Passage Bio Inc. (PASG)
NASDAQ: PASG
· Real-Time Price · USD
6.89
-0.70 (-9.22%)
At close: Aug 15, 2025, 3:59 PM
7.10
2.97%
After-hours: Aug 15, 2025, 04:10 PM EDT
Passage Bio Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 3.21M | 3.21M | 3.21M | 5.91M | 5.91M | 5.91M | 5.91M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost of Revenue | 1.92M | 2.52M | 3.13M | 3.21M | 3.41M | 3.59M | 3.76M | 3.9M | 3.83M | 3.77M | 3.68M | 3.4M | 2.93M | 2.21M | 1.54M | 874K | 414K | 211K |
Gross Profit | 405K | -195K | -800K | 2.7M | 2.5M | 2.32M | 2.15M | -3.9M | -3.83M | -3.77M | -3.68M | -3.4M | -2.93M | -2.21M | -1.54M | -874K | -414K | -211K |
Operating Income | -61.77M | -68.81M | -70.4M | -74.58M | -82.55M | -90.56M | -108.39M | -118.19M | -117.04M | -131.47M | -138.39M | -161.31M | -180.88M | -189.61M | -185.73M | -173.63M | -155.15M | -133.92M |
Interest Income | 2.6M | 3.8M | 4.4M | 5.1M | 4M | 2.8M | 1.5M | 1.17M | 2M | 2.27M | 2.27M | 1.1M | 463K | 292K | 343K | 449K | 362K | 395K |
Pretax Income | -56.85M | -63.46M | -64.77M | -68.8M | -76.57M | -84.44M | -102.06M | -112.38M | -111.97M | -127.65M | -136.13M | -160.21M | -180.42M | -189.31M | -185.39M | -173.18M | -154.79M | -133.53M |
Net Income | -56.85M | -63.46M | -64.77M | -68.8M | -76.57M | -84.44M | -100.52M | -109.66M | -109.25M | -124.66M | -134.68M | -159.94M | -180.15M | -189.31M | -185.39M | -173.18M | -154.79M | -133.53M |
Selling & General & Admin | 22.57M | 24.56M | 24.99M | 25.75M | 26.69M | 28.24M | 40.77M | 45.88M | 48.36M | 53.29M | 49.34M | 55.95M | 60.26M | 62.69M | 60.06M | 52.99M | 45.8M | 37.78M |
Research & Development | 31.77M | 36.38M | 40.18M | 42.78M | 49.22M | 56.12M | 61.42M | 66.92M | 67.18M | 76.68M | 86.05M | 101.36M | 112.63M | 118.92M | 117.67M | 112.64M | 106.85M | 93.64M |
Other Expenses | 5.4M | 5.84M | 6.04M | 6.04M | 6.63M | 7.73M | 9.27M | 8.47M | 3.9M | 2.64M | 1.1M | 1.1M | 271K | 1K | n/a | n/a | n/a | n/a |
Operating Expenses | 59.73M | 66.78M | 71.21M | 74.58M | 82.55M | 90.56M | 108.39M | 118.19M | 115.54M | 129.97M | 135.39M | 157.31M | 172.88M | 181.61M | 177.73M | 165.63M | 152.65M | 131.42M |
Interest Expense | n/a | n/a | n/a | 1.54M | 1.54M | 1.54M | 1.54M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | -807K | -807K | -807K | -807K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 59.13M | 66.17M | 70.4M | 74.58M | 82.55M | 90.56M | 108.39M | 118.19M | 117.04M | 131.47M | 136.89M | 158.81M | 172.88M | 181.61M | 177.73M | 165.63M | 152.65M | 131.42M |
Income Tax Expense | n/a | n/a | n/a | n/a | n/a | n/a | -1.54M | -2.72M | -2.72M | -2.99M | -1.44M | -277K | -463K | -292K | -291K | -397K | -310K | -343K |
Shares Outstanding (Basic) | 3.17M | 3.11M | 3.1M | 3.09M | 3.08M | 2.81M | 2.75M | 2.74M | 2.73M | 2.73M | 2.73M | 2.72M | 2.72M | 2.71M | 2.7M | 2.7M | 2.69M | 2.57M |
Shares Outstanding (Diluted) | 3.17M | 3.11M | 3.1M | 3.09M | 3.08M | 2.81M | 2.75M | 2.74M | 2.73M | 2.73M | 2.73M | 2.72M | 2.72M | 2.71M | 2.7M | 2.7M | 2.69M | 2.57M |
EPS (Basic) | -18.28 | -20.5 | -21.48 | -23.48 | -27.12 | -30.74 | -36.8 | -40.1 | -40 | -45.6 | -49.4 | -59 | -66.6 | -70.2 | -69.6 | -67.6 | -62.8 | -56.8 |
EPS (Diluted) | -18.28 | -20.5 | -21.48 | -23.48 | -27.12 | -30.74 | -36.8 | -40.1 | -40 | -45.6 | -49.4 | -59 | -66.6 | -70.2 | -69.6 | -67.6 | -62.8 | -56.8 |
EBITDA | -52.65M | -58.46M | -62.09M | -66.17M | -73.35M | -81.62M | -99.28M | -108.94M | -111.71M | -126.19M | -131.72M | -153.91M | -169.95M | -179.39M | -176.19M | -164.47M | -151.69M | -130.46M |
EBIT | -53.38M | -60.94M | -65.17M | -69.34M | -80.55M | -88.99M | -105.28M | -113.91M | -112.82M | -127.25M | -134.22M | -157.31M | -172.88M | -181.61M | -177.73M | -165.63M | -152.65M | -131.42M |
Depreciation & Amortization | 1.88M | 2.48M | 3.08M | 3.17M | 3.37M | 3.55M | 3.72M | 3.86M | 3.83M | 3.77M | 3.68M | 3.4M | 2.93M | 2.21M | 1.54M | 1.15M | 967K | 962K |