Odysight.ai Inc. (ODYS)
NASDAQ: ODYS
· Real-Time Price · USD
4.12
0.19 (4.83%)
At close: Aug 15, 2025, 9:43 AM
Odysight.ai Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 2.06M | 1.3M | 1.29M | 1.18M | 187K | 1.95M | 110K | 674K | 303K | 159K | 134K | 370K | 2K | 66K | 23K | 274K | 24K |
Cost of Revenue | 1.53M | 843K | 887K | 667K | 410K | 876K | 321K | 777K | 550K | 352K | 430K | 561K | 288K | 287K | 211K | 407K | 203K |
Gross Profit | 538K | 461K | 405K | 514K | -223K | 1.07M | -211K | -103K | -247K | -193K | -296K | -191K | -286K | -221K | -188K | -133K | -179K |
Operating Income | -4.56M | -3.76M | -3.02M | -2.36M | -3.36M | -1.86M | -2.87M | -3.12M | -2.78M | -1.76M | -2.33M | -2.58M | -2.77M | -2.86M | -2.57M | -2.1M | -1.59M |
Interest Income | 295K | n/a | 149K | 182K | 202K | 332K | 330K | 240K | 86K | 93K | 73K | n/a | n/a | 123K | 1K | n/a | n/a |
Pretax Income | -4.26M | -3.56M | -2.87M | -2.18M | -3.16M | -1.34M | -2.54M | -2.88M | -2.69M | -1.66M | -2.24M | -2.77M | -2.79M | -2.73M | -2.56M | -2.09M | -1.61M |
Net Income | -4.26M | -3.56M | -2.87M | -2.18M | -3.16M | -1.34M | -2.54M | -2.88M | -2.69M | -1.66M | -2.24M | -2.77M | -2.79M | -2.73M | -2.56M | -2.09M | -1.61M |
Selling & General & Admin | 2.61M | 1.44M | 1.69M | 1.47M | 1.57M | 715K | 1.31M | 1.66M | 1.13M | 492K | 981K | 1.37M | 1.53M | 1.99M | 1.83M | 1.6M | 1.13M |
Research & Development | 2.49M | 2.76M | 1.73M | 1.41M | 1.57M | 1.5M | 1.35M | 1.35M | 1.4M | 1.17M | 1.05M | 1.02M | 954K | 652K | 596K | 362K | 281K |
Other Expenses | n/a | 23K | n/a | n/a | n/a | 190K | n/a | 3K | 7K | 7K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 5.1M | 4.22M | 3.42M | 2.88M | 3.14M | 2.93M | 2.66M | 3.02M | 2.53M | 1.57M | 2.03M | 2.39M | 2.48M | 2.64M | 2.38M | 1.96M | 1.41M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 198K | 27K | n/a | n/a | n/a | 16K |
Selling & Marketing Expenses | 396K | -685K | 347K | 225K | 234K | -703K | 208K | 493K | 176K | 82K | n/a | n/a | n/a | n/a | 225K | 207K | 197K |
Cost & Expenses | 6.63M | 5.07M | 4.31M | 3.54M | 3.55M | 3.81M | 2.98M | 3.79M | 3.08M | 1.92M | 2.46M | 2.95M | 2.77M | 2.92M | 2.59M | 2.37M | 1.61M |
Income Tax Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Shares Outstanding (Basic) | 14.57M | 12.26M | 12.26M | 10.45M | 10.45M | 10.44M | 10.44M | 10.44M | 7.28M | 7.12M | 7.12M | 7.12M | 7.12M | 6.97M | 6.93M | 6.72M | 4.22M |
Shares Outstanding (Diluted) | 14.57M | 12.26M | 12.26M | 10.45M | 10.45M | 10.44M | 10.44M | 10.44M | 7.28M | 7.12M | 7.12M | 7.12M | 7.12M | 6.97M | 6.93M | 6.72M | 4.22M |
EPS (Basic) | -0.29 | -0.29 | -0.23 | -0.21 | -0.3 | -0.13 | -0.24 | -0.28 | -0.37 | -0.23 | -0.32 | -0.39 | -0.39 | -0.39 | -0.37 | -0.31 | -0.38 |
EPS (Diluted) | -0.29 | -0.29 | -0.23 | -0.21 | -0.3 | -0.13 | -0.24 | -0.28 | -0.37 | -0.23 | -0.32 | -0.39 | -0.39 | -0.39 | -0.37 | -0.31 | -0.38 |
EBITDA | -4.53M | -3.73M | -2.99M | -2.33M | -3.33M | -1.82M | -2.83M | -3.08M | -2.62M | -1.67M | -2.27M | -2.53M | -2.72M | -2.81M | -2.54M | -2.08M | -1.57M |
EBIT | -4.56M | -3.76M | -3.02M | -2.36M | -3.36M | -1.86M | -2.87M | -3.12M | -2.78M | -1.76M | -2.33M | -2.58M | -2.77M | -2.86M | -2.57M | -2.1M | -1.59M |
Depreciation & Amortization | 27K | 31K | 28K | 31K | 33K | 45K | 47K | 37K | 155K | 91K | 57K | 53K | 50K | 51K | 24K | 22K | 17K |