VERBUND AG (OEZVY)

AI Score

Unlock

16.25

0.00 (0.00%)

At close: Apr 14, 2025, 3:39 PM

VERBUND AG Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2.41B	1.95B	1.88B	2.01B	659.6M	3.1B	3.42B	3.26B	2.73B	2.89B	2.2B	2.53B	2.99B	789.1M	327.2M	674.1M	711.94M	808.7M	456.7M	1.26B	1.23B	828.5M	872M	963.1M	765.67M	707.5M	624.8M	748.4M	749M	685.2M	666.2M	810.1M	670.07M	662.2M	654.4M	806.3M
Cost of Revenue	1.32B	868.3M	1.09B	1.11B	915.57M	1.41B	1.61B	2.02B	1.95B	2.37B	1.34B	1.72B	2.71B	146.2M	421.6M	238.9M	288.42M	335.4M	25.1M	798.4M	892.6M	457.2M	409.3M	502.3M	485.7M	426.8M	262.3M	369.7M	421.7M	339.2M	364.9M	471.2M	351.2M	311.7M	292.6M	481.2M
Gross Profit	1.09B	1.08B	790.2M	897.4M	-255.96M	1.7B	1.82B	1.24B	782.08M	511.7M	855.3M	811.3M	279.86M	642.9M	-94.4M	435.2M	423.52M	473.3M	431.6M	458.9M	338.69M	371.3M	462.7M	460.8M	279.97M	280.7M	362.5M	378.7M	327.3M	346M	301.3M	338.9M	318.87M	350.5M	361.8M	325.1M
Operating Income	722.66M	721M	537.5M	744.7M	-369.62M	1.16B	1.15B	841.4M	470.1M	261.1M	656M	528.2M	423.23M	384.5M	251.2M	207.9M	229.04M	257.7M	199M	236.2M	190.02M	170.1M	247.6M	258.3M	215.21M	93.2M	158.6M	188.1M	-29.39M	186.2M	102M	141.3M	148.74M	275.6M	61.4M	129.4M
Interest Income	18.31M	19.6M	5M	23.1M	17.27M	20.3M	16.9M	16M	16.9M	8.9M	8.9M	9M	n/a	10M	8.2M	11.1M	n/a	8.1M	8M	7.9M	8.1M	8M	8.1M	8.5M	9.3M	6.9M	8M	8M	44.5M	7.8M	7.9M	7.8M	n/a	7.8M	7.5M	8.1M
Pretax Income	728.39M	742.8M	545.6M	761.3M	393.38M	1.15B	1.14B	843.6M	933.72M	429.9M	489.9M	678.6M	375.45M	404.2M	274.1M	210.7M	253.09M	255.2M	228.1M	226.4M	149.62M	168.5M	238.4M	256M	199.79M	78.5M	153.1M	171.6M	-6.36M	170.2M	91M	123.7M	110.88M	260.6M	70.8M	114.5M
Net Income	488.08M	477.1M	404M	506M	285.55M	693.4M	758.3M	529M	651.81M	248.1M	302.8M	514.4M	286.16M	262.9M	179.8M	144.7M	153.73M	167.3M	153.9M	156.5M	103.92M	112.7M	160.1M	178.1M	150.38M	55.3M	105.9M	121.6M	31.94M	115M	61M	93.5M	84.52M	186M	71.5M	82.4M
Selling & General & Admin	n/a	n/a	156.6M	138.4M	152.3M	99M	98M	97.2M	151.29M	96M	66.6M	89.6M	114.13M	79.2M	65.5M	59.5M	103.73M	77.9M	89.5M	88.7M	103.73M	74.2M	89.9M	83.1M	101.63M	72.1M	88.8M	78M	99.2M	70.2M	83.6M	80.8M	32.6M	70.5M	85.4M	81.7M
Research & Development	n/a	n/a	n/a	n/a	12.7M	n/a	n/a	n/a	10.2M	n/a	n/a	n/a	11.3M	n/a	n/a	n/a	9.5M	n/a	n/a	n/a	10.7M	n/a	n/a	n/a	10.5M	n/a	n/a	n/a	9M	n/a	n/a	n/a	5.5M	n/a	n/a	n/a
Other Expenses	363.92M	355.7M	399.5M	-1.26B	38.64M	14.1M	33.5M	315.2M	328.85M	268.8M	260.9M	280.8M	255.13M	258.4M	247.6M	227.4M	227.93M	215.5M	218.2M	222.6M	3.71M	200.8M	214.8M	-100K	2.4M	187.4M	210.2M	100K	-48.5M	-38.1M	-200K	100K	6.5M	8.2M	-100K	100K
Operating Expenses	363.92M	355.7M	556.1M	1.26B	113.65M	333.2M	322.9M	315.2M	328.85M	268.8M	260.9M	280.8M	255.13M	258.4M	247.6M	227.4M	227.93M	215.5M	218.2M	222.6M	228.03M	200.8M	214.8M	202.8M	182.03M	187.4M	210.2M	190.7M	184.82M	182.9M	199.4M	197.7M	177.41M	74.9M	210.1M	195.8M
Interest Expense	13.8M	32.4M	31.1M	30.9M	18.19M	40.5M	40.4M	38.4M	32.9M	25.8M	21.9M	21.3M	12.73M	20.1M	19.8M	17.9M	15M	19.5M	21.2M	29.1M	23.4M	24.5M	31.7M	29.1M	33.4M	30.7M	31.4M	31.9M	31.9M	31.9M	32.2M	34.1M	40.93M	34.1M	32.7M	33.4M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	15.4M	n/a	n/a	n/a	15.4M	n/a	n/a	n/a	15M	n/a	n/a	n/a	16.2M	n/a	n/a	n/a	15.8M	n/a	n/a	n/a
Cost & Expenses	1.68B	1.22B	1.35B	1.26B	1.03B	1.74B	1.93B	2.34B	2.28B	2.64B	1.61B	2B	2.96B	404.6M	75.7M	466.3M	516.35M	550.9M	243.3M	1.02B	1.12B	658M	624.1M	705.1M	667.73M	614.2M	472.5M	560.4M	606.52M	522.1M	564.3M	668.9M	528.62M	386.6M	502.7M	677M
Income Tax Expense	158.29M	182.6M	122.7M	174.9M	65.6M	314.4M	242.6M	202.6M	228.25M	119.7M	124.4M	111M	72.56M	92.5M	65.6M	48.7M	76.77M	60.5M	51.3M	50.2M	26.3M	36.3M	52.4M	56.8M	38.45M	16.2M	32.8M	39.3M	-9.73M	39.7M	21.2M	25.8M	18.43M	62.7M	-8.9M	25.1M
Shares Outstanding (Basic)	348.28M	348.28M	348.28M	1.74B	1.74B	1.73B	1.74B	1.74B	1.74B	1.75B	1.74B	1.74B	1.73B	1.73B	1.73B	1.74B	1.74B	1.74B	1.75B	1.74B	1.74B	1.76B	1.74B	1.74B	1.73B	1.73B	1.76B	1.74B	1.74B	1.74B	1.69B	1.73B	1.74B	1.72B	1.74B	1.74B
Shares Outstanding (Diluted)	348.28M	348.28M	348.28M	1.74B	1.74B	1.73B	1.74B	1.74B	1.74B	1.75B	1.74B	1.74B	1.73B	1.73B	1.73B	1.74B	1.74B	1.74B	1.75B	1.74B	1.76B	1.76B	1.74B	1.74B	1.73B	1.73B	1.76B	1.74B	1.74B	1.74B	1.69B	1.73B	1.74B	1.72B	1.74B	1.74B
EPS (Basic)	1.40	1.37	1.16	1.46	0.82	0.40	0.44	0.30	0.38	0.14	0.17	0.30	0.18	0.15	0.10	0.08	0.09	0.10	0.09	0.09	0.06	0.06	0.09	0.10	0.09	0.03	0.06	0.07	0.02	0.07	0.04	0.05	0.05	0.11	0.04	0.05
EPS (Diluted)	1.40	1.37	1.16	1.46	0.82	0.40	0.44	0.30	0.38	0.14	0.17	0.30	0.18	0.15	0.10	0.08	0.09	0.10	0.09	0.09	0.06	0.06	0.09	0.10	0.09	0.03	0.06	0.07	0.02	0.07	0.04	0.05	0.05	0.11	0.04	0.05
EBITDA	1.07B	917M	723.6M	930.8M	1.04B	1.32B	1.3B	1.01B	1.19B	552.1M	741.4M	809.1M	530.35M	485.9M	391.9M	319.7M	298.7M	367.4M	359.5M	342.7M	215.31M	283.1M	360.5M	384.9M	203.43M	174.8M	259.5M	267.5M	314.16M	263.4M	209.7M	224.7M	228.63M	359.7M	280.2M	209.7M
EBIT	742.19M	775.2M	576.7M	792.2M	453.63M	1.19B	1.18B	882M	966.62M	437.5M	511.8M	699.9M	419.55M	384.5M	290.8M	224.9M	238.59M	274.7M	249.3M	247.9M	173.02M	193M	270.1M	295.2M	233.19M	109.2M	184.5M	203.5M	25.54M	202.1M	123.2M	157.8M	146.38M	275.6M	103.5M	147.9M
Depreciation & Amortization	327.23M	141.6M	146.9M	138.6M	148.97M	136.3M	125.8M	125.9M	126.99M	117M	109.5M	109.2M	110.87M	111.1M	100.6M	94.7M	74.51M	92.7M	110.2M	94.8M	45.01M	90.1M	90.4M	89.7M	-30.06M	81.5M	75M	82M	288.62M	60.4M	86.4M	86.2M	85.75M	84M	176.7M	84.1M