ProSiebenSat.1 Media SE (PBSFF)

AI Score

Unlock

6.48

-0.32 (-4.71%)

At close: Apr 24, 2025, 8:00 PM

ProSiebenSat.1 Media SE Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	907M	867M	1.28B	887M	867M	816M	1.23B	921M	1.05B	954M	1.45B	1.05B	1.05B	938M	1.49B	920M	709M	926M	1.35B	926M	947M	913M	1.32B	892M	913M	881M	1.32B	883M	962M	910M	1.25B	857M	886M	802M
Cost of Revenue	620M	597M	1.05B	584M	619M	555M	730M	602M	674M	612M	820M	666M	676M	584M	851M	566M	499M	551M	750M	571M	535M	522M	1.06B	544M	478M	490M	670M	722M	476M	522M	628M	477M	461M	455M
Gross Profit	287M	270M	227M	303M	248M	261M	504M	319M	381M	342M	633M	389M	372M	354M	641M	354M	210M	375M	599M	355M	412M	391M	267M	348M	435M	391M	654M	161M	486M	388M	626M	380M	425M	347M
Operating Income	31M	13M	-75M	44M	-44M	-14M	351M	-227M	108M	61M	303M	100M	93M	77M	394M	114M	-35M	80M	241M	64M	144M	129M	-45M	133M	178M	81M	333M	174M	205M	109M	307M	137M	211M	122M
Interest Income	8M	5M	12M	6M	5M	4M	5M	2M	1M	7M	4M	5M	1M	6M	1M	19M	1M	1M	1M	4M	15M	10M	3M	1M	3M	1M	17M	1M	1M	13M	2M	1M	2M	23M
Pretax Income	13M	6M	-103M	27M	-59M	-31M	274M	-234M	16M	60M	303M	113M	147M	86M	295M	100M	-68M	43M	215M	48M	131M	178M	-63M	177M	184M	46M	238M	132M	179M	98M	257M	102M	201M	99M
Net Income	14M	2M	-58M	15M	-54M	-28M	155M	-158M	-23M	24M	188M	73M	123M	66M	215M	69M	-54M	37M	160M	34M	93M	122M	-31M	126M	126M	27M	167M	122M	117M	64M	174M	68M	94M	66M
Selling & General & Admin	260M	257M	302M	263M	297M	279M	-209M	292M	273M	281M	330M	289M	279M	277M	-170M	276M	250M	297M	-168M	296M	276M	267M	-231M	236M	261M	315M	-212M	271M	284M	283M	-163M	248M	222M	229M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-22M	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	262M	257M	302M	260M	293M	274M	153M	547M	273M	281M	330M	289M	279M	277M	377M	240M	245M	295M	352M	291M	269M	261M	326M	216M	256M	310M	608M	-14M	283M	280M	321M	244M	215M	225M
Interest Expense	20M	20M	16M	23M	21M	16M	12M	10M	10M	10M	12M	15M	14M	15M	22M	19M	17M	17M	17M	16M	15M	10M	11M	16M	20M	23M	n/a	31M	15M	22M	21M	20M	25M	n/a
Selling & Marketing Expenses	160M	160M	-25M	170M	182M	168M	19M	179M	157M	159M	60M	172M	163M	157M	57M	150M	137M	163M	69M	143M	151M	140M	61M	131M	115M	119M	44M	133M	147M	142M	62M	132M	109M	113M
Cost & Expenses	882M	854M	1.36B	844M	912M	829M	883M	1.15B	947M	893M	1.15B	955M	955M	861M	1.23B	806M	744M	846M	1.1B	862M	804M	783M	1.38B	760M	734M	800M	1.28B	708M	759M	802M	949M	721M	676M	680M
Income Tax Expense	-1M	3M	-37M	11M	-3M	-1M	85M	13M	30M	19M	105M	31M	23M	7M	82M	31M	-7M	12M	52M	15M	37M	57M	-30M	49M	59M	16M	71M	5M	57M	31M	80M	32M	63M	31M
Shares Outstanding (Basic)	233.33M	226.7M	226.52M	226.49M	226.49M	226.49M	226.49M	223.53M	226.31M	226.31M	226.24M	226.23M	226.23M	226.23M	226.33M	230M	225M	231.25M	230.89M	226.67M	226.83M	225.93M	196.98M	229.09M	228.95M	225M	231.1M	228.86M	228.83M	228.81M	219.32M	214.57M	214.53M	214.36M
Shares Outstanding (Diluted)	233.33M	226.7M	226.52M	250M	226.49M	226.49M	226.49M	225.71M	226.31M	226.31M	228.55M	228.13M	227.78M	227.59M	226.33M	230M	225M	231.25M	225.26M	242.86M	226.83M	230.19M	228.75M	233.33M	229.47M	245.45M	229.72M	229.41M	229.37M	228.88M	216.8M	215.18M	215.09M	214.49M
EPS (Basic)	0.06	0.01	-0.26	0.07	-0.24	-0.12	0.68	-0.71	-0.1	0.14	0.83	0.32	0.54	0.29	0.95	0.30	-0.24	0.16	0.73	0.15	0.41	0.54	-0.16	0.55	0.55	0.12	0.73	0.53	0.51	0.28	0.80	0.32	0.44	0.31
EPS (Diluted)	0.06	0.01	-0.26	0.06	-0.24	-0.12	0.68	-0.7	-0.1	0.14	0.82	0.32	0.54	0.29	0.95	0.30	-0.24	0.16	0.71	0.14	0.41	0.53	-0.14	0.54	0.54	0.11	0.72	0.51	0.51	0.28	0.79	0.32	0.42	0.31
EBITDA	77M	60M	4M	99M	13M	37M	286M	122M	212M	115M	373M	156M	153M	134M	384M	179M	6M	124M	323M	122M	205M	239M	13M	247M	256M	120M	303M	271M	247M	174M	346M	174M	273M	161M
EBIT	33M	26M	-71M	50M	-38M	-15M	286M	-51M	6M	45M	307M	118M	151M	88M	317M	119M	-51M	60M	232M	64M	146M	188M	-52M	193M	204M	69M	255M	163M	194M	120M	278M	122M	226M	122M
Depreciation & Amortization	46M	47M	75M	49M	51M	52M	-87M	360M	104M	54M	59M	56M	60M	57M	67M	60M	57M	64M	91M	58M	59M	51M	65M	54M	52M	51M	48M	108M	53M	54M	68M	52M	47M	39M