Outfront Media Inc. (OUT)
18.50
-0.10 (-0.54%)
At close: Mar 03, 2025, 3:59 PM
18.03
-2.54%
Pre-market: Mar 04, 2025, 06:41 AM EST
Outfront Media Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 |
| Revenue | 1.83B | 1.82B | 1.77B | 1.46B | 1.24B | 1.78B | 1.61B | 1.52B | 1.51B | 1.51B | 1.35B | 1.29B | 1.28B | 1.28B | 1.21B |
| Cost of Revenue | 949M | 968.3M | 911.4M | 784M | 710.8M | 958.6M | 859.9M | 835.2M | 818.1M | 833.1M | 726.5M | 686.9M | 700.1M | 689.4M | 687M |
| Gross Profit | 881.9M | 852.3M | 860.7M | 679.9M | 525.5M | 823.6M | 746.3M | 685.3M | 695.8M | 680.7M | 627.3M | 607.1M | 584.5M | 587.7M | 527.1M |
| Operating Income | 425.5M | -258.4M | 287.7M | 168.3M | 72.5M | 309.1M | 234.8M | 241.7M | 204.9M | 86.4M | 183.1M | 238.8M | 201.2M | 192.4M | 126.5M |
| Interest Income | n/a | n/a | 131.8M | 130.4M | 131.1M | 134.9M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 269.1M | -424.6M | 155.7M | 31.6M | -58.5M | 145.8M | 108.7M | 125.1M | 91M | -28.8M | 98M | 237.6M | 200.2M | 193.2M | 126.6M |
| Net Income | 258.2M | -430.4M | 147.9M | 35.6M | -59.6M | 140.1M | 107.9M | 125.8M | 90.9M | -29.4M | 306.9M | 143.5M | 113.4M | 107.1M | 71.3M |
| Selling & General & Admin | 447.9M | 429.7M | 422.1M | 368.2M | 315.1M | 323.5M | 287M | 261.7M | 264.8M | 258.3M | 224.3M | 199.8M | 181.8M | 178.4M | 181.4M |
| Research & Development | n/a | n/a | 0.09 | 0.02 | -0.05 | 0.08 | 0.07 | 0.08 | 0.06 | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | 681M | 150.7M | 145.4M | 145.8M | 194.5M | -400K | 300K | -100K | -400K | -300K | -1.2M | -1M | 800K | 100K |
| Operating Expenses | 447.9M | 1.11B | 572.8M | 513.6M | 460.9M | 518M | 472M | 451.5M | 489M | 487.4M | 426.5M | 395.6M | 378.6M | 390.3M | 395.6M |
| Interest Expense | -156.2M | 158.4M | 131.8M | 130.4M | 131.1M | 134.9M | 125.7M | 116.9M | 113.8M | 114.8M | 84.8M | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 1.4B | 2.08B | 1.48B | 1.3B | 1.17B | 1.48B | 1.33B | 1.29B | 1.31B | 1.32B | 1.15B | 1.08B | 1.08B | 1.08B | 1.08B |
| Income Tax | -11M | 4M | 9.4M | -3.4M | 1.1M | 10.9M | 4.9M | 4.1M | 5.4M | 5.4M | -206M | 96.6M | 89M | 87.8M | 57.1M |
| Shares Outstanding (Basic) | 161.9M | 160.95M | 161.1M | 145.4M | 144.3M | 142.5M | 139.3M | 138.5M | 137.9M | 137.3M | 114.3M | 114.8M | 114.55M | 120M | 120M |
| Shares Outstanding (Diluted) | 170.8M | 164.9M | 161.8M | 146.1M | 144.3M | 143.2M | 139.6M | 138.9M | 138.4M | 137.3M | 114.8M | 120M | 120M | 120M | 120M |
| EPS (Basic) | 1.59 | -2.73 | 0.84 | 0.24 | -0.41 | 0.97 | 0.77 | 0.90 | 0.66 | -0.21 | 2.69 | 1.20 | 0.95 | 0.89 | 0.59 |
| EPS (Diluted) | 1.51 | -2.66 | 0.84 | 0.24 | -0.41 | 0.97 | 0.77 | 0.90 | 0.66 | -0.21 | 2.67 | 1.20 | 0.95 | 0.89 | 0.59 |
| EBITDA | 425.5M | -105.7M | 438.2M | 307.4M | 218.4M | 427M | 370.5M | 385.9M | 422.6M | 308.8M | 372.9M | 407.3M | 407.4M | 414.3M | 350.7M |
| Depreciation & Amortization | n/a | 152.7M | 1.48B | 1.3B | 1.17B | 1.48B | 1.33B | 1.29B | 1.31B | 229.1M | 202.2M | 195.8M | 196.8M | 211.9M | 214.2M |