Patrick Industries Inc. (PATK)
undefined
undefined%
At close: undefined
134.59
-0.13%
After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89
Net Income 142.90M 328.20M 224.91M 97.06M 89.57M 119.83M 85.72M 55.58M 42.22M 30.67M 24.04M 28.09M 8.47M 1.23M -4.52M -71.51M -5.84M 2.63M 1.42M 600.82K -55.45K 94.52K -5.77M -4.53M 7.40M 9.30M 8.30M 10.80M 10.10M 8.90M 5.80M 1.30M -200.00K 200.00K 500.00K
Depreciation & Amortization 144.54M 130.76M 104.81M 73.27M 62.80M 55.05M 33.54M 24.36M 16.77M 10.43M 7.30M 5.59M 4.92M 4.97M 5.27M 8.07M 6.75M 4.09M 4.41M 4.94M 5.90M 6.30M 7.51M 8.24M 8.90M 7.60M 5.80M 4.50M 3.60M 2.90M 2.60M 2.50M 2.50M 2.50M 2.40M
Stock-Based Compensation 19.43M 21.75M 22.89M 15.96M 15.44M 13.98M 10.41M 6.47M 4.67M 3.28M 1.31M 802.00K 333.00K 210.00K 98.00K 726.00K - - - - - - - - - - - - - - - - - - -
Other Working Capital -3.93M 20.12M 122.39M -10.85M -12.87M 227.41M -7.60M -1.63M 465.00K -1.52M -10.41M 2.67M 87.00K -396.00K 394.00K 5.14M 2.28M 928.00K -2.18M 3.58M -2.62M 1.59M -705.03K -3.09M 570.50K -200.00K -600.00K 6.20M -6.80M -900.00K 900.00K 1.40M 1.10M -1.20M 300.00K
Other Non-Cash Items 3.50M 1.08M 13.54M 11.18M 5.36M 3.61M 1.61M 1.27M 791.00K 198.00K -18.00K 2.92M 2.73M -1.17M 1.66M 62.66M 2.91M 477.00K 389.00K 186.70K -634.43K 371.05K 3.26M 6.53M -479.88K 100.00K -100.00K 500.00K 200.00K -300.00K - 100.00K 100.00K -500.00K -
Deferred Income Tax -591.00K -9.35M -3.94M 8.09M 5.59M 759.00K -6.48M -560.00K -1.80M 1.65M 3.98M -8.40M 18.00K 17.00K 152.00K -13.69M -144.00K 156.00K 1.01M 249.00K -68.00K 473.00K -1.16M -2.67M 226.00K 600.00K -200.00K -100.00K - - - - 100.00K - 200.00K
Change in Working Capital 98.89M -60.69M -110.08M -45.41M 13.66M 6.78M -24.91M 10.03M 2.98M -498.00K -14.18M -8.01M -4.65M 2.51M 1.05M 15.45M 19.53M -8.44M -1.78M -7.73M 6.43M -1.88M 1.61M 8.01M 2.03M -8.50M 5.70M 2.30M -5.80M -7.50M -11.60M -500.00K -700.00K -800.00K 1.20M
Operating Cash Flow 408.67M 411.74M 252.13M 160.15M 192.41M 200.01M 99.90M 97.15M 65.63M 45.74M 22.43M 21.00M 11.81M 7.76M 3.71M 1.71M 22.97M -1.09M 5.46M -1.75M 11.57M 5.37M 5.45M 15.58M 18.08M 9.50M 19.20M 18.00M 8.10M 4.00M -3.20M 3.40M 1.80M 1.40M 4.30M
Capital Expenditures -58.99M -79.88M -64.80M -32.10M -27.66M -34.49M -22.50M -15.41M -7.96M -6.54M -8.67M -7.89M -2.44M -1.36M -309.00K -4.22M -2.45M -7.48M -8.50M -10.61M -5.29M -4.19M -1.82M -3.81M -7.51M -10.80M -18.90M -9.80M -11.90M -5.80M -4.10M -2.20M -2.00M -2.40M -3.60M
Acquisitions -25.86M -241.58M -509.93M -305.78M -55.95M -343.35M -251.85M -138.84M -140.18M -72.09M -16.51M -29.26M -7.31M -5.78M 1.70M - -85.87M - - - - - - - - - - - - - - - - - -
Purchase of Investments - - - - - - - - - - - - - - -54.00K - - - - - - - - - - - - -4.40M - - - - - - -
Sales Maturities Of Investments - - - - - - - - - - - - - - 67.00K - - - - - - - - - - - 4.40M - - - - - - - -
Other Investing Acitivies -1.70M 7.32M -1.80M 211.00K 4.40M 6.46M 1.21M 252.00K 747.00K 15.00K 924.00K -65.00K 10.00K 8.32M 11.82M 6.08M 1.53M 491.00K 129.00K 1.40M 1.32M 1.02M 516.92K 852.82K 480.51K -300.00K 100.00K -300.00K 1.00M -5.50M 200.00K -100.00K 200.00K 900.00K -100.00K
Investing Cash Flow -86.55M -321.47M -574.73M -337.88M -79.21M -371.37M -273.14M -154.00M -147.39M -78.62M -24.26M -37.22M -9.74M 1.19M 13.22M 1.86M -86.79M -6.99M -8.37M -9.21M -3.98M -3.17M -1.30M -2.95M -7.02M -11.10M -14.40M -14.50M -10.90M -11.30M -3.90M -2.20M -1.80M -1.50M -3.70M
Debt Repayment -260.29M -62.21M 520.63M 135.00M 43.92M 306.73M 81.20M 68.67M 103.43M 46.05M 5.28M 15.93M -2.56M -6.76M -19.18M -22.13M 55.14M 7.37M 4.03M 3.63M -3.67M -3.67M -3.67M -3.67M -3.99M 3.90M -1.10M -900.00K 4.00M 9.70M -4.20M -1.50M - 500.00K -1.10M
Common Stock Repurchased -18.81M -77.12M -48.94M -23.11M -3.81M -107.57M - -5.21M -22.64M -13.93M -6.08M - - - - - - - - - - - -421.96K -7.99M -3.05M -1.30M -900.00K -1.50M - -2.20M - - -100.00K -200.00K -100.00K
Dividend Paid -42.14M -32.87M -27.02M -23.63M -5.80M - - - - - - - - - - - - - - - -183.28K -727.45K -730.99K -851.45K -919.16K -900.00K -900.00K -1.00M -700.00K - - - - - -
Other Financial Acitivies -12.33M -18.08M -298.00K -5.16M -15.01M -23.67M -4.96M -242.00K -298.00K 843.00K 2.22M 179.00K -919.00K -292.00K -370.00K 13.21M -2.37M -400.00K -418.00K -348.57K -339.82K -358.49K -126.82K -84.56K -145.26K -200.00K -100.00K 100.00K - - - - - - -100.00K
Financial Cash Flow -333.56M -190.27M 400.69M 83.11M 19.30M 175.49M 169.55M 63.21M 81.72M 32.97M 1.43M 16.11M -3.48M -7.05M -19.55M -1.05M 63.62M 7.36M 3.91M 3.96M -4.07M -4.57M -4.95M -12.59M -8.08M 1.60M -3.00M -2.80M 3.50M 7.50M 7.30M -1.50M -100.00K 300.00K -1.30M
Net Cash Flow -11.44M -100.00M 78.08M -94.62M 132.50M 4.13M -3.68M 6.36M -36.00K 89.00K -400.00K -116.00K -1.41M 1.90M -2.61M 2.52M -206.00K -720.00K 994.00K -6.99M 3.53M -2.36M -801.85K 29.95K 2.98M - -3.00M -2.80M 3.50M 7.50M 7.30M -1.50M -100.00K 300.00K -1.30M
Free Cash Flow 349.69M 331.86M 187.33M 128.05M 164.75M 165.53M 77.40M 81.74M 57.67M 39.20M 13.76M 13.10M 9.38M 6.40M 3.40M -2.51M 20.52M -8.57M -3.04M -12.35M 6.27M 1.18M 3.63M 11.77M 10.58M -1.30M 300.00K 8.20M -3.80M -1.80M -7.30M 1.20M -200.00K -1.00M 700.00K