.67M | -8.06M | -10.03M | -279.70K | -3.71M | -2.68M | -5.07M | -1.22M | -405.00K | -166.20K | -54.37K |
Depreciation & Amortization | 2.53M | 595.70K | 350.06K | 323.00K | 284.88K | 288.86K | 284.39K | 291.80K | 293.99K | 12.54K | 18.03K | 13.39K | 500.00K | 5.36K | 59.20K | 37.77K | 38.11K | 16.35K | 14.35K | 521.00 | 15.00K | 65.40K |