New York Mortgage Trust I... (NYMTN)

AI Score

Unlock

22.25

-0.12 (-0.54%)

At close: Mar 31, 2025, 10:40 AM

New York Mortgage Trust Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00
Revenue	83.86M	210M	8.46M	266.51M	-207.48M	221.91M	142.14M	121.8M	105.04M	123.39M	188.38M	90.87M	40.67M	15.54M	15.65M	20.14M	-12.11M	-9.56M	4.2M	49.15M	40.02M	4.34M	1.31M	281K	149K
Cost of Revenue	n/a	112.19M	383.65M	28.85M	12.34M	14.7M	13.6M	48.06M	38.48M	44.91M	6.43M	3.87M	n/a	n/a	n/a	2.12M	13.98M	9.56M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	83.86M	97.81M	-375.19M	237.66M	-219.81M	207.2M	128.54M	73.74M	66.56M	78.48M	181.95M	87M	40.67M	15.54M	15.65M	18.02M	-26.1M	-19.11M	4.2M	49.15M	40.02M	4.34M	1.31M	281K	149K
Operating Income	35.18M	48.25M	-311.3M	195.66M	-287.53M	173.32M	478.9M	7.28M	325.31M	343.2M	136.19M	68.95M	28.17M	4.81M	16.42M	10.88M	-25.76M	-5.18M	45.07M	46.22M	19.7M	16.99M	5.42M	3.17M	1M
Interest Income	401.28M	258.66M	258.39M	206.87M	350.16M	694.61M	455.8M	366.09M	319.31M	336.84M	378.85M	291.73M	137.53M	24.29M	19.9M	31.09M	44.12M	50.56M	64.88M	77.48M	27.3M	7.61M	2.99M	1.57M	625K
Pretax Income	-92.92M	-77.72M	-340.11M	190.93M	-287.26M	172.48M	103.74M	91.92M	70.66M	82.55M	142.59M	69.69M	29.1M	5.24M	1.14M	11.67M	-24.11M	n/a	n/a	-13.89M	3.69M	n/a	n/a	1.88M	527K
Net Income	-62.03M	-48.66M	-340.65M	193.2M	-288.24M	173.74M	102.89M	91.98M	67.55M	78.01M	136.19M	68.95M	28.28M	4.78M	6.8M	11.67M	-24.11M	-55.27M	-15.03M	-5.34M	4.95M	13.73M	3.75M	1.88M	527K
Selling & General & Admin	48.67M	49.56M	93.33M	48.91M	42.23M	36.37M	28.23M	22.87M	24.51M	29.12M	34.03M	16.05M	11.38M	10.52M	7.95M	3.89M	3.48M	1.01M	792K	35.84M	20.31M	1.01M	488.34K	n/a	n/a
Research & Development	n/a	n/a	-0.8	0.78	-1.94	0.23	0.22	0.22	0.20	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	296.12M	-26.67M	-12.34M	-84.96M	323.77M	251.13M	-8.41M	224.88M	201.97M	205.95M	96.61M	250K	6.05M	119K	5.28M	69.99M	62.21M	23.16M	-40.63M	11.64M	3.62M	2.89M	854K
Operating Expenses	48.67M	49.56M	348.56M	22.24M	29.89M	-48.59M	352M	274M	15.25M	254M	236M	222M	108M	19M	14M	20M	70M	71M	63M	59M	-20.32M	12.65M	4.11M	2.89M	854K
Interest Expense	317.43M	192.13M	129.42M	83.25M	223.07M	566.75M	377.07M	308.1M	254.67M	260.65M	301.01M	231.18M	105.93M	4.84M	9.61M	14.23M	36.26M	50.09M	60.1M	60.1M	16.01M	3.27M	1.67M	1.29M	476K
Selling & Marketing Expenses	n/a	4.75M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	145K	78K	4.86M	3.19M	1.01M	488.34K	n/a	n/a
Cost & Expenses	48.67M	161.75M	348.56M	22.24M	29.89M	-48.59M	352M	274M	15.25M	254M	236M	222M	108M	19M	14M	3.4M	6.91M	71M	63M	59M	-20.32M	12.65M	4.11M	2.89M	854K
Income Tax	1.04M	75K	542K	2.46M	981K	-419K	-1.06M	3.35M	3.1M	4.54M	6.39M	739K	932K	433K	-5.67M	15.02M	37.92M	50.09M	60.1M	-8.55M	-1.26M	3.27M	1.67M	n/a	n/a
Shares Outstanding (Basic)	90.81M	91.04M	94.32M	94.81M	92.61M	60.65M	36.86M	27.96M	27.4M	27.1M	21.97M	14.78M	6.52M	2.62M	2.36M	2.34M	2.07M	453.5K	90.2K	446.82K	444.93K	454.05K	44.49K	44.49K	44.49K
Shares Outstanding (Diluted)	90.81M	91.04M	94.32M	95.24M	92.75M	60.65M	36.86M	32.59M	27.4M	27.1M	21.97M	14.78M	6.52M	2.62M	2.36M	2.97M	2.07M	453.5K	90.2K	446.82K	445K	454.05K	44.49K	44.49K	44.49K
EPS (Basic)	-1.14	-0.99	-3.61	2.03	-3.11	3.14	2.79	2.72	2.00	2.48	5.92	4.44	4.32	1.84	2.88	5.00	-11.66	-121.87	-166.64	-11.95	56.00	30.23	84.29	42.28	11.84
EPS (Diluted)	-1.14	-0.99	-3.61	2.03	-3.11	2.86	2.79	2.64	2.00	2.48	5.92	4.44	4.32	1.84	2.88	4.76	-11.66	-121.87	-166.64	-11.95	56.00	30.23	84.29	42.28	11.84
EBITDA	254.5M	206.44M	n/a	251.86M	n/a	117.69M	449.56M	n/a	n/a	n/a	136.19M	n/a	n/a	4.81M	6.14M	10.88M	-18.07M	n/a	n/a	n/a	351.00	n/a	n/a	3.17M	1M
Depreciation & Amortization	39.82M	24.62M	671.86M	11.16M	214.72M	577.97M	367.02M	326.49M	282.96M	542K	-2.67M	13.42M	10.49M	126K	669K	692K	1.42M	2.38M	4.59M	7.99M	2.36M	123.57K	271.01K	n/a	n/a