Oragenics Inc.
(OGEN)
undefined
undefined%
At close: undefined
0.33
-2.68%
After-hours Dec 13, 2024, 08:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 |
Net Income | -20.66M | -14.29M | -15.71M | -26.43M | -15.57M | -9.91M | -6.73M | -7.01M | -11.71M | -5.79M | -16.07M | -13.09M | -7.68M | -7.81M | -5.52M | -6.02M | -2.31M | -2.94M | -3.25M | -3.08M | -1.67M |
Depreciation & Amortization | 27.39K | 44.67K | 41.24K | 51.70K | 62.62K | 30.11K | 65.80K | 75.04K | 71.15K | 27.67K | 76.49K | 75.19K | 79.52K | 42.73K | 239.76K | 253.86K | 273.23K | 280.90K | 260.64K | 41.99K | 12.54K |
Stock-Based Compensation | 1.02M | 742.20K | 1.69M | 1.49M | 553.00K | 1.02M | 560.48K | 638.42K | 1.03M | 287.03K | 3.45M | 1.28M | 1.26M | 667.22K | 392.13K | 513.61K | 161.47K | - | - | - | - |
Other Working Capital | 1.97M | -1.89M | 501.59K | 640.75K | 1.43M | -453.46K | -713.90K | 229.34K | 59.12K | 217.21K | -32.15K | -75.57K | -224.45M | -1.04B | 286.85M | -1.41B | -88.15K | -9.08K | -57.95K | 134.50K | 157.97K |
Other Non-Cash Items | 10.33M | -10.96K | 1.77M | 8.03M | 12.00K | 12.00K | -70.49K | -1.45M | 5.00M | 287.03K | 6.00M | 5.80M | -7.54M | 99.00K | 328.44K | 513.61K | 161.47K | 441.38K | -385.69K | 156.16K | 283.53K |
Deferred Income Tax | - | - | -1.77M | -132.75K | - | - | - | 3.13K | -1.28K | -286.83K | - | 483.56K | 7.68M | - | -855.70K | -518.47K | -159.49K | -998.14K | - | - | - |
Change in Working Capital | 1.99M | -1.72M | 512.14K | 37.02K | 1.93M | -228.14K | -188.12K | 675.38K | 502.37K | -84.51K | -221.92K | 241.20K | 701.98K | 547.77K | -384.76K | 1.42M | -38.73K | -9.08K | -57.95K | 134.50K | 157.97K |
Operating Cash Flow | -7.29M | -15.23M | -13.47M | -16.95M | -13.01M | -9.08M | -6.36M | -7.08M | -5.10M | -5.56M | -6.76M | -5.21M | -5.49M | -6.45M | -5.80M | -3.84M | -1.91M | -2.22M | -3.43M | -2.75M | -1.22M |
Capital Expenditures | - | -127.52K | -43.88K | - | -25.21K | -124.73K | - | -27.18K | -102.51K | -110.67K | -18.81K | -11.10K | - | -88.08K | -9.07K | -55.32K | -12.91K | -12.01K | -666.27K | -690.55K | -50.26K |
Acquisitions | - | 12.00K | - | - | - | - | - | 1.45M | 1.28K | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | -936.28K | 12.00K | - | - | - | - | - | 1.70M | 1.28K | 424.00 | - | - | - | - | 40.00K | 42.25K | 3.05K | 5.00K | - | - | - |
Investing Cash Flow | -936.28K | -115.52K | -43.88K | - | -25.21K | -124.73K | - | 1.68M | -101.23K | -110.25K | -18.81K | -11.10K | - | -88.08K | 30.93K | -13.07K | -9.86K | -7.01K | -666.27K | -690.55K | -50.26K |
Debt Repayment | - | - | - | - | - | - | 2.24M | -158.10K | -159.95K | -158.21K | -140.93K | 3.11M | 5.54M | 2.89M | 884.21K | 27.69K | - | - | - | - | -85.45K |
Common Stock Repurchased | - | - | -5.64M | - | - | - | - | - | - | - | - | - | -3.75K | - | - | - | - | - | - | - | - |
Dividend Paid | - | - | -1.12M | -661.46K | -413.21K | -58.67K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | 283.88K | -564.21K | 18.62M | 16.99M | 11.10M | 23.31M | 12.38M | 1.97M | - | - | -530.18K | -21.13K | - | 1.97M | -2.45M | - | - | - | - | - | - |
Financial Cash Flow | 283.88K | -494.92K | 23.14M | 16.32M | 11.10M | 23.25M | 8.45M | 4.45M | -159.95K | -158.21K | 13.13M | 14.98M | 5.53M | 6.37M | 4.90M | 4.54M | 1.69M | 2.00M | 1.37M | 3.52M | 4.83M |
Net Cash Flow | -7.94M | -15.84M | 9.63M | -628.42K | -1.94M | 14.04M | 2.09M | -1.00M | -5.37M | -5.83M | 6.35M | 9.75M | 39.64K | -169.49K | -864.34K | 690.42K | -231.77K | -230.51K | -2.73M | 82.49K | 3.56M |
Free Cash Flow | -7.29M | -15.36M | -13.51M | -16.95M | -13.04M | -9.20M | -6.36M | -7.10M | -5.21M | -5.67M | -6.78M | -5.22M | -5.49M | -6.54M | -5.81M | -3.89M | -1.93M | -2.24M | -4.10M | -3.44M | -1.27M |