Otter Tail Corporation

AI Score

0

Unlock

77.53
0.35 (0.45%)
At close: Jan 29, 2025, 3:59 PM
77.50
-0.04%
After-hours Jan 29, 2025, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94
Net Income 294.19M 284.18M 176.77M 95.85M 86.85M 82.34M 72.12M 62.04M 58.59M 56.88M 50.17M 38.97M -13.24M -1.34M 26.03M 35.13M 53.96M 51.11M 62.55M 42.20M 39.66M 46.13M 43.60M 40.22M 45.00M 30.70M 32.30M 30.00M 28.90M 28.50M
Depreciation & Amortization 97.95M 92.60M 91.36M 82.04M 78.09M 74.67M 72.55M 73.44M 60.36M 58.07M 59.88M 59.76M 70.00M 80.70M 73.61M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation 7.75M 6.81M 6.91M 6.28M 5.96M 4.44M 3.64M 3.18M 1.72M 1.78M 1.46M 1.31M 2.18M 2.92M 3.56M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital 24.67M -13.92M 7.10M 2.67M 1.63M 396.00K -1.19M 3.34M -3.94M 2.58M -513.00K -14.14M -28.73M 13.04M -20.97M -26.57M -36.92M 29.29M 6.40M -29.73M -13.51M -8.99M 1.44M -14.05M 13.80M -6.60M 700.00K 1.80M -2.50M -2.20M
Other Non-Cash Items -7.64M -18.18M -13.86M -7.43M -6.95M -23.67M 16.08M -6.41M -8.91M -25.64M 10.71M 99.46M 69.25M 11.83M -765.00K 62.84M 55.00M 15.45M 48.57M 43.61M 47.73M 36.99M 33.93M 38.63M 23.30M 46.20M 39.60M 40.60M 30.90M 24.10M
Deferred Income Tax 12.76M 31.68M 28.15M 13.98M 10.16M 17.82M 22.53M 17.47M 22.99M 26.30M 14.28M 9.37M 10.91M 5.89M 42.46M 40.66M 4.37M -1.26M -9.22M 3.85M 3.08M 2.67M -1.44M -4.53M -3.80M -6.30M -3.20M -5.30M 800.00K 1.40M
Change in Working Capital -518.00K -7.79M -58.09M 21.20M 10.93M -12.16M -13.34M 13.67M -17.21M -4.93M 11.58M 24.68M -34.70M 5.02M 17.85M -27.31M -28.51M 14.94M -6.10M -29.73M -13.51M -8.99M 1.44M -14.05M 13.80M -6.60M 700.00K 1.80M -2.50M -2.20M
Operating Cash Flow 404.50M 389.31M 231.24M 211.92M 185.04M 143.45M 173.58M 163.39M 117.54M 112.47M 148.08M 233.55M 104.38M 105.02M 162.75M 111.32M 84.81M 80.25M 95.80M 59.92M 76.95M 76.80M 77.53M 60.28M 78.30M 64.00M 69.40M 67.10M 58.10M 51.80M
Capital Expenditures -287.13M -171.13M -171.83M -371.55M -207.37M -105.42M -132.91M -161.26M -160.08M -163.58M -164.46M -115.76M -73.68M -85.59M -177.13M -265.89M -161.99M -69.45M -59.97M -49.79M -50.73M -75.53M -53.60M -44.03M -32.70M -30.70M -42.00M -74.00M -42.90M -30.70M
Acquisitions n/a 4.35M 9.70M 5.01M 8.52M 2.38M 4.49M 1.50M -30.81M n/a 12.84M 42.23M n/a n/a n/a -41.67M -6.75M n/a -11.22M -69.07M -12.90M -6.59M -8.95M -34.19M -16.00M n/a n/a 4.60M 2.40M 2.60M
Purchase of Investments -8.38M -8.28M -9.38M -9.11M -10.63M -4.37M -4.17M -4.40M -6.30M -2.79M -1.84M -1.04M n/a -2.64M n/a n/a n/a -3.33M n/a n/a n/a n/a n/a -86.00K n/a n/a n/a -10.60M -1.80M -1.60M
Sales Maturities Of Investments n/a -4.35M -9.70M -5.01M -8.52M n/a n/a 161.26M 41.13M n/a 505.00K -13.90M n/a n/a 30.18M n/a n/a n/a 4.17M n/a n/a n/a n/a n/a n/a n/a 800.00K 2.20M 13.20M 100.00K
Other Investing Acitivies 6.22M 4.35M 9.70M 5.01M 8.52M 2.38M 4.49M -156.42M 92.00K 1.87M 3.76M 4.89M 79.10M 3.06M -797.00K 8.18M 4.74M 7.19M 38.98M -257.00K 3.22M 2.47M 1.41M 1.71M 26.00M 1.80M 20.30M 100.00K -100.00K -100.00K
Investing Cash Flow -289.29M -175.07M -171.51M -375.65M -209.47M -107.42M -132.59M -159.32M -155.97M -164.50M -149.20M -83.58M 5.42M -85.17M -147.74M -299.38M -163.99M -65.58M -28.04M -119.12M -60.41M -79.66M -61.13M -76.61M -22.70M -28.90M -20.90M -77.70M -29.20M -29.70M
Debt Repayment 73.22M -22.96M -169.00K 149.81M 87.23M 5.69M 21.26M 42.45M 69.61M 68.57M 9.22M -62.72M -38.28M 13.45M 18.79M 36.26M 143.06M 19.76M -30.81M 4.95M 8.78M 28.47M 37.72M 19.88M -5.40M -16.80M -27.10M 31.70M -6.80M -2.50M
Common Stock Repurchased -3.09M -2.94M -1.51M -2.07M -2.73M -3.01M -1.80M -104.00K -1.60M -590.00K -15.72M -111.00K -1.18M -401.00K -252.00K -6.51M -305.00K -463.00K -939.00K -349.00K n/a n/a -18.00M n/a -5.30M n/a n/a n/a n/a n/a
Dividend Paid -73.06M -68.75M -64.86M -60.31M -55.72M -53.20M -50.63M -48.24M -46.22M -44.26M -43.56M -43.98M -43.92M -43.70M -43.04M -38.09M -35.52M -34.62M -33.46M -29.26M -28.94M -27.46M -27.34M -26.45M -25.80M -25.00M -24.30M -22.50M -22.00M -21.60M
Other Financial Acitivies -904.00K -2.12M 6.49M 3.83M -24.68M -869.00K 2.05M -42.60M 2.86M 885.00K -525.00K -5.54M -12.12M 6.23M n/a n/a -1.76M -469.00K -6.46M 1.78M -98.00K -2.68M n/a n/a -100.00K -200.00K -300.00K n/a -100.00K n/a
Financial Cash Flow -3.83M -96.78M -59.36M 143.69M 44.77M -51.38M -24.77M -4.06M 38.43M 50.86M -49.02M -112.36M -95.50M -23.72M -17.09M 154.64M 113.21M -13.35M -61.99M 52.68M -19.18M 1.42M -6.28M -7.18M -34.80M -36.50M -45.40M 9.90M -28.90M -24.10M
Net Cash Flow 111.38M 117.46M 374.00K -20.04M 20.34M -15.36M -24.77M n/a n/a 50.86M -51.21M 36.37M 13.98M n/a -3.13M -32.26M 33.03M 1.36M 5.43M -7.31M -2.63M -1.44M 10.12M -23.50M 20.90M -1.40M 3.20M -700.00K n/a -1.90M
Free Cash Flow 117.36M 218.18M 59.41M -159.63M -22.33M 38.02M 40.66M 2.13M -42.54M -51.11M -16.38M 117.78M 30.71M 19.43M -14.38M -154.57M -77.17M 10.80M 35.83M 10.13M 26.22M 1.26M 23.93M 16.25M 45.60M 33.30M 27.40M -6.90M 15.20M 21.10M