Orthofix Medical Inc. (OFIX)
undefined
undefined%
At close: undefined
17.35
-0.23%
After-hours Jan 03, 2025, 04:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91
Revenue 746.64M 460.71M 464.48M 406.56M 459.95M 453.04M 433.82M 409.79M 396.49M 402.28M 400.53M 462.32M 578.99M 564.37M 545.63M 519.67M 490.32M 365.36M 313.30M 286.64M 203.71M 177.59M 162.36M 131.78M 121.28M 104.10M 90.00M 77.20M 52.30M 39.60M 31.40M 28.00M 20.90M
Cost of Revenue 260.37M 123.54M 114.91M 101.89M 100.61M 96.63M 93.04M 87.85M 86.53M 98.91M 102.30M 86.49M 139.19M 131.72M 138.45M 152.01M 129.03M 93.63M 83.79M 79.18M 51.09M 44.82M 42.95M 28.41M 30.19M 26.50M 22.70M 21.10M 18.00M 12.70M 8.90M 8.00M n/a
Gross Profit 486.27M 337.17M 349.56M 304.67M 359.35M 356.41M 340.79M 321.94M 309.96M 303.37M 298.23M 375.83M 439.80M 432.65M 407.19M 367.66M 361.29M 271.73M 229.52M 207.46M 152.62M 132.78M 119.41M 103.37M 91.10M 77.60M 67.30M 56.10M 34.30M 26.90M 22.50M 20.00M 20.90M
Operating Income -139.11M -20.67M -6.23M 1.62M 24.94M 30.09M 40.81M 21.07M 9.26M 17.14M -5.09M 89.01M 32.52M 88.99M 63.88M -256.95M 38.06M 8.85M 59.71M 55.00M 40.58M 42.94M 30.50M 22.73M 23.22M 15.30M 11.10M 6.60M 7.50M 11.60M 10.60M 8.30M 20.90M
Interest Income n/a 1.29M 1.84M 2.48M 122.00K n/a n/a n/a n/a n/a n/a n/a 326.00K 330.00K 193.00K 542.00K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income -148.68M -17.71M -13.49M -368.00K -27.05M 22.89M 36.39M 19.02M 8.51M 12.46M -6.52M 82.73M 20.70M 72.40M 40.02M -295.04M 14.80M 6.32M 95.52M 50.36M 39.31M 40.53M 28.83M 61.05M 20.83M 17.00M 7.20M 2.30M -17.20M 11.90M 10.30M 7.50M n/a
Net Income -151.40M -19.75M -38.38M 2.52M -28.46M 13.81M 6.22M 3.06M -2.81M -8.54M -28.48M 51.30M -1.07M 44.21M 24.47M -228.55M 10.97M -7.04M 73.40M 34.15M 24.73M 25.91M 20.96M 44.82M 12.91M 14.30M 3.10M -500.00K -19.80M 9.10M 7.70M 6.20M 5.00M
Selling & General & Admin 530.39M 308.78M 290.67M 272.38M 309.28M 290.03M 272.76M 255.69M 265.24M 243.34M 241.73M 254.17M 320.08M 319.57M 304.81M 288.72M 259.89M 199.02M 151.92M 133.07M 97.22M 81.63M 77.78M 62.35M 54.65M 49.90M 44.90M 43.30M 24.60M 14.20M 11.20M 10.90M n/a
Research & Development 80.23M 49.06M 49.62M 39.06M 34.64M 33.22M 29.70M 28.80M 26.39M 24.99M 26.77M 28.58M 25.15M 30.35M 31.46M 30.84M 24.22M 54.99M 11.32M 11.47M 8.13M 7.51M 6.99M 6.89M 6.40M 5.90M 4.80M n/a n/a n/a n/a n/a n/a
Other Expenses 14.76M -3.15M -3.34M 8.38M -8.14M -6.38M -4.00M -17.18M -259.00K -2.90M 490.00K -3.68M 5.59M -6.26M 7.04M 305.05M 18.16M 8.87M 6.57M 7.92M 6.68M 703.00K 4.14M 4.03M 6.83M 6.50M 6.50M 6.20M 2.20M 1.10M 700.00K 800.00K n/a
Operating Expenses 625.38M 357.84M 340.29M 311.44M 343.92M 323.25M 302.46M 284.49M 291.63M 270.62M 271.18M 284.85M 350.82M 343.66M 343.31M 624.61M 302.26M 262.88M 169.81M 152.46M 112.03M 89.84M 88.91M 73.27M 67.88M 62.30M 56.20M 49.50M 26.80M 15.30M 11.90M 11.70M n/a
Interest Expense 8.63M 1.29M 1.84M 2.48M 122.00K n/a n/a n/a n/a n/a 1.83M n/a 9.46M 17.23M 24.63M 20.22M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses 385.74M 228.81M 221.32M 204.43M 223.68M 205.53M 198.37M 181.29M 178.08M 166.55M 176.58M 200.34M 233.61M 230.94M 215.94M 40.00K 38.00K 40.00K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 885.75M 481.38M 455.21M 413.33M 444.53M 419.88M 395.50M 372.35M 378.15M 369.53M 373.48M 371.34M 490.01M 475.38M 481.76M 776.62M 431.29M 356.51M 253.60M 231.64M 163.12M 134.66M 131.86M 101.68M 98.07M 88.80M 78.90M 70.60M 44.80M 28.00M 20.80M 19.70M n/a
Income Tax 2.72M 2.04M 24.88M -2.88M 1.41M 9.07M 29.10M 15.53M 10.85M 16.20M 9.16M 28.79M 21.78M 28.19M 15.55M -66.48M 3.77M 13.36M 22.11M 16.21M 14.59M 12.88M 7.87M 16.23M 7.91M 2.70M 4.10M 2.80M 2.60M 2.80M 2.60M 1.30M -5.00M
Shares Outstanding (Basic) 36.73M 20.05M 19.69M 19.27M 18.90M 18.49M 18.12M 18.14M 18.80M 18.46M 18.70M 18.98M 18.22M 17.60M 17.12M 17.10M 16.64M 16.17M 15.91M 15.40M 14.06M 13.20M 13.09M 13.18M 13.03M 12.97M 12.92M 12.50M 11.12M 10.83M 10.85M 10.16M 8.77M
Shares Outstanding (Diluted) 36.73M 20.05M 19.69M 19.39M 18.90M 18.91M 18.50M 18.46M 18.80M 18.46M 18.70M 19.39M 18.22M 17.91M 17.20M 17.10M 17.05M 16.17M 16.29M 15.97M 14.68M 14.69M 14.74M 13.99M 13.36M 13.29M 13.48M 12.50M 11.12M 10.83M 10.85M 10.16M 8.77M
EPS (Basic) -4.12 -0.98 -1.95 0.13 -1.51 0.75 0.34 0.17 -0.15 -0.46 -1.52 2.70 -0.06 2.51 1.43 -13.37 0.66 -0.44 4.61 2.22 1.76 1.96 1.60 3.40 0.99 1.10 0.24 -0.04 -1.78 0.84 0.71 0.61 0.57
EPS (Diluted) -4.12 -0.98 -1.95 0.13 -1.51 0.73 0.34 0.17 -0.15 -0.46 -1.52 2.64 -0.06 2.47 1.42 -13.37 0.64 -0.44 4.51 2.14 1.68 1.76 1.42 3.20 0.97 1.07 0.23 -0.04 -1.78 0.84 0.71 0.61 0.57
EBITDA -79.45M 12.60M 17.94M 32.66M -2.23M 41.54M 60.94M 39.87M 29.92M 40.63M 14.05M 96.19M 53.27M 112.15M 87.19M -243.53M 70.39M 25.81M 116.75M 70.08M 47.53M 48.77M 38.45M 41.51M 30.05M 21.77M 17.56M 12.80M 9.70M 12.70M 11.30M 9.10M 20.90M
Depreciation & Amortization 53.06M 29.02M 29.60M 30.55M 24.70M 18.66M 20.12M 20.84M 20.92M 2.28M 22.66M 20.26M 22.78M 22.52M 22.34M 32.68M 32.33M 16.96M 17.53M 15.08M 6.95M 5.83M 7.95M 7.38M 6.83M 6.50M 6.50M 6.20M 2.20M 1.10M 700.00K 800.00K n/a