Opthea Limited

4.69
0.23 (5.16%)
At close: Mar 03, 2025, 11:25 AM

Opthea Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89
Revenue 124.67K 161.16K 125.05K 91.98K 145.9K 112.5K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 14.35K 19.13K n/a 13.34K 12.23K n/a n/a n/a n/a n/a 192.74K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost of Revenue n/a 250.47K 232.47K 571.98K 517.26K 273.94K 28.66K 26.61K 30.79K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 27.35K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Gross Profit 124.67K -89.31K -107.42K -480K -371.37K -161.45K -28.66K -26.61K -30.79K n/a n/a n/a n/a n/a n/a n/a 14.35K 19.13K n/a 13.34K 12.23K n/a n/a n/a -27.35K n/a 192.74K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Income -191.84M -223.45M -133.27M -53.18M -24.7M -36.67M -29.91M -9.9M -8.08M -7M -6.29M -7.25M n/a n/a n/a n/a -8.25M -14.36M n/a -2.31M -1.78M n/a n/a -833.02K n/a n/a -1.23M n/a -970.99K -525.55K -80.38K -74.82K -73.21K -164.12K -635.35K -504.34K
Interest Income 3.39M 4.8M 324.7K 498.7K 696.18K 755.78K 735.7K 384.35K 325.57K 324.56K 258.85K 530.99K 998.38K 1.48M 1.39M 1.86M 3.12M 1.73M 815.55K 1.14M 617.15K 569.19K 579.07K 1.59M 326.53K 106.45K 72.52K 158.75K 82.69K 54.69K 36.53K 7.35K n/a n/a n/a n/a
Pretax Income -229.65M -220.69M -136.68M -67.41M -24.39M -35.55M -28.92M -9.36M -8.1M -6.23M -6.45M -5.99M -7.48M -11.8M -5.81M -7.97M -1.07M 10.19M -4.58M 16.6M 4.06M -2.45M -3.23M -828.22K 730.42K 1.58M -1.23M -1.06M -889.09K -472.28K -45.3K -341.35K -60.51K -138.81K -492.58K -410.72K
Net Income -220.24M -211.88M -127.99M -60.79M -16.12M -20.91M -16.9M -6.19M -6.51M -4.07M -3.76M -4.34M -4.95M -10.97M -5.91M -8M -1.1M 9.5M -4.8M 16.6M 4.06M -2.36M -3.23M -801.17K 730.42K 1.58M -1.23M -1.05M -857.59K -472.28K -45.3K -341.35K -60.51K -138.81K -492.58K -410.72K
Selling & General & Admin 15.49M 41.9M 24.83M 18.42M 6.65M 5.2M 4.99M 5.03M 4.47M 2.36M 2.65M 3.11M 3.58M 4.36M 4.54M 3.74M 3.44M 3.39M 2.04M 1.65M 1.34M 1.35M 57.3K 1.88M 320.84K 332.21K n/a 252.31K 204.75K 132.1K 113.26K 74.81K 43.33K 59.82K n/a n/a
Research & Development 176.33M 181.56M 108.46M 34.71M 17.48M 31.35M 24.89M 4.84M 3.58M 4.28M 3.4M 3.14M 3.68M 7.02M 3.65M 3.62M 3.27M 2.67M 1.2M 533.75K 349.78K 106.5K 144.72K 553K 186.15K 358.33K 600.34K n/a n/a n/a n/a n/a n/a 7.67K n/a n/a
Other Expenses 152.46K 12.3M n/a n/a n/a 56.76K 2.03K 1.23K 6.23K 48K 183.04K 29.55K 199.06K 78.32K 2.12K 106.79K -6.7M -6.05M 50.38K -2.17M -1.68M 11.79K 187.78K 875K 1.24M 2.79M 73.54K 81.79K 11.03K 47.58K 432.57K 9K 10K 20K 10K 4.53K
Operating Expenses 191.97M 223.46M 133.29M 53.13M 24.71M 36.27M 29.88M 9.87M 8.05M 6.8M 6.59M 6.88M 8.9M 12.27M 8.68M 8.46M 14.35K 19.13K 3.55M 13.34K 12.23K 2.97M 3.63M 12.76K 520.09K 739.79K 13.11K 259.09K 208.69K 135.65K 114.72K 74.81K 44.07K 68.25K 7.93K -7.55K
Interest Expense 30.26M 20.01M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 71.87K 179.45K n/a n/a 1.12K 8.16K n/a n/a 1.98M n/a 787.50 1.42K 1.46K 668.00 2.24K 5.37K 3.97K 7.55K
Selling & Marketing Expenses n/a 22.63M 8.52M 6.54M 43.13K 108.9K 2.29M 629.16K 613.02K 359.3K 477.17K 538.63K 467.15K 713.42K n/a n/a n/a n/a n/a n/a n/a n/a 76K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 191.97M 223.61M 133.4M 53.27M 25.23M 36.54M 29.91M 9.9M 8.08M 6.8M 6.59M 6.88M 8.9M 12.27M 8.68M 8.46M 14.35K 19.13K 3.55M 13.34K 12.23K 2.97M 3.63M 12.76K 547.44K 739.79K 13.11K 259.09K 208.69K 135.65K 114.72K 74.81K 44.07K 68.25K 7.93K -7.55K
Income Tax -9.41M -8.81M -8.69M -6.62M 8.27M 14.64M -12.02M -3.17M -1.57M -2.09M -2.69M -1.42M -2.46M -831.43K 93.06K 37.02K 1.12M 4.85M 252.37K 2.79K n/a -83.76K 85.58 -39.8K n/a 2.37M -1.98M -1.4M -1.13M -665K -62K -511K -81K -181K -621K -544K
Shares Outstanding (Basic) 79.78M 469.56M 372.94M 339.92M 260.5M 232.8M 232.17M 185.69M 172.99M 115.73M 52.78M 48.57M 50.51M 50.19M 49.1M 48.43M 47.28M 47.28M 43.55M 47.28M 47.34M 44.81M 44.77M 41.83M 35.67M 33.84M 35.49M 38.32M 27.17M 26.07M 25.37M 24.51M 22.31M 232.8M 232.8M 232.8M
Shares Outstanding (Diluted) 79.78M 469.56M 372.94M 339.92M 260.8M 232.8M 232.17M 185.69M 172.99M 115.73M 52.78M 49.71M 50.51M 50.19M 49.1M 48.43M 47.28M 47.59M 43.55M 47.28M 47.34M 44.81M 44.77M 41.83M 35.67M 34.39M 35.49M 38.32M 27.17M 26.07M 25.37M 24.51M 22.31M 232.8M 232.8M 232.8M
EPS (Basic) -2.76 -0.45 -0.34 -0.18 -0.06 -0.09 -0.07 -0.03 -0.04 -0.04 -0.07 -0.09 -0.1 -0.22 -0.12 -0.17 -0.02 0.20 -0.11 0.35 0.09 -0.05 -0.07 -0.02 0.02 0.05 -0.03 -0.03 -0.03 -0.02 -0.00 -0.01 -0.00 -0.00 -0.00 -0.00
EPS (Diluted) -2.76 -0.45 -0.34 -0.18 -0.06 -0.09 -0.07 -0.03 -0.04 -0.04 -0.07 -0.09 -0.1 -0.22 -0.12 -0.17 -0.02 0.20 -0.11 0.35 0.09 -0.05 -0.07 -0.02 0.02 0.05 -0.03 -0.03 -0.03 -0.02 -0.00 -0.01 -0.00 -0.00 -0.00 -0.00
EBITDA -200.02M -223.3M -133.16M -52.85M -24.92M -36.64M -29.74M -9.8M -7.72M -8.08M -6.81M -6.54M -8.92M -11.2M -10.15M -7.55M -8.22M -14.36M -3.91M 16.8M -1.78M -2.97M -3.23M -807.3K -534.34K -726.78K 192.74K -1.05M -967.05K -522K -78.92K -348.03K -72.46K -163.35K -627.42K -511.89K
Depreciation & Amortization 103.03K 150.49K 108.08K 143K 144.02K 33.09K 28.66K 26.61K 30.79K 29.58K 35.98K 24.95K 29.25K 30.02K 24.3K 27.49K 29.98K 25.41K 13.69K 23.86K 26.59K n/a n/a 12.76K 13.1K 14.89K 13.11K 6.78K 3.94K 3.55K 1.46K -273.21K 747.00 766.90 7.93K -7.55K