Organogenesis Inc. (ORGO)
NASDAQ: ORGO
· Real-Time Price · USD
4.72
0.02 (0.43%)
At close: Aug 15, 2025, 3:59 PM
4.80
1.59%
After-hours: Aug 15, 2025, 05:16 PM EDT
Organogenesis Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 429.53M | 458.76M | 482.04M | 455.04M | 448.39M | 435.47M | 433.14M | 449M | 457.33M | 461.42M | 451.89M | 464.94M | 461.83M | 463.62M | 468.06M | 446.31M | 433.35M | 379.12M |
Cost of Revenue | 115.86M | 107.11M | 115.74M | 116.56M | 115.55M | 116.33M | 110.58M | 105.82M | 106.21M | 106.55M | 105.02M | 110.51M | 110.5M | 113.78M | 114.2M | 107.12M | 103.92M | 94.02M |
Gross Profit | 313.68M | 351.65M | 366.3M | 338.48M | 332.84M | 319.14M | 322.56M | 343.18M | 351.12M | 354.87M | 346.87M | 354.43M | 351.33M | 349.84M | 353.86M | 339.19M | 329.44M | 285.1M |
Operating Income | -22.86M | -24.18M | -1.28M | -10.85M | -9.04M | 14.59M | 14.47M | 17.98M | 11.71M | 13.9M | 18.75M | 35.04M | 49.52M | 61.17M | 72.92M | 74.24M | 80.95M | 55.12M |
Interest Income | 961K | 961K | n/a | n/a | n/a | 594K | 1.24M | 1.27M | 1.84M | 1.25M | 602K | 572K | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -21.54M | -24.25M | -2.81M | -14.86M | -13.04M | 10.68M | 10.39M | 20.94M | 14.52M | 16.52M | 21.28M | 32.12M | 43.78M | 53.77M | 63.79M | 63.09M | 71.21M | 44.9M |
Net Income | -10.98M | -18.63M | 861K | -7.38M | -16.54M | 5.82M | 4.95M | 13M | 10.05M | 13.48M | 16.53M | 60.74M | 73.1M | 85.05M | 94.9M | 61.7M | 70.06M | 44.2M |
Selling & General & Admin | 291.97M | 294.7M | 294.51M | 282.04M | 274.46M | 268.24M | 269.75M | 276.67M | 291.77M | 294.06M | 283.81M | 282.76M | 265.81M | 255.55M | 250.2M | 236.17M | 224.94M | 209.1M |
Research & Development | 42.91M | 48.1M | 50.27M | 50.51M | 50.64M | 45.99M | 44.38M | 44.01M | 43.11M | 42.38M | 39.76M | 36.63M | 36.01M | 33.12M | 30.74M | 28.78M | 23.54M | 20.89M |
Other Expenses | -6.87M | -4.41M | -4.41M | -10.43M | -10.43M | -5.99M | -5.97M | 57K | 62K | 13K | -13K | -28K | -52K | -13K | -13K | 3K | 66K | 73K |
Operating Expenses | 328.01M | 338.39M | 340.38M | 322.12M | 314.68M | 308.21M | 308.12M | 320.67M | 334.88M | 336.44M | 323.57M | 319.39M | 301.81M | 288.67M | 280.94M | 264.95M | 248.48M | 229.98M |
Interest Expense | 1.08M | 1.03M | 1.54M | 2.11M | 2.08M | 2.05M | 2.19M | 1.69M | 1.81M | 1.95M | 2.04M | 2.89M | 3.8M | 5.5M | 7.24M | 9.27M | 10.76M | 11.24M |
Selling & Marketing Expenses | n/a | n/a | n/a | 5.22M | 5.22M | 5.22M | 5.22M | 4.81M | 4.81M | 4.81M | 4.81M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 443.86M | 453.57M | 460.52M | 445.01M | 436.55M | 422.8M | 420.62M | 426.49M | 441.09M | 442.99M | 428.59M | 429.9M | 412.31M | 402.45M | 395.14M | 372.07M | 352.4M | 324M |
Income Tax Expense | -13.31M | -8.37M | -3.67M | -7.48M | -5.44M | -4.08M | -3.49M | -997K | 4.47M | 3.05M | 4.75M | -28.62M | -29.32M | -31.27M | -31.12M | 1.39M | 1.16M | 695K |
Shares Outstanding (Basic) | 126.85M | 126.3M | 131.67M | 132.58M | 132.57M | 131.86M | 130.92M | 131.31M | 131.29M | 131.08M | 130.92M | 130.9M | 129.64M | 128.79M | 128.66M | 128.55M | 128.24M | 127.87M |
Shares Outstanding (Diluted) | 126.85M | 126.3M | 132.16M | 133.93M | 132.57M | 131.86M | 131.86M | 133.42M | 133.07M | 131.08M | 131.86M | 132.23M | 132.6M | 132.81M | 133.35M | 133.85M | 133.99M | 133.45M |
EPS (Basic) | -0.11 | -0.15 | 0.01 | -0.06 | -0.13 | 0.04 | 0.04 | 0.10 | 0.08 | 0.10 | 0.13 | 0.47 | 0.57 | 0.66 | 0.74 | 0.50 | 0.60 | 0.39 |
EPS (Diluted) | -0.12 | -0.15 | 0.00 | -0.06 | -0.13 | 0.04 | 0.04 | 0.10 | 0.08 | 0.10 | 0.13 | 0.46 | 0.55 | 0.63 | 0.70 | 0.46 | 0.56 | 0.36 |
EBITDA | -13.98M | -11.13M | 20.18M | 10.58M | 13.81M | 38.71M | 36.03M | 44.3M | 36.67M | 37.95M | 38.51M | 50.46M | 63.26M | 74.14M | 87.7M | 86.41M | 93.13M | 65.27M |
EBIT | -21.13M | -23.22M | -1.26M | -12.75M | -10.96M | 12.73M | 12.58M | 22.6M | 16.3M | 18.44M | 23.29M | 35.01M | 47.59M | 59.28M | 71.02M | 72.36M | 81.97M | 56.14M |
Depreciation & Amortization | 13.14M | 17.34M | 21.45M | 23.33M | 24.77M | 25.98M | 23.45M | 21.67M | 20.34M | 19.48M | 18.03M | 18.3M | 18.52M | 17.71M | 16.68M | 14.05M | 11.16M | 9.13M |