ON Semiconductor Corporat... (ON)
47.02
-0.36 (-0.76%)
At close: Feb 28, 2025, 3:59 PM
47.39
0.80%
Pre-market: Mar 03, 2025, 04:57 AM EST
ON Semiconductor Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 |
Revenue | 7.08B | 8.25B | 8.33B | 6.74B | 5.25B | 5.52B | 5.88B | 5.54B | 3.91B | 3.5B | 3.16B | 2.78B | 2.89B | 3.44B | 2.31B | 1.77B | 2.05B | 1.57B | 1.53B | 1.26B | 1.27B | 1.07B | 1.08B | 1.21B | 2.07B |
Cost of Revenue | 3.87B | 4.37B | 4.25B | 4.03B | 3.54B | 3.54B | 3.64B | 3.51B | 2.61B | 2.3B | 2.08B | 1.84B | 1.94B | 2.43B | 1.36B | 1.15B | 1.31B | 975.7M | 942.8M | 842.1M | 857M | 768.1M | 799M | 1B | 1.35B |
Gross Profit | 3.22B | 3.88B | 4.08B | 2.71B | 1.72B | 1.97B | 2.24B | 2.03B | 1.3B | 1.19B | 1.08B | 938.4M | 951.9M | 1.01B | 956M | 620.7M | 745.5M | 590.5M | 589M | 418.5M | 409.9M | 301M | 285.5M | 214.6M | 718.9M |
Operating Income | 1.77B | 2.54B | 2.36B | 1.29B | 348.7M | 630.9M | 847.2M | 680.9M | 236.1M | 261.1M | 234.4M | 218.2M | -16.3M | 113.4M | 374.2M | 142.6M | -378.8M | 277.2M | 317M | 167.6M | 149.9M | 20.5M | 14.7M | -245M | 267.7M |
Interest Income | 111.4M | 93.1M | 15.5M | 1.4M | 4.9M | 10.2M | 6.1M | 3M | 4.5M | 1.1M | 1.5M | 1.3M | 1.5M | 1.1M | 500K | 800K | 6.9M | 13M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 1.84B | 2.54B | 2.36B | 1.16B | 176.6M | 276.6M | 755M | 547.5M | 180.6M | 219.8M | 197.4M | 180.9M | -72.9M | 37.8M | 305.7M | 71M | -402.1M | 251.3M | 276.2M | 108.6M | -113M | -136.3M | -126.6M | -369.3M | 140.9M |
Net Income | 1.57B | 2.18B | 1.9B | 1.01B | 234.2M | 211.7M | 627.4M | 810.7M | 182.1M | 206.2M | 189.7M | 150.4M | -90.6M | 11.6M | 290.5M | 61M | -393M | 242.2M | 272.1M | 100.6M | -123.7M | -166.7M | -141.9M | -831.4M | 71.1M |
Selling & General & Admin | 649.8M | 641.5M | 631.1M | 598.4M | 537.4M | 585M | 618M | 600.8M | 468.3M | 386.6M | 380.9M | 319.7M | 341.5M | 387.5M | 275.5M | 225.4M | 256.8M | 177.3M | 177.7M | 153.9M | 146M | 127.9M | 163.3M | 205.7M | 333.5M |
Research & Development | 612.7M | 577.3M | 600.2M | 655M | 642.9M | 640.9M | 650.7M | 594.4M | 452.3M | 396.7M | 366.6M | 334.2M | 367.5M | 362.5M | 248M | 198.8M | 261M | 133M | 101.2M | 93.7M | 94.4M | 85.5M | 67.9M | 80.9M | 69.2M |
Other Expenses | 185.9M | 126M | 81.2M | 99M | 120.3M | 115.2M | -7.1M | -8.1M | -600K | 7.7M | -4.4M | 3.1M | 5.8M | 42.7M | 31.7M | 29M | 22.9M | 3M | n/a | 3.3M | 19.6M | 5.9M | 11.9M | 22.6M | 16.8M |
Operating Expenses | 1.45B | 1.34B | 1.31B | 1.35B | 1.3B | 1.34B | 1.38B | 1.32B | 1.03B | 919M | 815.9M | 687M | 753.4M | 792.7M | 555.2M | 453.2M | 540.7M | 310.3M | 278.9M | 247.6M | 240.4M | 219.3M | 243.1M | 309.2M | 419.5M |
Interest Expense | 62.3M | 74.8M | 94.9M | 130.4M | 168.4M | 148.3M | 128.2M | 141.2M | 145.3M | 49.7M | 34.1M | 38.6M | 56.1M | 68.9M | 61.4M | 64.6M | 38.3M | 38.8M | n/a | n/a | n/a | n/a | n/a | n/a | 131.2M |
Selling & Marketing Expenses | 273.5M | 279.1M | 287.9M | 293.6M | 278.7M | 301M | 324.7M | 315.9M | 238M | 204.3M | 200M | 171.2M | 180.9M | 195.1M | 145.6M | 120.9M | 134.4M | 94.6M | 91M | 79.3M | 73.8M | 63M | 61.2M | 74.8M | 100.1M |
Cost & Expenses | 5.31B | 5.71B | 5.56B | 5.38B | 4.84B | 4.89B | 5.02B | 4.83B | 3.64B | 3.22B | 2.89B | 2.53B | 2.7B | 3.23B | 1.91B | 1.6B | 1.85B | 1.29B | 1.22B | 1.09B | 1.1B | 987.4M | 1.04B | 1.31B | 1.77B |
Income Tax | 262.8M | 350.2M | 458.4M | 146.6M | -59.8M | 62.7M | 125.1M | -265.5M | -3.9M | 10.8M | -200K | 13.7M | 13.4M | 22.9M | 12.8M | 7.7M | -9.4M | 7.7M | 900K | 1.5M | 7.4M | 7.7M | 8.8M | 345.7M | 50.1M |
Shares Outstanding (Basic) | 427.4M | 430.7M | 433.2M | 425.7M | 410.7M | 410.9M | 423.8M | 421.9M | 415.2M | 421.2M | 439.5M | 447.9M | 452.6M | 446.7M | 431M | 420.8M | 379M | 290.8M | 319.8M | 263.3M | 247.8M | 187.4M | 175.6M | 173.4M | 156.1M |
Shares Outstanding (Diluted) | 432.7M | 446.8M | 448.2M | 443.8M | 418.8M | 416M | 435.9M | 428.3M | 420M | 427.8M | 443.5M | 450.7M | 452.6M | 457.2M | 444.4M | 438.1M | 379M | 301.2M | 342.1M | 296.8M | 247.8M | 187.4M | 175.6M | 173.4M | 163.42M |
EPS (Basic) | 3.68 | 5.07 | 4.39 | 2.37 | 0.57 | 0.52 | 1.48 | 1.92 | 0.44 | 0.49 | 0.44 | 0.37 | -0.2 | 0.03 | 0.67 | 0.14 | -1.04 | 0.83 | 0.85 | 0.24 | -0.5 | -0.89 | -0.81 | -4.79 | 0.36 |
EPS (Diluted) | 3.63 | 4.89 | 4.25 | 2.27 | 0.56 | 0.51 | 1.44 | 1.89 | 0.43 | 0.48 | 0.44 | 0.36 | -0.2 | 0.03 | 0.65 | 0.14 | -1.04 | 0.80 | 0.80 | 0.21 | -0.5 | -0.89 | -0.81 | -4.79 | 0.36 |
EBITDA | 1.77B | 3.22B | 3.34B | 1.98B | 1.04B | 1.21B | 1.37B | 1.2B | 727.8M | 631.8M | 564.8M | 453.9M | 226.8M | 336.1M | 534M | 291.2M | -208.8M | 382.9M | 394.3M | 271.6M | 278.9M | 218.2M | 210.8M | -245M | 464.4M |
Depreciation & Amortization | n/a | 609.5M | 551.8M | 596.7M | 625.1M | 593.1M | 508.7M | 481.9M | 364.1M | 135.7M | 68.4M | 33.1M | 44.4M | 42.7M | 31.7M | 29M | 22.9M | 96.9M | 84.2M | 100.7M | 109.4M | 136.5M | 141.5M | 171.8M | 158.9M |