Obsidian Energy Ltd. (OBE)
5.05
0.14 (2.85%)
At close: Mar 07, 2025, 3:59 PM
5.04
-0.10%
After-hours: Mar 07, 2025, 03:59 PM EST
Obsidian Energy Ltd. Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 |
| Revenue | 837.7M | 653.3M | 920M | 497.5M | 286.5M | 416M | 444M | 437M | 608M | 1.19B | 2.43B | 2.83B | 3.23B | 6.62B | 3.06B | 2.65B | 4.95B | 2.46B | 2.1B | 1.92B | 1.23B | 1.1B | 798.08M | 854.18M |
| Cost of Revenue | 775.4M | 322.8M | 224.3M | 100K | 1.04B | 1.08B | 605M | 529M | 959M | 3.09B | 2.49B | 3.15B | 3.14B | 1.73B | 1.54B | 1.51B | 1.8B | 992.6M | 824.1M | 350.1M | n/a | n/a | n/a | n/a |
| Gross Profit | 62.3M | 330.5M | 695.7M | 497.4M | -750.1M | -667M | -161M | -92M | -351M | -1.91B | -54M | -325M | 96M | 4.89B | 1.52B | 1.14B | 3.15B | 1.47B | 1.28B | 1.57B | 1.23B | 1.1B | 798.08M | 854.18M |
| Operating Income | n/a | 374.2M | 732M | 649.9M | -766.4M | -731M | -221M | -152M | -723M | -2.35B | -294M | 714M | -166M | 542M | 81M | -361M | 1.4B | 503.7M | 560.1M | 1.02B | 426.43M | 557.47M | 313.64M | 472.42M |
| Interest Income | -2.3M | 500K | 6.9M | 6M | 13M | 8.5M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -265.1M | 143.6M | 563.7M | 414M | -771.7M | -788M | -305M | -97M | -948M | -3.27B | -1.85B | -1.08B | 237M | 411M | -93M | -522M | 1.36B | 250.9M | 574.1M | 644.9M | 409.41M | 545.6M | 293.33M | 445.71M |
| Net Income | -202.6M | 108M | 810.1M | 181.8M | -802.8M | -805M | -305M | -84M | -696M | -2.65B | -1.73B | -838M | 174M | 638M | 226M | -144M | 1.22B | 175.5M | 665.6M | 577.2M | 271.87M | 434.95M | 158.44M | 245.1M |
| Selling & General & Admin | 28.7M | 35.2M | 47.1M | 56.1M | 45.1M | 52M | 66M | 68M | 103M | 144M | 188M | 221M | 191M | 226M | 181M | 168M | 157.84M | 65.8M | 47.3M | 100.3M | 16.09M | 12.5M | 10.32M | 7.42M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 33.6M | n/a | 30.7M | -9.8M | -24.8M | -11M | -16M | -15M | -82M | 296M | 52M | 87M | 71M | 1.16B | 1.25B | 1.33B | 1.59B | 896.7M | 669.4M | 452.3M | 782.69M | 532.72M | 474.11M | 374.33M |
| Operating Expenses | 62.3M | 428.3M | 77.8M | 46.3M | 20.3M | 41M | 60M | 60M | 372M | 440M | 240M | 308M | 262M | 1.28B | 1.52B | 1.5B | 1.75B | 962.5M | 716.7M | 552.6M | 798.78M | 545.22M | 484.43M | 381.76M |
| Interest Expense | 33.3M | 31.8M | 31M | 27.9M | 24.3M | 40M | 21M | 23M | 114M | 162M | 158M | 184M | 199M | 190M | 174M | 161M | 204M | n/a | 49.3M | 23.2M | n/a | 11.87M | n/a | n/a |
| Selling & Marketing Expenses | n/a | 16.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 837.7M | 279.1M | 302.1M | 46.4M | 1.06B | 1.12B | 665M | 589M | 1.33B | 3.53B | 2.73B | 3.46B | 3.4B | 3.01B | 3.06B | 3.01B | 3.55B | 1.96B | 1.54B | 902.7M | 798.78M | 545.22M | 484.43M | 381.76M |
| Income Tax | -62.5M | 35.6M | -246.4M | 232.2M | 31.1M | 17M | -63M | -13M | -252M | -619M | -118M | -243M | 63M | -227M | -319M | -378M | 134.77M | 75.4M | -106.2M | 53M | 137.55M | 110.65M | 134.89M | 200.61M |
| Shares Outstanding (Basic) | 79.05M | 84.38M | 82M | 75.1M | 73.3M | 72.9M | 72.33M | 70.59M | 71.76M | 71.71M | 70.52M | 69.2M | 67.94M | 66.74M | 63.11M | 58.99M | 53.66M | 34.2M | 28.69M | 23.23M | 7.7M | 7.69M | 7.6M | 7.47M |
| Shares Outstanding (Diluted) | 79M | 84.1M | 84.4M | 77.6M | 73.3M | 72.9M | 72.33M | 71.99M | 71.76M | 71.71M | 70.53M | 69.4M | 67.97M | 66.77M | 64.51M | 58.99M | 54.7M | 34.5M | 29.07M | 23.69M | 7.7M | 7.79M | 7.8M | 7.71M |
| EPS (Basic) | -2.56 | 1.28 | 9.88 | 2.42 | -10.95 | -11.04 | -4.22 | -1.19 | -9.7 | -36.9 | -24.57 | -12.11 | 2.59 | 9.59 | 17.57 | -2.44 | 22.75 | 5.11 | 23.24 | 24.85 | 11.76 | 58.10 | 20.86 | 32.83 |
| EPS (Diluted) | -2.56 | 1.28 | 9.60 | 2.34 | -10.95 | -11.04 | -4.22 | -1.17 | -9.7 | -36.9 | -24.57 | -12.07 | 2.59 | 9.52 | 17.36 | -2.44 | 22.54 | 5.11 | 22.89 | 24.36 | 11.55 | 57.33 | 20.30 | 31.78 |
| EBITDA | 430.6M | 383.6M | 620.5M | 459.3M | 155.5M | 160.5M | 127M | 249M | -154M | -736M | 1.09B | 835M | 1.36B | 1.76B | 1.34B | 1.2B | 3.15B | 1.4B | 1.21B | 1.45B | 839.5M | 879.5M | 572.34M | 673.74M |
| Depreciation & Amortization | 662.4M | 211M | 185.7M | 125.7M | 134.2M | 254.2M | 298M | 300M | 392M | 2.37B | 1.38B | 1.79B | 1.52B | 1.16B | 1.34B | 1.56B | 1.59B | 896.7M | 654.7M | 437.6M | 413.07M | 322.03M | 258.7M | 201.32M |