Outbrain Inc. (OB)
4.04
0.06 (1.51%)
At close: Mar 24, 2025, 12:05 PM
Outbrain Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 |
| Revenue | 889.88M | 935.82M | 992.08M | 1.02B | 767.14M | 687.33M | 1.19B | 1.19B | 1.26B | 1.24B | 1.24B | 1.09B | 1.67B |
| Cost of Revenue | 697.77M | 751.02M | 799.43M | 775.37M | 602.08M | 545.55M | 656M | 700.7M | 815.1M | 622.1M | 650M | 580.9M | n/a |
| Gross Profit | 192.1M | 184.8M | 192.65M | 240.26M | 165.06M | 141.78M | 538.4M | 485.7M | 449.9M | 620M | 590.8M | 505.9M | 1.67B |
| Operating Income | -12.64M | -8.64M | -10.95M | -7.49M | 10.18M | -14.59M | 96.1M | 25.3M | 40.6M | 181.3M | 105.9M | 83.3M | -8M |
| Interest Income | 9.21M | 7.79M | 2.6M | 22K | n/a | 152K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 1.7M | 16.36M | -18.57M | -14.54M | 7.65M | -15.03M | 96.1M | 25.3M | 40.6M | 181.3M | 105.9M | 83.3M | -8M |
| Net Income | -711K | 10.24M | -24.58M | 10.99M | 4.36M | -20.51M | 107.4M | 36.8M | 33.5M | 146M | -19.2M | 55.1M | n/a |
| Selling & General & Admin | 167.66M | 155.13M | 165.88M | 166.53M | 125.92M | 129.98M | 14.2M | 15.4M | 13.8M | 12M | 13.4M | 9.8M | 13M |
| Research & Development | 37.08M | 36.4M | 40.32M | 39.17M | 28.96M | 26.39M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | n/a | 2.6M | -42.05M | -1.7M | 152K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 204.74M | 193.44M | 206.2M | 205.7M | 154.88M | 156.37M | 14.2M | 15.4M | 13.8M | 12M | 13.4M | 9.8M | 13M |
| Interest Expense | 3.65M | 5.39M | 7.63M | 7.04M | 832K | 601K | n/a | n/a | n/a | n/a | n/a | n/a | -29M |
| Selling & Marketing Expenses | 97.5M | 96.87M | 108.82M | 95.79M | 77.57M | 78.94M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 902.51M | 944.46M | 1.01B | 981.07M | 756.97M | 701.92M | 670.2M | 716.1M | 828.9M | 634.1M | 663.4M | 590.7M | 13M |
| Income Tax | 2.42M | 6.11M | 6.01M | -25.53M | 3.29M | 5.48M | -12.5M | -12.9M | -14.6M | 34.3M | 8.4M | 2.1M | -8M |
| Shares Outstanding (Basic) | 49.32M | 50.9M | 55.62M | 56.7M | 53.86M | 53.86M | 400K | 500K | 600K | 900K | 600K | 600K | 57.22M |
| Shares Outstanding (Diluted) | 52.71M | 56.97M | 55.62M | 56.7M | 53.86M | 53.86M | 600K | 600K | 600K | 600K | 600K | 600K | 57.22M |
| EPS (Basic) | -0.01 | -0.07 | -0.44 | 0.19 | 0.08 | -0.38 | 268.50 | 73.60 | 55.83 | 162.22 | -32 | 91.83 | n/a |
| EPS (Diluted) | -0.01 | -0.06 | -0.44 | 0.19 | 0.08 | -0.38 | 179.00 | 61.33 | 55.83 | 243.33 | -32 | 91.83 | n/a |
| EBITDA | 24.83M | 42.45M | 15.97M | 8.9M | 26.99M | 2.31M | 94.9M | 23.9M | 18.9M | 180.3M | -10.8M | 57.2M | -8M |
| Depreciation & Amortization | 19.48M | 20.7M | 26.92M | 19.47M | 18.51M | 16.74M | -1.2M | -1.4M | -21.7M | -1M | -116.7M | -26.1M | n/a |