Orion Energy Systems Inc.
(OESX)
undefined
undefined%
At close: undefined
0.81
-2.78%
After-hours Dec 13, 2024, 04:15 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 |
Net Income | -11.67M | -34.34M | 6.09M | 26.13M | 12.46M | -6.67M | -13.13M | -12.29M | -20.13M | -32.06M | -6.20M | -10.40M | 483.00K | 1.20M | -4.19M | 511.00K | 4.41M | 929.00K | -1.56M |
Depreciation & Amortization | 2.50M | 2.02M | 1.55M | 1.48M | 1.56M | 1.78M | 2.01M | 2.33M | 4.28M | 4.31M | 4.54M | 4.58M | 4.24M | 4.19M | 3.07M | 1.84M | 1.41M | 1.06M | 941.00K |
Stock-Based Compensation | 950.00K | 1.61M | 813.00K | 753.00K | 618.00K | 825.00K | 1.10M | 1.60M | 1.46M | 1.50M | 1.37M | 1.16M | 1.27M | 1.30M | 1.49M | 1.58M | 1.39M | - | - |
Other Working Capital | -8.30M | 6.06M | -7.06M | 2.94M | 2.97M | 609.00K | -1.44M | 850.00K | 10.00K | 2.34M | -3.21M | 2.15M | 1.67M | -1.94M | 1.80M | -3.56M | 2.08M | -4.11M | -3.23M |
Other Non-Cash Items | 1.45M | 889.00K | 644.00K | 629.00K | 310.00K | 158.00K | -94.00K | 177.00K | 144.00K | 132.00K | 4.04M | 897.00K | 408.00K | 92.00K | -80.00K | 75.00K | 230.00K | 384.00K | 655.00K |
Deferred Income Tax | -5.00K | 17.80M | 1.98M | -19.86M | 205.00K | -146.00K | 1.99M | 2.60M | 7.18M | 12.76M | -2.12M | 4.16M | -755.00K | -497.00K | -1.43M | 145.00K | 966.00K | -213.00K | -922.00K |
Change in Working Capital | -3.31M | 9.72M | -11.20M | -7.41M | 5.19M | -1.00M | 3.70M | 3.68M | 3.62M | 550.00K | 8.27M | 1.86M | 5.86M | -12.66M | -7.87M | -910.00K | -9.77M | -8.66M | -2.73M |
Operating Cash Flow | -10.09M | -2.29M | -113.00K | 1.73M | 20.34M | -5.06M | -4.42M | -1.90M | -3.44M | -12.81M | 9.90M | 2.26M | 11.49M | -6.38M | -9.01M | 3.24M | -1.36M | -6.23M | -3.40M |
Capital Expenditures | -837.00K | -595.00K | -528.00K | -953.00K | -945.00K | -449.00K | -585.00K | -951.00K | -427.00K | -2.24M | -453.00K | -2.31M | -4.55M | -7.66M | -10.74M | -14.26M | -5.21M | -1.09M | -927.00K |
Acquisitions | - | -5.60M | -4.01M | 7.00K | 9.00K | - | - | 2.60M | 35.00K | -234.00K | -4.99M | - | - | - | 9.04M | - | - | - | - |
Purchase of Investments | - | - | -500.00K | - | - | - | - | - | - | -2.00K | -4.00K | -5.00K | -5.00K | -11.00K | -4.11M | -4.47M | -2.41M | - | - |
Sales Maturities Of Investments | - | - | - | - | - | - | - | - | - | 472.00K | 555.00K | - | - | - | 5.52M | - | - | - | - |
Other Investing Acitivies | 106.00K | -9.00K | 122.00K | -44.00K | -122.00K | -68.00K | -73.00K | 2.60M | 29.00K | 1.27M | 80.00K | 46.00K | 24.00K | 1K | -4.48M | 862.00K | 188.00K | 124.00K | 765.00K |
Investing Cash Flow | -731.00K | -6.20M | -4.92M | -946.00K | -936.00K | -449.00K | -585.00K | 1.65M | -427.00K | -730.00K | -4.81M | -2.27M | -4.53M | -7.67M | -4.78M | -17.87M | -7.44M | -969.00K | -162.00K |
Debt Repayment | -15.00K | 9.98M | -14.00K | -10.29M | 719.00K | 5.21M | -2.88M | 2.03M | -683.00K | -1.55M | -3.01M | -2.75M | 4.19M | 1.65M | -605.00K | -854.00K | 4.58M | -12.00K | 2.57M |
Common Stock Repurchased | - | -2.00K | -5.00K | -84.00K | -76.00K | -10.00K | -9.00K | -19.00K | -34.00K | - | - | -6.01M | -740.00K | - | -475.00K | -29.34M | - | - | - |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -10.71M | - | - |
Other Financial Acitivies | -2.00K | 27.00K | 118.00K | 236.00K | -28.00K | -392.00K | 6.00K | 8.00K | 70.00K | 59.00K | -6.00K | 133.00K | 865.00K | -189.00K | 80.00K | 1.10M | 12.39M | 458.00K | -59.00K |
Financial Cash Flow | -14.00K | 10.01M | 104.00K | -10.14M | 615.00K | 4.81M | -2.88M | 2.02M | -595.00K | 15.98M | -1.90M | -8.63M | 4.49M | 2.24M | 989.00K | -27.52M | 86.83M | 6.40M | 4.16M |
Net Cash Flow | -10.84M | 1.53M | -4.93M | -9.36M | 20.02M | -695.00K | -7.88M | 1.76M | -4.46M | 2.43M | 3.19M | -8.63M | 11.45M | -11.80M | -12.80M | -42.15M | 78.03M | -804.00K | 596.00K |
Free Cash Flow | -10.93M | -2.89M | -641.00K | 776.00K | 19.40M | -5.51M | -5.00M | -2.85M | -3.87M | -15.05M | 9.45M | -51.00K | 6.94M | -14.03M | -19.75M | -11.02M | -6.58M | -7.33M | -4.33M |