Opera Limited (OPRA)

AI Score

Unlock

14.45

-0.40 (-2.69%)

At close: Apr 16, 2025, 3:07 PM

Opera Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017
Revenue	479.8M	448.55M	427.98M	412.16M	398.41M	380.1M	362.8M	346.5M	331.04M	307.39M	288.66M	270.99M	250.99M	228.81M	204.61M	199.88M	286.51M	365.68M	416.94M	423.23M	336.29M	256.88M	207.87M	185.98M	174.15M	162.81M	156.2M	142.86M	128.89M	90.02M	51.97M	25.48M
Cost of Revenue	223.19M	210.76M	175.45M	146.46M	117.82M	83.66M	74.16M	63.44M	54.59M	41.18M	28.77M	19.58M	13.69M	10.86M	10.38M	25.15M	50.6M	80.54M	92.71M	85.38M	65.56M	40.49M	38.51M	39.18M	43.17M	48.25M	48.08M	48.58M	45.62M	32.95M	20.08M	8.83M
Gross Profit	256.61M	237.79M	252.53M	265.7M	280.58M	296.44M	288.65M	283.07M	276.45M	266.21M	259.9M	251.41M	237.3M	217.95M	194.22M	174.73M	235.91M	285.14M	324.23M	337.85M	270.73M	216.4M	169.37M	146.8M	130.98M	114.56M	108.12M	94.29M	83.27M	57.07M	31.88M	16.64M
Operating Income	90.48M	83.17M	76.06M	67.9M	68.18M	106.88M	106.97M	105.68M	88.57M	38.02M	21.23M	2.07M	-1.58M	-2M	1.62M	11.66M	-2.74M	2.01M	5.66M	774K	22.09M	22.57M	27.75M	40.98M	45.3M	33.38M	32.22M	19.22M	10.24M	8.94M	-1.74M	792K
Interest Income	2.58M	2.58M	2.95M	3.38M	7.88M	51.48M	52.87M	53.8M	48.59M	5.08M	2.54M	272K	1.83M	6.9M	11.57M	22.1M	22.15M	23.55M	19.49M	10.61M	10.53M	4.78M	4.8M	3.23M	1.64M	845K	229K	136K	54K	35K	22K	13K
Pretax Income	98.3M	191.64M	185.87M	178.38M	177.86M	70.73M	68.22M	51.45M	23.87M	-77.33M	-67.99M	-23.57M	-14.93M	93.77M	77.42M	52.21M	27.58M	26.45M	48.7M	33.99M	64.93M	50.43M	31.32M	38.86M	41.64M	29.68M	28.14M	16.34M	7.5M	7.37M	-1.78M	73K
Net Income	80.77M	159.53M	158.43M	152.66M	153.3M	66.77M	59.32M	39.95M	15.03M	-89.28M	-75.17M	-25.04M	-14.97M	93.83M	224.7M	197.55M	176.05M	172.62M	46.38M	32.66M	58.9M	48.34M	29.93M	33.92M	35.16M	25M	22.81M	12.85M	6.06M	4.81M	-2.72M	-168K
Selling & General & Admin	154.66M	155.47M	166.97M	180.23M	190.3M	202.28M	196.15M	192.03M	200.18M	197.5M	207.4M	217.51M	203.52M	180.92M	151.64M	124.79M	127.32M	145.1M	162M	172.14M	157.71M	135.08M	101.26M	70.37M	63.64M	91.42M	94.51M	96.3M	88.43M	37.56M	25.1M	13.95M
Research & Development	n/a	42.19M	42.19M	42.19M	42.19M	45.93M	45.93M	45.93M	45.93M	n/a	n/a	n/a	n/a	38.3M	38.3M	38.3M	38.3M	n/a	n/a	n/a	n/a	25.97M	25.97M	25.97M	25.97M	23.92M	23.92M	23.92M	23.92M	n/a	n/a	n/a
Other Expenses	20.49M	8.17M	8.17M	n/a	9.89M	18.67M	26.42M	33.89M	31.2M	30.58M	22.89M	15.52M	8.37M	4.13M	3.64M	9.65M	91M	126.77M	156M	164.04M	92.1M	18.63M	13.27M	19.13M	17.51M	32.28M	14.29M	11.79M	12.93M	31.96M	26.5M	8.99M
Operating Expenses	166.99M	155.47M	175.22M	196.55M	216.51M	237.27M	230.64M	225.93M	231.38M	228.08M	238.62M	249.82M	239.1M	223.47M	194.99M	170.97M	244.42M	257.98M	294.5M	307.4M	221.03M	193.83M	154.66M	129.62M	121.27M	123.7M	122.85M	122.14M	115.42M	83.57M	51.59M	22.94M
Interest Expense	432.23K	432.23K	407K	314K	544K	36.16M	40.82M	56.08M	65.66M	33.89M	29.92M	18.13M	8.62M	4.8M	4.14M	1.35M	8.61M	9.54M	9.64M	9.05M	1.51M	2.11M	1.95M	1.82M	1.7M	136K	113K	210K	238K	233K	202K	62K
Selling & Marketing Expenses	131.95M	121.16M	117.05M	115.02M	109.95M	109.36M	106.95M	105.24M	114.99M	115.77M	122.09M	132.1M	121.32M	103.29M	82.01M	56.91M	51.63M	56.86M	65.85M	76.73M	73.34M	64.5M	52.17M	38.93M	31.58M	53.86M	46.15M	38.31M	34.66M	3.69M	3.69M	3.69M
Cost & Expenses	389.33M	365.38M	350.66M	343.01M	334.33M	320.93M	304.8M	289.36M	285.96M	269.26M	267.39M	269.4M	252.8M	234.34M	205.37M	196.11M	295.02M	338.52M	387.2M	392.78M	286.59M	234.32M	180.12M	145M	128.85M	123.7M	122.85M	122.14M	115.42M	83.57M	51.59M	22.94M
Income Tax Expense	17.61M	14.36M	9.72M	8.04M	6.73M	3.95M	8.9M	11.5M	8.84M	11.95M	7.17M	1.48M	42K	-2.34M	-1.44M	495K	-2.63M	1.94M	2.33M	1.33M	6.03M	2.09M	1.38M	4.93M	6.48M	4.68M	5.33M	3.49M	1.44M	2.55M	938K	241K
Shares Outstanding (Basic)	89.65M	176.94M	176.92M	176.91M	175.42M	179.31M	179.79M	179.57M	187.73M	227.35M	229.5M	231.63M	230.29M	230.29M	230.29M	230.25M	229.54M	232.71M	238.04M	238.29M	237.44M	221.55M	220.58M	218.78M	219.59M	209.99M	220.36M	219.45M	219.45M	219.45M	219.45M	219.45M
Shares Outstanding (Diluted)	89.74M	178.97M	178.63M	178.49M	178.56M	182.43M	182.63M	181.28M	189.23M	227.94M	229.5M	231.63M	230.29M	232.26M	231.51M	232.69M	232.49M	235.62M	239.92M	241.64M	241.76M	225.89M	224.65M	223.96M	226.14M	216.82M	220.36M	219.45M	219.45M	219.45M	219.45M	219.45M
EPS (Basic)	0.62	1.01	1.00	0.97	0.97	0.37	0.32	0.22	0.09	-0.38	-0.33	-0.11	-0.07	0.40	0.96	0.83	0.74	0.72	0.19	0.15	0.26	0.22	0.14	0.15	0.16	0.12	0.10	0.06	0.03	0.02	-0.01	-0.00
EPS (Diluted)	0.61	0.99	0.98	0.95	0.95	0.37	0.31	0.21	0.09	-0.39	-0.33	-0.11	-0.07	0.40	0.96	0.83	0.75	0.73	0.19	0.14	0.25	0.21	0.14	0.15	0.16	0.12	0.10	0.06	0.03	0.02	-0.01	-0.00
EBITDA	107.56M	206.28M	199.58M	191.13M	191.56M	79.33M	81.67M	80.43M	63.72M	-5.25M	4.05M	40.46M	39.96M	115.23M	95.82M	61.89M	52.85M	61.32M	78.78M	66.48M	79.22M	62.96M	46.67M	53.18M	56.52M	43.85M	44.22M	32.49M	26.15M	21.79M	7.63M	5.99M
EBIT	92.57M	192.38M	186.58M	178.83M	178.34M	41.35M	43.5M	42.15M	24.15M	-21.31M	-15.94M	16.7M	15.83M	101.01M	84.01M	52.46M	43.72M	40.81M	58.71M	46.95M	60.29M	45.15M	30.32M	37.73M	41.83M	29.82M	28.25M	16.55M	7.74M	7.6M	-1.58M	135K
Depreciation & Amortization	15.57M	14.48M	13.54M	12.84M	13.17M	13.44M	13.61M	13.69M	13.91M	14.91M	16.45M	18.12M	19.52M	20.88M	20.9M	20.66M	20.39M	20.51M	20.07M	19.53M	18.93M	15.81M	14.35M	13.45M	12.69M	14.03M	15.96M	16.19M	16.61M	12.39M	7.41M	3.8M