Ooma Inc. (OOMA)
13.16
0.26 (2.02%)
At close: Mar 31, 2025, 3:59 PM
13.34
1.37%
After-hours: Mar 31, 2025, 07:24 PM EDT
Ooma Income Statement
| Year | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 |
| Revenue | 256.85M | 236.74M | 216.16M | 192.29M | 168.95M | 151.59M | 129.23M | 114.49M | 104.52M | 88.78M | 72.2M | 53.66M | 39.23M |
| Cost of Revenue | 100.83M | 89.5M | 78.52M | 73.85M | 64.14M | 62.21M | 52.74M | 46.4M | 45.2M | 41.87M | 36.72M | 31.47M | 25.49M |
| Gross Profit | 156.02M | 147.23M | 137.65M | 118.44M | 104.8M | 89.38M | 76.49M | 68.09M | 59.33M | 46.91M | 35.48M | 22.2M | 13.74M |
| Operating Income | -6.94M | -3.29M | -5.76M | -1.93M | -2.77M | -19.71M | -15.79M | -13.72M | -13.28M | -12.69M | -5.74M | -1.46M | -3.26M |
| Interest Income | n/a | 1.19M | 332K | 179K | 419K | 780K | 830K | 603K | 327K | n/a | n/a | n/a | n/a |
| Pretax Income | -6.14M | -2.81M | -5.42M | -1.75M | -2.36M | -18.93M | -14.96M | -13.12M | -12.95M | -14.05M | -6.91M | -2M | -3.66M |
| Net Income | -6.9M | -835K | -3.65M | -1.57M | -2.44M | -18.8M | -14.57M | -13.12M | -12.95M | -14.05M | -6.41M | -2M | -3.66M |
| Selling & General & Admin | 108.67M | 100.93M | 97.47M | 82.17M | 71.5M | 71.32M | 58.37M | 52.49M | 48.37M | 41.09M | 28.93M | 15.77M | 9.98M |
| Research & Development | 54.29M | 49.94M | 45.94M | 38.19M | 36.08M | 37.77M | 33.9M | 29.33M | 24.24M | 18.5M | 12.29M | 7.89M | 7.02M |
| Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -43K | -42K | -55K | -26K | -8K |
| Operating Expenses | 162.96M | 151.23M | 143.41M | 120.37M | 107.58M | 109.09M | 92.28M | 81.82M | 72.61M | 59.6M | 41.22M | 23.65M | 17M |
| Interest Expense | 799K | 1.19M | n/a | 179K | n/a | n/a | n/a | 603K | 370K | 881K | n/a | 269K | n/a |
| Selling & Marketing Expenses | 77.33M | 73.45M | 69.67M | 58.63M | 50.92M | 50.5M | 40.76M | 37.3M | 33.77M | 28.53M | 22.28M | 13.19M | 7.47M |
| Cost & Expenses | 263.79M | 240.74M | 221.92M | 194.22M | 171.72M | 171.3M | 145.02M | 128.21M | 117.8M | 101.46M | 77.94M | 55.12M | 42.49M |
| Income Tax | -760K | -1.98M | -1.77M | -179K | 85K | -130K | -384K | n/a | -370K | 1.32M | -502K | 243K | 397K |
| Shares Outstanding (Basic) | 26.69M | 25.57M | 24.51M | 23.47M | 22.36M | 21.05M | 19.8M | 18.57M | 17.49M | 10.17M | 11.54M | 11.54M | 11.54M |
| Shares Outstanding (Diluted) | 26.69M | 25.57M | 24.51M | 23.47M | 22.36M | 21.05M | 19.8M | 18.57M | 17.49M | 10.17M | 11.54M | 11.54M | 11.54M |
| EPS (Basic) | -0.26 | -0.03 | -0.15 | -0.07 | -0.11 | -0.89 | -0.74 | -0.71 | -0.74 | -1.38 | -0.56 | -0.17 | -0.32 |
| EPS (Diluted) | -0.26 | -0.03 | -0.15 | -0.07 | -0.11 | -0.89 | -0.74 | -0.71 | -0.74 | -1.38 | -0.56 | -0.17 | -0.32 |
| EBITDA | -6.94M | 8.18M | 3.28M | 5.43M | 4.6M | -14.14M | -13.12M | -11.45M | -11.28M | -11.7M | -5.39M | -793K | -2.41M |
| Depreciation & Amortization | n/a | 10.99M | 9.04M | 7.36M | 7.38M | 5.75M | 3.01M | 2.27M | 2.2M | 1.8M | 1.2M | 938K | 844K |