Osisko Gold Royalties Ltd (OR)
21.16
0.37 (1.78%)
At close: Mar 27, 2025, 3:59 PM
20.79
-1.74%
After-hours: Mar 27, 2025, 08:00 PM EDT
Osisko Gold Royalties Ltd Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 |
| Revenue | 274.82M | 247.32M | 217.81M | 224.88M | 213.63M | 392.6M | 490.47M | 213.22M | 62.68M | 45.41M | 17.18M | n/a |
| Cost of Revenue | 9.69M | 16.65M | 67.43M | 86.01M | 109.31M | 309.89M | 423.92M | 153.71M | 11.29M | 588K | n/a | n/a |
| Gross Profit | 265.14M | 230.67M | 150.38M | 138.87M | 104.33M | 82.71M | 66.56M | 59.51M | 51.39M | 44.83M | 17.18M | n/a |
| Operating Income | 112.61M | 87.65M | 122.97M | 92.3M | 64.6M | 35.14M | -113.53M | -70.44M | 29.09M | 18.22M | -1.74M | -16.28M |
| Interest Income | n/a | 6.83M | 9.77M | 5.07M | 4.58M | 4.63M | 4.43M | 4.25M | 3.26M | 4.05M | 2.12M | 1.34M |
| Pretax Income | 43.33M | -35.09M | 113.12M | -43.72M | 27.14M | -274.6M | -140.74M | -65.94M | 51.58M | 36.72M | 1.2M | -28.56M |
| Net Income | 23.39M | -48.34M | 85.28M | -56.67M | 16.88M | -234.19M | -105.59M | -42.5M | 42.11M | 28.75M | 1.67B | -455.1M |
| Selling & General & Admin | 34.4M | 33.46M | 20.22M | 41.27M | 25.9M | 23.68M | 18.16M | 26.18M | 16.86M | 15.05M | 5.29M | 903K |
| Research & Development | n/a | n/a | 5.38M | 4.17M | 10.29M | 6.12M | 4.53M | 18.71M | 8.28M | 10.98M | 3.34M | n/a |
| Other Expenses | 118.13M | 109.56M | n/a | 14.12M | 131K | 191K | -4.34M | -18.52M | 30.2M | -81K | 1.07M | -12.48M |
| Operating Expenses | 152.53M | 143.02M | 25.59M | 59.55M | 36.32M | 30M | 22.86M | 45.07M | 25.34M | 28.44M | 14.64M | 8.16M |
| Interest Expense | n/a | 18.95M | 22.34M | 24.59M | 26.13M | 23.55M | 26M | 8.38M | 3.44M | 609K | 43K | n/a |
| Selling & Marketing Expenses | 8.1M | 6.06M | 5.38M | 4.17M | 10.29M | 6.12M | 4.53M | 7.33M | 8.28M | 8.74M | 1.88M | n/a |
| Cost & Expenses | 162.22M | 159.67M | 93.02M | 145.56M | 145.63M | 339.88M | 446.78M | 198.78M | 36.63M | 29.02M | 14.64M | 8.16M |
| Income Tax | 19.95M | 13.26M | 27.84M | 12.96M | 10.91M | -40.4M | -35.15M | -23.15M | 9.72M | 8.19M | 3.29M | 126K |
| Shares Outstanding (Basic) | 186.29M | 185.04M | 180.4M | 167.63M | 162.3M | 151.27M | 156.62M | 127.94M | 104.67M | 87.86M | 45.96M | 47.9M |
| Shares Outstanding (Diluted) | 187.58M | 185.04M | 180.4M | 167.63M | 162.43M | 151.27M | 156.62M | 127.94M | 104.82M | 88.94M | 45.96M | 47.9M |
| EPS (Basic) | 0.13 | -0.27 | 0.47 | -0.34 | 0.10 | -1.55 | -0.67 | -0.33 | 0.40 | 0.33 | 36.40 | -9.5 |
| EPS (Diluted) | 0.12 | -0.27 | 0.47 | -0.34 | 0.10 | -1.55 | -0.67 | -0.33 | 0.40 | 0.32 | 36.40 | -9.5 |
| EBITDA | 232.12M | 41.48M | 187.88M | 144.23M | 111.5M | 83.41M | -61.95M | -29.34M | 66.52M | 19.14M | 1.25M | -20.45M |
| Depreciation & Amortization | 119.52M | 57.62M | 52.41M | 49.42M | 46.9M | 48.27M | 52.79M | 28.21M | 11.51M | 765K | 6.64M | -4.17M |