Orion Group Inc.
(ORN)
undefined
undefined%
At close: undefined
8.16
-0.24%
After-hours Dec 13, 2024, 04:10 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY03 |
Net Income | -17.88M | -12.61M | -14.56M | 20.22M | -5.36M | -94.42M | 400.00K | -3.62M | -8.06M | 6.88M | 331.00K | -11.87M | -13.11M | 21.88M | 20.03M | 14.47M | 17.40M | 12.40M | 5.31M | 4.88M |
Depreciation & Amortization | 30.64M | 28.87M | 30.53M | 33.09M | 33.59M | 31.80M | 29.49M | 34.16M | 28.08M | 23.45M | 21.54M | 21.57M | 22.09M | 19.46M | 18.54M | 18.60M | 12.59M | 11.63M | 10.87M | - |
Stock-Based Compensation | 2.04M | 2.75M | 2.40M | 2.00M | 2.75M | 2.24M | 2.30M | 2.28M | 2.27M | 1.59M | 2.14M | 3.12M | 2.71M | 2.54M | 1.61M | 1.10M | 858.00K | - | - | - |
Other Working Capital | 31.36M | -14.46M | -13.76M | -2.25M | -8.50M | 20.61M | -3.94M | 17.89M | -5.91M | -13.40M | -6.07M | 19.96M | 2.55M | -18.63M | -6.04M | -2.00M | -11.66M | 8.92M | -2.94M | - |
Other Non-Cash Items | 61.00K | -4.22M | -10.20M | -8.77M | -952.00K | 67.90M | 595.00K | -354.00K | 950.00K | 634.00K | 464.00K | 1.94M | 447.00K | -2.13M | -1.30M | -504.00K | -247.00K | 888.00K | 236.00K | -4.88M |
Deferred Income Tax | -103.00K | 13.00K | -9.00K | 17.00K | 71.00K | -13.19M | -4.17M | 751.00K | -2.88M | 1.87M | -239.00K | -1.65M | 5.19M | 4.96M | -1.01M | -2.41M | -2.00M | 1.33M | -1.18M | - |
Change in Working Capital | 2.41M | -5.24M | -8.10M | -526.00K | -30.81M | 27.61M | 5.51M | -10.07M | 4.82M | -22.48M | -10.93M | 11.33M | 15.35M | -32.87M | 2.47M | -4.79M | -18.51M | 8.95M | -2.98M | - |
Operating Cash Flow | 17.18M | 9.56M | 69.00K | 46.03M | -716.00K | 21.93M | 34.13M | 23.15M | 25.18M | 11.95M | 13.30M | 24.44M | 32.68M | 13.84M | 40.34M | 26.47M | 10.09M | 32.48M | 11.62M | - |
Capital Expenditures | -8.91M | -14.58M | -16.98M | -14.69M | -17.20M | -17.71M | -10.73M | -18.71M | -20.80M | -43.79M | -12.76M | -24.65M | -14.89M | -29.05M | -22.69M | -14.48M | -11.43M | -11.93M | -9.15M | - |
Acquisitions | - | 4.88M | 27.16M | 5.94M | 2.02M | 3.23M | -6.56M | -369.00K | -110.70M | - | - | -9.00M | - | -6.65M | - | -36.71M | - | -494.00K | - | - |
Purchase of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | - | - | - | - | 94.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | 11.08M | 4.88M | 440.00K | 5.62M | 1.85M | 4.32M | 7.21M | 1.40M | 2.71M | 1.00M | 750.00K | 374.00K | 841.00K | -60.05M | 1.09M | 3.86M | 1.97M | 438.00K | 3.72M | -6.81M |
Investing Cash Flow | 2.17M | -9.70M | 10.63M | -3.13M | -13.33M | -13.30M | -10.08M | -17.69M | -128.79M | -42.79M | -12.01M | -33.27M | -14.05M | -95.75M | -21.60M | -47.34M | -9.46M | -11.99M | -5.43M | -6.81M |
Debt Repayment | 14.84M | -7.93M | 845.00K | -42.21M | 8.09M | -10.99M | -15.81M | -6.57M | 73.64M | 28.44M | -4.06M | 12.62M | - | -411.00K | -34.13M | 34.05M | -25.00M | -9.55M | -5.94M | - |
Common Stock Repurchased | -492.00K | -440.00K | -949.00K | -188.00K | - | - | - | - | -3.10M | -436.00K | - | - | -3.00M | - | - | - | -241.99M | -24.00K | - | - |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -40.43M | - | - | - |
Other Financial Acitivies | -7.03M | - | 110.00K | - | -1.65M | 1.95M | 541.00K | 67.00K | -4.47M | 869.00K | 809.00K | 319.00K | 185.00K | 765.00K | 3.41M | - | 40.24M | - | -3.82M | -5.48M |
Financial Cash Flow | 7.81M | -8.37M | 6.00K | -42.40M | 6.45M | -9.03M | -15.27M | -6.50M | 66.07M | 28.88M | -3.25M | 12.94M | -2.82M | 354.00K | 60.29M | 33.99M | -6.61M | -9.57M | -6.24M | -5.48M |
Net Cash Flow | 27.15M | -8.51M | 10.70M | 503.00K | -7.60M | -402.00K | 8.78M | -1.04M | -37.55M | -1.97M | -1.95M | 4.11M | 15.80M | -81.56M | 79.02M | 13.13M | -5.98M | 10.92M | -57.00K | -12.29M |
Free Cash Flow | 8.27M | -5.02M | -16.91M | 31.34M | -17.91M | 4.22M | 23.40M | 4.43M | 4.38M | -31.85M | 544.00K | -209.00K | 17.78M | -15.21M | 17.64M | 11.99M | -1.34M | 20.54M | 2.47M | - |