Orion Group Inc. (ORN)
undefined
undefined%
At close: undefined
8.16
-0.24%
After-hours Dec 13, 2024, 04:10 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY03
Net Income -17.88M -12.61M -14.56M 20.22M -5.36M -94.42M 400.00K -3.62M -8.06M 6.88M 331.00K -11.87M -13.11M 21.88M 20.03M 14.47M 17.40M 12.40M 5.31M 4.88M
Depreciation & Amortization 30.64M 28.87M 30.53M 33.09M 33.59M 31.80M 29.49M 34.16M 28.08M 23.45M 21.54M 21.57M 22.09M 19.46M 18.54M 18.60M 12.59M 11.63M 10.87M -
Stock-Based Compensation 2.04M 2.75M 2.40M 2.00M 2.75M 2.24M 2.30M 2.28M 2.27M 1.59M 2.14M 3.12M 2.71M 2.54M 1.61M 1.10M 858.00K - - -
Other Working Capital 31.36M -14.46M -13.76M -2.25M -8.50M 20.61M -3.94M 17.89M -5.91M -13.40M -6.07M 19.96M 2.55M -18.63M -6.04M -2.00M -11.66M 8.92M -2.94M -
Other Non-Cash Items 61.00K -4.22M -10.20M -8.77M -952.00K 67.90M 595.00K -354.00K 950.00K 634.00K 464.00K 1.94M 447.00K -2.13M -1.30M -504.00K -247.00K 888.00K 236.00K -4.88M
Deferred Income Tax -103.00K 13.00K -9.00K 17.00K 71.00K -13.19M -4.17M 751.00K -2.88M 1.87M -239.00K -1.65M 5.19M 4.96M -1.01M -2.41M -2.00M 1.33M -1.18M -
Change in Working Capital 2.41M -5.24M -8.10M -526.00K -30.81M 27.61M 5.51M -10.07M 4.82M -22.48M -10.93M 11.33M 15.35M -32.87M 2.47M -4.79M -18.51M 8.95M -2.98M -
Operating Cash Flow 17.18M 9.56M 69.00K 46.03M -716.00K 21.93M 34.13M 23.15M 25.18M 11.95M 13.30M 24.44M 32.68M 13.84M 40.34M 26.47M 10.09M 32.48M 11.62M -
Capital Expenditures -8.91M -14.58M -16.98M -14.69M -17.20M -17.71M -10.73M -18.71M -20.80M -43.79M -12.76M -24.65M -14.89M -29.05M -22.69M -14.48M -11.43M -11.93M -9.15M -
Acquisitions - 4.88M 27.16M 5.94M 2.02M 3.23M -6.56M -369.00K -110.70M - - -9.00M - -6.65M - -36.71M - -494.00K - -
Purchase of Investments - - - - - - - - - - - - - - - - - - - -
Sales Maturities Of Investments - - - - - 94.00K - - - - - - - - - - - - - -
Other Investing Acitivies 11.08M 4.88M 440.00K 5.62M 1.85M 4.32M 7.21M 1.40M 2.71M 1.00M 750.00K 374.00K 841.00K -60.05M 1.09M 3.86M 1.97M 438.00K 3.72M -6.81M
Investing Cash Flow 2.17M -9.70M 10.63M -3.13M -13.33M -13.30M -10.08M -17.69M -128.79M -42.79M -12.01M -33.27M -14.05M -95.75M -21.60M -47.34M -9.46M -11.99M -5.43M -6.81M
Debt Repayment 14.84M -7.93M 845.00K -42.21M 8.09M -10.99M -15.81M -6.57M 73.64M 28.44M -4.06M 12.62M - -411.00K -34.13M 34.05M -25.00M -9.55M -5.94M -
Common Stock Repurchased -492.00K -440.00K -949.00K -188.00K - - - - -3.10M -436.00K - - -3.00M - - - -241.99M -24.00K - -
Dividend Paid - - - - - - - - - - - - - - - - -40.43M - - -
Other Financial Acitivies -7.03M - 110.00K - -1.65M 1.95M 541.00K 67.00K -4.47M 869.00K 809.00K 319.00K 185.00K 765.00K 3.41M - 40.24M - -3.82M -5.48M
Financial Cash Flow 7.81M -8.37M 6.00K -42.40M 6.45M -9.03M -15.27M -6.50M 66.07M 28.88M -3.25M 12.94M -2.82M 354.00K 60.29M 33.99M -6.61M -9.57M -6.24M -5.48M
Net Cash Flow 27.15M -8.51M 10.70M 503.00K -7.60M -402.00K 8.78M -1.04M -37.55M -1.97M -1.95M 4.11M 15.80M -81.56M 79.02M 13.13M -5.98M 10.92M -57.00K -12.29M
Free Cash Flow 8.27M -5.02M -16.91M 31.34M -17.91M 4.22M 23.40M 4.43M 4.38M -31.85M 544.00K -209.00K 17.78M -15.21M 17.64M 11.99M -1.34M 20.54M 2.47M -