Oshkosh Corporation (OSK)

AI Score

Unlock

94.30

-2.76 (-2.84%)

At close: Mar 28, 2025, 3:59 PM

95.90

1.70%

After-hours: Mar 28, 2025, 06:00 PM EDT

Oshkosh Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86	FY85
Revenue	10.73B	9.65B	8.28B	7.74B	6.86B	8.38B	7.71B	6.83B	6.28B	6.1B	6.81B	7.67B	8.18B	7.58B	9.84B	5.25B	7.14B	6.31B	3.43B	2.96B	2.26B	1.93B	1.74B	1.45B	1.32B	1.17B	902.8M	683.2M	413.5M	437.9M	691.5M	635M	640.6M	419.6M	453.1M	427.2M	352.9M	403.9M	399.8M	312.1M
Cost of Revenue	8.76B	7.87B	7.23B	6.52B	5.74B	6.86B	6.35B	5.66B	5.22B	5.06B	5.63B	6.47B	7.19B	6.5B	7.87B	4.55B	5.96B	5.2B	2.82B	2.47B	1.9B	1.63B	1.48B	1.23B	1.11B	979.6M	756M	584.8M	368.9M	371.4M	593.4M	556M	563.3M	365.7M	402.2M	370.3M	300.2M	323M	322M	256.2M
Gross Profit	1.97B	1.77B	1.05B	1.22B	1.12B	1.52B	1.36B	1.17B	1.06B	1.04B	1.18B	1.19B	991M	1.08B	1.97B	703.3M	1.18B	1.1B	608.28M	494.77M	363.67M	291.92M	260.47M	214.49M	215.99M	185.4M	146.8M	98.4M	44.6M	66.5M	98.1M	79M	77.3M	53.9M	50.9M	56.9M	52.7M	80.9M	77.8M	55.9M
Operating Income	1.01B	843.8M	372.3M	544.7M	488.7M	797M	653.5M	463M	364M	398.6M	503.3M	505.7M	373M	500.9M	1.39B	-979.5M	406.3M	590.3M	325.93M	267.2M	180.41M	129.2M	111.12M	8.3M	98.05M	76.2M	48.7M	28.8M	-3.5M	19.2M	24.5M	12.1M	14.8M	2M	-4.3M	19M	22.5M	45.2M	45.9M	30.7M
Interest Income	7.6M	14.8M	9.5M	3.5M	7.5M	6.8M	15.3M	4.9M	2.1M	2.5M	2M	11.4M	1.9M	4.7M	3.5M	3.9M	7.4M	6.3M	n/a	3.05M	1.24M	1.36M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	903M	797.6M	275.6M	497.9M	439.1M	750.7M	594.6M	411.3M	307M	326.1M	431.9M	445M	293.7M	416.5M	1.21B	-1.18B	190.4M	395.7M	324.94M	260.12M	176.55M	110.48M	89.46M	78.81M	79.85M	52.5M	29M	16.5M	-1.9M	18.9M	22M	8M	12.4M	1.3M	-4.6M	20.8M	24.9M	47.6M	49.6M	28.1M
Net Income	681.4M	598M	173.9M	472.7M	324.5M	579.4M	471.9M	285.6M	216.4M	229.5M	309.3M	318M	230.8M	273.4M	790M	-1.1B	79.3M	268.1M	205.53M	160.21M	112.81M	75.62M	59.6M	50.86M	49.7M	31.1M	15.1M	10M	-3.1M	9.2M	13.1M	1.1M	8.8M	800K	-2.8M	12.8M	15.5M	25.8M	24.8M	14.4M
Selling & General & Admin	852.4M	796.9M	662.8M	666.5M	620.6M	683.5M	663.9M	665.6M	612.4M	587.4M	624.1M	620.5M	560.3M	513.2M	489.8M	430.3M	532.5M	446.6M	273.99M	219.88M	175.95M	156.27M	143.33M	104.02M	93.72M	86M	69.7M	47.7M	33M	33.5M	55.3M	57.5M	54.7M	44.4M	48.6M	32.8M	26.7M	28.2M	26M	21.4M
Research & Development	n/a	133.6M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	9.7M	7.8M	6.3M	5.4M	8.2M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	106.3M	13.8M	11.6M	-2.1M	2.2M	1.3M	-3.3M	3.2M	1.3M	-4.9M	-2M	-6.1M	-5.2M	60.8M	60.5M	62.4M	244.5M	65.9M	8.37M	7.69M	7.31M	6.45M	6.02M	102.17M	24.22M	23.2M	18.7M	14.1M	8.8M	8.4M	10.1M	9.4M	7.8M	7.5M	6.6M	5.1M	3.5M	7.5M	5.9M	3.8M
Operating Expenses	958.7M	930.5M	674.4M	676.1M	631.6M	720.4M	702.2M	711.4M	664.9M	640.6M	679.4M	677.1M	618M	574M	550.3M	492.6M	777M	512.5M	282.35M	227.57M	183.26M	162.72M	149.35M	206.2M	117.94M	109.2M	98.1M	69.6M	48.1M	47.3M	73.6M	66.9M	62.5M	51.9M	55.2M	37.9M	30.2M	35.7M	31.9M	25.2M
Interest Expense	119.5M	68.6M	53.4M	48.2M	59.3M	54.4M	70.9M	59.8M	60.4M	70.1M	71.4M	66M	76M	90.7M	187.1M	211.4M	208.9M	187M	n/a	4.73M	1.71M	16.45M	19.23M	n/a	17M	23.8M	20.9M	12.3M	n/a	2.7M	2.5M	4.1M	2.4M	n/a	300K	n/a	n/a	n/a	n/a	2.6M
Selling & Marketing Expenses	n/a	25.8M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-7M	n/a	n/a	-5.5M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	9.72B	8.8B	7.9B	7.19B	6.37B	7.58B	7.05B	6.37B	5.89B	5.7B	6.3B	7.15B	7.81B	7.08B	8.42B	5.04B	6.73B	5.72B	3.1B	2.69B	2.08B	1.8B	1.63B	1.44B	1.23B	1.09B	854.1M	654.4M	417M	418.7M	667M	622.9M	625.8M	417.6M	457.4M	408.2M	330.4M	358.7M	353.9M	281.4M
Income Tax	210M	190M	97.5M	25.2M	112.8M	171.3M	123.8M	127.2M	92.4M	99.2M	125M	131.7M	64.4M	143.6M	414.3M	-12.6M	118.1M	135.2M	121.19M	102.27M	65.89M	37.13M	32.28M	29.36M	31.35M	21.3M	12.7M	6.5M	-1.7M	7.3M	8.9M	2.8M	3.6M	500K	-1.8M	8M	9.4M	21.8M	24.8M	13.7M
Shares Outstanding (Basic)	65.56M	65.38M	65.7M	68.48M	68.15M	69.82M	74M	74.67M	73.57M	77.99M	84.12M	87.73M	91.33M	90.89M	89.95M	76.46M	74.01M	73.65M	73.14M	72.16M	69.63M	68.13M	67.34M	66.71M	64.34M	50.6M	54.32M	50.63M	53.91M	53.08M	52.4M	55M	52.54M	53.33M	53.33M	53.89M	53.91M	54.03M	53.91M	50.97M
Shares Outstanding (Diluted)	65.66M	65.86M	66.13M	69.21M	68.79M	70.56M	74.98M	75.79M	74.43M	78.98M	85.38M	88.95M	91.94M	91.57M	90.95M	76.46M	74.84M	74.89M	74.47M	73.49M	71.85M	70.02M	69.3M	68.27M	65.61M	52.32M	54.32M	51.28M	53.91M	53.33M	52.4M	55M	52.54M	53.33M	53.33M	53.89M	53.91M	54.03M	53.91M	50.97M
EPS (Basic)	10.39	9.15	2.65	7.43	4.76	8.30	6.38	3.82	2.94	2.94	3.66	3.60	2.53	3.01	8.78	-14.37	1.07	3.64	2.81	2.22	1.62	1.11	0.89	0.76	0.77	0.48	0.30	0.20	-0.06	0.17	0.25	0.02	0.17	0.01	-0.05	0.24	0.29	0.48	0.46	0.28
EPS (Diluted)	10.38	9.08	2.63	7.35	4.72	8.21	6.29	3.77	2.91	2.90	3.61	3.55	2.51	2.99	8.69	-14.37	1.06	3.58	2.76	2.18	1.57	1.08	0.86	0.75	0.76	0.48	0.30	0.20	-0.06	0.17	0.25	0.02	0.17	0.01	-0.05	0.24	0.29	0.48	0.46	0.28
EBITDA	1.22B	988.7M	444.3M	650.1M	602.6M	920.3M	786M	601.4M	523.1M	520.7M	630.1M	646.8M	500.6M	654.8M	1.6B	366.6M	745.3M	719.4M	363.64M	303.8M	207.92M	161.9M	138.06M	35.04M	120.4M	97.2M	65.7M	42.5M	2.8M	27.3M	35.4M	21.4M	21.6M	8.2M	1.5M	21.8M	23.1M	49.3M	47M	33.7M
Depreciation & Amortization	200.1M	144.9M	72M	104M	104.2M	115.2M	120.5M	130.3M	128.8M	124.5M	126.8M	126.8M	130.9M	144.4M	172.9M	152M	152.9M	129M	37.47M	34.7M	27.96M	26.12M	25.39M	28.5M	24.22M	23.2M	18.7M	14.1M	8.8M	8.4M	10.1M	9.4M	7.8M	7.5M	6.6M	5.1M	3.5M	7.5M	5.9M	3.8M