Ocean Power Technologies ... (OPTT)
0.48
-0.02 (-4.00%)
At close: Mar 27, 2025, 3:59 PM
0.48
0.65%
Pre-market: Mar 28, 2025, 07:32 AM EDT
Ocean Power Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 |
| Revenue | 5.53M | 2.73M | 1.76M | 1.21M | 1.68M | 632K | 511K | 843K | 704.82K | 4.11M | 1.5M | 3.62M | 5.74M | 6.69M | 5.1M | 4.05M | 4.77M | 2.53M | 1.75M | 5.37M | 4.71M | 2.55M |
| Cost of Revenue | 2.7M | 2.5M | 1.86M | 2.28M | 1.79M | 1.3M | 763K | 938K | 667.87K | 4.67M | 1.51M | 3.48M | 5.68M | 6.26M | 4.3M | 4.84M | 7.96M | 3.98M | 2.06M | 5.17M | 4.32M | 2.56M |
| Gross Profit | 2.83M | 236K | -101K | -1.07M | -105K | -671K | -252K | -95K | 36.95K | -565.98K | -11.44K | 135.31K | 54.77K | 435.64K | 802.36K | -790.96K | -3.19M | -1.45M | -311.6K | 194.71K | 393.35K | -6.97K |
| Operating Income | -29.4M | -29.22M | -21.61M | -13.59M | -11.37M | -13.27M | -11.56M | -11.69M | -14.86M | -14.29M | -13.15M | -16.32M | -16.56M | -21.28M | -21.26M | -18.69M | -19.18M | -12.57M | -7.73M | -3.26M | -1.61M | -1.01M |
| Interest Income | 800K | 902K | 124K | 124K | 124K | 35K | 83K | 28K | 7.54K | n/a | n/a | 126.38K | 418.05K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -28.74M | -26.6M | -20.7M | -14.76M | -11.25M | -13.1M | -11.28M | -10.18M | -14.76M | -14.36M | -12.94M | -16.28M | -16.24M | -20.82M | -19.13M | -18.32M | -14.66M | -9.64M | -7.22M | -457.97K | -2.97M | -967.06K |
| Net Income | -27.48M | -26.33M | -18.87M | -15.85M | -10.35M | -12.25M | -10.16M | -9.49M | -13.13M | -13.11M | -10.97M | -14.68M | -15.14M | -20.44M | -19.17M | -18.32M | -14.66M | -9.64M | -7.08M | -428.63K | -2.85M | -820.21K |
| Selling & General & Admin | 32.23M | 28.34M | 11.91M | 7.77M | 6.92M | 7.62M | 6.99M | 6.56M | 6.75M | 9.57M | 9.36M | 9.13M | 8.27M | 8.4M | 9.06M | 9.53M | 7.73M | 4.89M | 3.19M | 2.55M | 1.75M | 818.6K |
| Research & Development | n/a | n/a | 9.61M | 4.75M | 4.34M | 4.98M | 4.32M | 5.03M | 7.05M | 4.15M | 4.56M | 7.33M | 8.34M | 13.32M | 13M | 8.37M | 8.26M | 6.22M | 4.22M | 904.62K | n/a | 180.4K |
| Other Expenses | n/a | 28.34M | 60K | -83K | n/a | n/a | 4K | n/a | 240.64K | 419.43K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 255.96K | n/a |
| Operating Expenses | 32.23M | 28.34M | 21.51M | 12.52M | 11.26M | 12.6M | 11.31M | 11.59M | 13.8M | 13.72M | 13.92M | 16.45M | 16.61M | 21.72M | 22.07M | 17.9M | 15.99M | 11.11M | 7.42M | 3.46M | 2M | 999K |
| Interest Expense | n/a | n/a | 124K | n/a | n/a | n/a | n/a | n/a | 7.54K | 31.63K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 34.93M | 30.84M | 23.37M | 14.8M | 13.05M | 13.9M | 12.07M | 12.53M | 14.47M | 18.39M | 15.43M | 19.94M | 22.3M | 27.97M | 26.36M | 22.74M | 23.95M | 15.1M | 9.48M | 8.63M | 6.32M | 3.55M |
| Income Tax | -1.25M | -278K | -1.82M | 1.08M | -895K | -850K | -1.12M | -698K | -1.67M | -1.14M | -1.75M | -1.45M | -1.05M | -364.11K | 38.3K | -377.12K | -4.52M | -2.93M | -143.96K | -29.34K | -118.12K | -146.85K |
| Shares Outstanding (Basic) | 59.03M | 56M | 54.01M | 30.02M | 7.21M | 1.29M | 767.33K | 212.96K | 90.51K | 87.45K | 60.21K | 51.52K | 51.39K | 51.23K | 51.09K | 51.05K | 51K | 154.81K | 257.6K | 25.68K | 20.19K | 15.09K |
| Shares Outstanding (Diluted) | 59.03M | 56M | 54.01M | 30.02M | 7.21M | 1.29M | 767.33K | 212.96K | 90.51K | 87.45K | 60.21K | 51.52K | 51.39K | 51.23K | 51.09K | 51.05K | 51K | 154.81K | 257.6K | 25.68K | 20.19K | 15.09K |
| EPS (Basic) | -0.47 | -0.47 | -0.35 | -0.53 | -1.44 | -9.52 | -13.24 | -44.54 | -145.06 | -149.96 | -182.19 | -284.97 | -294.63 | -398.87 | -375.26 | -358.76 | -287.37 | -62.26 | -27.48 | -16.69 | -141.15 | -54.37 |
| EPS (Diluted) | -0.47 | -0.47 | -0.35 | -0.53 | -1.44 | -9.52 | -13.24 | -44.54 | -145.06 | -149.96 | -182.19 | -284.97 | -294.63 | -398.87 | -375.26 | -358.76 | -287.37 | -62.26 | -27.48 | -16.69 | -141.15 | -54.37 |
| EBITDA | -28.24M | -27.76M | -21.1M | -13.44M | -10.89M | -13.09M | -11.44M | -11.55M | -13.65M | -13.32M | -12.52M | -15.82M | -16.12M | -20.92M | -21.26M | -18.39M | -19.18M | -12.57M | -7.49M | -3.12M | -1.61M | -1.01M |
| Depreciation & Amortization | 1.16M | 637K | 515K | 372K | 355K | 180K | 122K | 140K | 111.71K | 965.16K | 421.84K | 502.1K | 436.06K | 358.72K | 365.75K | 299.4K | 241.72K | 269.07K | 233.13K | 140.98K | n/a | -473 |