Patrick Industries Inc.
(PATK)
undefined
undefined%
At close: undefined
134.59
-0.13%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Net Income | 142.90M | 328.20M | 224.91M | 97.06M | 89.57M | 119.83M | 85.72M | 55.58M | 42.22M | 30.67M | 24.04M | 28.09M | 8.47M | 1.23M | -4.52M | -71.51M | -5.84M | 2.63M | 1.42M | 600.82K | -55.45K | 94.52K | -5.77M | -4.53M | 7.40M | 9.30M | 8.30M | 10.80M | 10.10M | 8.90M | 5.80M | 1.30M | -200.00K | 200.00K | 500.00K |
Depreciation & Amortization | 144.54M | 130.76M | 104.81M | 73.27M | 62.80M | 55.05M | 33.54M | 24.36M | 16.77M | 10.43M | 7.30M | 5.59M | 4.92M | 4.97M | 5.27M | 8.07M | 6.75M | 4.09M | 4.41M | 4.94M | 5.90M | 6.30M | 7.51M | 8.24M | 8.90M | 7.60M | 5.80M | 4.50M | 3.60M | 2.90M | 2.60M | 2.50M | 2.50M | 2.50M | 2.40M |
Stock-Based Compensation | 19.43M | 21.75M | 22.89M | 15.96M | 15.44M | 13.98M | 10.41M | 6.47M | 4.67M | 3.28M | 1.31M | 802.00K | 333.00K | 210.00K | 98.00K | 726.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -3.93M | 20.12M | 122.39M | -10.85M | -12.87M | 227.41M | -7.60M | -1.63M | 465.00K | -1.52M | -10.41M | 2.67M | 87.00K | -396.00K | 394.00K | 5.14M | 2.28M | 928.00K | -2.18M | 3.58M | -2.62M | 1.59M | -705.03K | -3.09M | 570.50K | -200.00K | -600.00K | 6.20M | -6.80M | -900.00K | 900.00K | 1.40M | 1.10M | -1.20M | 300.00K |
Other Non-Cash Items | 3.50M | 1.08M | 13.54M | 11.18M | 5.36M | 3.61M | 1.61M | 1.27M | 791.00K | 198.00K | -18.00K | 2.92M | 2.73M | -1.17M | 1.66M | 62.66M | 2.91M | 477.00K | 389.00K | 186.70K | -634.43K | 371.05K | 3.26M | 6.53M | -479.88K | 100.00K | -100.00K | 500.00K | 200.00K | -300.00K | - | 100.00K | 100.00K | -500.00K | - |
Deferred Income Tax | -591.00K | -9.35M | -3.94M | 8.09M | 5.59M | 759.00K | -6.48M | -560.00K | -1.80M | 1.65M | 3.98M | -8.40M | 18.00K | 17.00K | 152.00K | -13.69M | -144.00K | 156.00K | 1.01M | 249.00K | -68.00K | 473.00K | -1.16M | -2.67M | 226.00K | 600.00K | -200.00K | -100.00K | - | - | - | - | 100.00K | - | 200.00K |
Change in Working Capital | 98.89M | -60.69M | -110.08M | -45.41M | 13.66M | 6.78M | -24.91M | 10.03M | 2.98M | -498.00K | -14.18M | -8.01M | -4.65M | 2.51M | 1.05M | 15.45M | 19.53M | -8.44M | -1.78M | -7.73M | 6.43M | -1.88M | 1.61M | 8.01M | 2.03M | -8.50M | 5.70M | 2.30M | -5.80M | -7.50M | -11.60M | -500.00K | -700.00K | -800.00K | 1.20M |
Operating Cash Flow | 408.67M | 411.74M | 252.13M | 160.15M | 192.41M | 200.01M | 99.90M | 97.15M | 65.63M | 45.74M | 22.43M | 21.00M | 11.81M | 7.76M | 3.71M | 1.71M | 22.97M | -1.09M | 5.46M | -1.75M | 11.57M | 5.37M | 5.45M | 15.58M | 18.08M | 9.50M | 19.20M | 18.00M | 8.10M | 4.00M | -3.20M | 3.40M | 1.80M | 1.40M | 4.30M |
Capital Expenditures | -58.99M | -79.88M | -64.80M | -32.10M | -27.66M | -34.49M | -22.50M | -15.41M | -7.96M | -6.54M | -8.67M | -7.89M | -2.44M | -1.36M | -309.00K | -4.22M | -2.45M | -7.48M | -8.50M | -10.61M | -5.29M | -4.19M | -1.82M | -3.81M | -7.51M | -10.80M | -18.90M | -9.80M | -11.90M | -5.80M | -4.10M | -2.20M | -2.00M | -2.40M | -3.60M |
Acquisitions | -25.86M | -241.58M | -509.93M | -305.78M | -55.95M | -343.35M | -251.85M | -138.84M | -140.18M | -72.09M | -16.51M | -29.26M | -7.31M | -5.78M | 1.70M | - | -85.87M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -54.00K | - | - | - | - | - | - | - | - | - | - | - | - | -4.40M | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 67.00K | - | - | - | - | - | - | - | - | - | - | - | 4.40M | - | - | - | - | - | - | - | - |
Other Investing Acitivies | -1.70M | 7.32M | -1.80M | 211.00K | 4.40M | 6.46M | 1.21M | 252.00K | 747.00K | 15.00K | 924.00K | -65.00K | 10.00K | 8.32M | 11.82M | 6.08M | 1.53M | 491.00K | 129.00K | 1.40M | 1.32M | 1.02M | 516.92K | 852.82K | 480.51K | -300.00K | 100.00K | -300.00K | 1.00M | -5.50M | 200.00K | -100.00K | 200.00K | 900.00K | -100.00K |
Investing Cash Flow | -86.55M | -321.47M | -574.73M | -337.88M | -79.21M | -371.37M | -273.14M | -154.00M | -147.39M | -78.62M | -24.26M | -37.22M | -9.74M | 1.19M | 13.22M | 1.86M | -86.79M | -6.99M | -8.37M | -9.21M | -3.98M | -3.17M | -1.30M | -2.95M | -7.02M | -11.10M | -14.40M | -14.50M | -10.90M | -11.30M | -3.90M | -2.20M | -1.80M | -1.50M | -3.70M |
Debt Repayment | -260.29M | -62.21M | 520.63M | 135.00M | 43.92M | 306.73M | 81.20M | 68.67M | 103.43M | 46.05M | 5.28M | 15.93M | -2.56M | -6.76M | -19.18M | -22.13M | 55.14M | 7.37M | 4.03M | 3.63M | -3.67M | -3.67M | -3.67M | -3.67M | -3.99M | 3.90M | -1.10M | -900.00K | 4.00M | 9.70M | -4.20M | -1.50M | - | 500.00K | -1.10M |
Common Stock Repurchased | -18.81M | -77.12M | -48.94M | -23.11M | -3.81M | -107.57M | - | -5.21M | -22.64M | -13.93M | -6.08M | - | - | - | - | - | - | - | - | - | - | - | -421.96K | -7.99M | -3.05M | -1.30M | -900.00K | -1.50M | - | -2.20M | - | - | -100.00K | -200.00K | -100.00K |
Dividend Paid | -42.14M | -32.87M | -27.02M | -23.63M | -5.80M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -183.28K | -727.45K | -730.99K | -851.45K | -919.16K | -900.00K | -900.00K | -1.00M | -700.00K | - | - | - | - | - | - |
Other Financial Acitivies | -12.33M | -18.08M | -298.00K | -5.16M | -15.01M | -23.67M | -4.96M | -242.00K | -298.00K | 843.00K | 2.22M | 179.00K | -919.00K | -292.00K | -370.00K | 13.21M | -2.37M | -400.00K | -418.00K | -348.57K | -339.82K | -358.49K | -126.82K | -84.56K | -145.26K | -200.00K | -100.00K | 100.00K | - | - | - | - | - | - | -100.00K |
Financial Cash Flow | -333.56M | -190.27M | 400.69M | 83.11M | 19.30M | 175.49M | 169.55M | 63.21M | 81.72M | 32.97M | 1.43M | 16.11M | -3.48M | -7.05M | -19.55M | -1.05M | 63.62M | 7.36M | 3.91M | 3.96M | -4.07M | -4.57M | -4.95M | -12.59M | -8.08M | 1.60M | -3.00M | -2.80M | 3.50M | 7.50M | 7.30M | -1.50M | -100.00K | 300.00K | -1.30M |
Net Cash Flow | -11.44M | -100.00M | 78.08M | -94.62M | 132.50M | 4.13M | -3.68M | 6.36M | -36.00K | 89.00K | -400.00K | -116.00K | -1.41M | 1.90M | -2.61M | 2.52M | -206.00K | -720.00K | 994.00K | -6.99M | 3.53M | -2.36M | -801.85K | 29.95K | 2.98M | - | -3.00M | -2.80M | 3.50M | 7.50M | 7.30M | -1.50M | -100.00K | 300.00K | -1.30M |
Free Cash Flow | 349.69M | 331.86M | 187.33M | 128.05M | 164.75M | 165.53M | 77.40M | 81.74M | 57.67M | 39.20M | 13.76M | 13.10M | 9.38M | 6.40M | 3.40M | -2.51M | 20.52M | -8.57M | -3.04M | -12.35M | 6.27M | 1.18M | 3.63M | 11.77M | 10.58M | -1.30M | 300.00K | 8.20M | -3.80M | -1.80M | -7.30M | 1.20M | -200.00K | -1.00M | 700.00K |