Pandora A/S (PANDY) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Pandora A/S

PNK: PANDY · Real-Time Price · USD
21.82
0.24 (1.11%)
At close: Feb 14, 2025, 9:00 PM

Pandora A/S Cash Flow Statement

Financials in DKK. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
7.97B 7.04B 6.74B 5.84B
Depreciation & Amortization
2.35B 2.08B 1.97B 2B
Stock-Based Compensation
166M 105M 87M 166M
Other Working Capital
932M n/a n/a n/a
Other Non-Cash Items
-2.68B -2.55B -2.27B -60M
Deferred Income Tax
n/a n/a n/a -1.17B
Change in Working Capital
912M 712M -2.1B -549M
Operating Cash Flow
8.72B 7.38B 4.43B 6.23B
Capital Expenditures
-1.68B -1.49B -1.19B -585M
Cash Acquisitions
-194M -349M -562M -66M
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-359M -322M -32M 20M
Investing Cash Flow
-1.89B -1.8B -1.78B -631M
Debt Repayment
945M 2.61B 1.94B -2.68B
Common Stock Repurchased
-4.01B -5.02B -3.53B -3.33B
Dividend Paid
-1.47B -1.41B -1.51B -1.48B
Other Financial Acitivies
-1.16B -1.11B n/a n/a
Financial Cash Flow
-5.7B -4.93B -3.1B -7.48B
Net Cash Flow
1.12B 588M -448M -1.87B
Free Cash Flow
7.04B 5.9B 3.24B 5.64B