O'Reilly Automotive Inc. (ORLY)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
1208.66
4.33 (0.36%)
At close: Jan 15, 2025, 12:01 PM
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 |
Net Income | 2.35B | 2.17B | 2.16B | 1.75B | 1.39B | 1.32B | 1.13B | 1.04B | 931.22M | 778.18M | 670.29M | 585.75M | 507.67M | 419.37M | 307.50M | 186.23M | 193.99M | 178.09M | 164.27M | 139.57M | 100.09M | 81.99M | 66.35M | 51.71M | 45.60M | 30.80M | 23.10M | 19.00M | 14.10M | 11.10M | 8.20M |
Depreciation & Amortization | 409.06M | 357.93M | 328.22M | 314.63M | 270.88M | 258.94M | 233.84M | 217.87M | 210.26M | 194.21M | 183.18M | 177.11M | 165.88M | 161.44M | 148.18M | 113.00M | 78.94M | 64.94M | 57.23M | 54.33M | 42.37M | 36.91M | 30.54M | 24.81M | 17.90M | 12.20M | 8.30M | 6.10M | 4.00M | 3.20M | 2.80M |
Stock-Based Compensation | 27.51M | 26.46M | 24.66M | 22.75M | 21.92M | n/a | 19.40M | 18.86M | 21.90M | 23.09M | 21.72M | 22.03M | 20.58M | 16.97M | 21.41M | 13.55M | n/a | n/a | 7.84M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Working Capital | 312.43M | 76.09M | 232.00M | 364.04M | 33.87M | 57.98M | 12.85M | 51.86M | 103.91M | 73.30M | 38.90M | 114.69M | -38.14M | 71.57M | 10.86M | 62.13M | 30.14M | 6.20M | 3.52M | 95.57M | 55.09M | 29.48M | -29.70M | -868.00K | 1.40M | -18.90M | 13.20M | 1.80M | -3.00M | 800.00K | -2.60M |
Other Non-Cash Items | 7.07M | 5.59M | 6.52M | 9.27M | 11.45M | 13.37M | 14.66M | -47.11M | -54.13M | -41.47M | -21.35M | -29.38M | 8.73M | -15.48M | 16.50M | 11.96M | 5.01M | 1.81M | 9.12M | 5.13M | 11.71M | 6.79M | 11.58M | 5.08M | -100.00K | -100.00K | -100.00K | 1.40M | 100.00K | 900.00K | 100.00K |
Deferred Income Tax | 48.23M | 69.58M | 20.38M | 12.38M | 21.40M | 20.16M | -4.59M | 10.39M | -22.65M | 1.49M | 1.92M | 8.16M | 54.12M | 99.26M | 50.38M | 11.03M | -6.34M | -1.02M | -671.00K | 7.64M | 13.80M | 5.67M | 6.37M | 3.25M | 5.50M | 7.60M | -1.00M | 1.50M | 900.00K | n/a | -100.00K |
Change in Working Capital | 195.63M | 516.04M | 662.85M | 725.27M | -8.20M | 90.43M | 6.57M | 216.47M | 194.89M | 234.93M | 52.27M | 487.89M | 362.01M | 22.12M | -258.77M | -37.23M | 15.04M | -68.92M | -24.46M | 29.19M | 4.88M | -26.82M | -64.82M | -79.01M | -46.50M | -72.20M | -14.70M | -23.10M | -19.50M | -6.80M | -13.30M |
Operating Cash Flow | 3.03B | 3.15B | 3.21B | 2.84B | 1.71B | 1.73B | 1.40B | 1.45B | 1.28B | 1.19B | 908.03M | 1.25B | 1.12B | 703.69M | 285.20M | 298.54M | 299.42M | 185.93M | 213.32M | 226.54M | 172.84M | 104.53M | 50.03M | 5.83M | 29.70M | -19.10M | 17.90M | 4.90M | 900.00K | 8.40M | -1.80M |
Capital Expenditures | -1.01B | -563.34M | -442.85M | -465.58M | -628.06M | -504.27M | -465.94M | -476.34M | -414.02M | -429.99M | -395.88M | -300.72M | -328.32M | -365.42M | -414.78M | -341.68M | -282.65M | -228.87M | -205.16M | -173.49M | -136.50M | -102.26M | -68.52M | -81.99M | -86.00M | -107.00M | -37.20M | -34.50M | -28.60M | -13.70M | -8.50M |
Acquisitions | 17.69M | 14.80M | -180.33M | -164.11M | -33.78M | -35.00M | -3.00M | 5.12M | 2.76M | n/a | n/a | n/a | n/a | n/a | n/a | -33.77M | n/a | n/a | -63.15M | n/a | n/a | n/a | -20.54M | n/a | n/a | n/a | n/a | 800.00K | 100.00K | 100.00K | 200.00K |
Purchase of Investments | -4.15M | -188.28M | -180.33M | -164.11M | -33.78M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -21.72M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -12.50M | -32.40M | -1.10M | -18.90M |
Sales Maturities Of Investments | n/a | -14.80M | 189.83M | 179.88M | 40.90M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 17.36M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 500.00K | n/a | 34.90M | 11.10M | 7.70M | 10.10M |
Other Investing Acitivies | -3.21M | 11.64M | -1.93M | -975.00K | -142.03M | 4.97M | 4.72M | -52.75M | 6.83M | 6.58M | 7.13M | -16.69M | 8.67M | -3.22M | 4.12M | 7.85M | 4.06M | 3.67M | -769.00K | 1.50M | 1.93M | -3.13M | 11.21M | 41.47M | 8.20M | 5.70M | -500.00K | 100.00K | -100.00K | -1.30M | 6.00M |
Investing Cash Flow | -995.94M | -739.99M | -615.62M | -614.89M | -796.75M | -534.30M | -464.22M | -529.10M | -407.19M | -423.40M | -388.75M | -317.41M | -319.65M | -351.28M | -410.66M | -367.60M | -300.32M | -225.20M | -269.07M | -171.99M | -134.56M | -105.39M | -77.85M | -40.52M | -77.80M | -100.80M | -37.70M | -11.20M | -49.90M | -8.30M | -11.10M |
Debt Repayment | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Common Stock Repurchased | -3.15B | -3.28B | -2.48B | -2.09B | -1.43B | -1.71B | -2.17B | -1.51B | -1.14B | -866.48M | -933.03M | -1.45B | -976.63M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Dividend Paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Financial Acitivies | 741.45M | -6.94M | -3.73M | -8.18M | -4.18M | -6.08M | -7.75M | -4.68M | -934.00K | 49.15M | 27.84M | 335.14M | 851.41M | 567.29M | 675.18M | 612.84M | -3.17M | 17.30M | n/a | -20.99M | -70.68M | 7.88M | 16.55M | 28.74M | -76.50M | 116.20M | 19.40M | 2.80M | -200.00K | -500.00K | -5.30M |
Financial Cash Flow | -1.87B | -2.66B | -2.69B | -1.80B | -902.81M | -1.21B | -1.04B | -951.32M | -1.07B | -747.79M | -536.08M | -1.05B | -467.51M | -349.62M | 121.09M | 52.80M | 18.55M | 37.79M | 18.11M | -6.62M | -46.52M | 15.14M | 33.65M | 34.10M | 56.10M | 119.30M | 20.90M | 4.70M | 48.50M | 100.00K | 14.50M |
Net Cash Flow | 170.55M | -253.53M | -103.53M | 425.23M | 9.09M | -15.03M | -100.25M | 30.30M | -134.26M | 19.24M | -16.81M | -113.42M | 331.83M | 2.79M | -4.37M | -16.25M | 17.65M | -1.48M | -37.64M | 47.93M | -8.24M | 14.29M | 5.84M | -587.00K | 8.10M | -600.00K | 1.10M | -1.60M | 48.50M | 100.00K | 14.50M |
Free Cash Flow | 2.03B | 2.58B | 2.76B | 2.37B | 1.08B | 1.22B | 937.75M | 977.82M | 867.46M | 760.44M | 512.14M | 950.84M | 790.67M | 338.27M | -129.58M | -43.14M | 16.76M | -42.94M | 8.16M | 53.05M | 36.34M | 2.28M | -18.49M | -76.16M | -56.30M | -126.10M | -19.30M | -29.60M | -27.70M | -5.30M | -10.30M |