Pacific Gas and Electric (PCG-PD)
undefined
undefined%
At close: undefined

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95
Net Income 2.26B 1.81B 138.00M 411.00M -7.64B -6.84B 1.66B 1.41B 888.00M 1.45B 828.00M 830.00M 858.00M 1.11B 1.23B 1.34B 1.01B 991.00M 917.00M 4.50B 791.00M -874.00M 1.10B -3.36B -85.00M 719.00M 716.00M 755.20M 1.34B
Depreciation & Amortization 3.74B 3.86B 3.40B 3.47B 3.23B 3.04B 2.85B 2.75B 2.61B 2.43B 2.08B 2.27B 36.00M 38.00M 20.00M 3.00M 1.00M - - - - - - - - - - - -
Stock-Based Compensation 91.00M 115.00M 56.00M 35.00M 50.00M 89.00M 85.00M 108.00M 93.00M 78.00M 64.00M 57.00M - - - - - - - - - - - - - - - - -
Other Working Capital -163.00M -1.47B -2.27B -18.55B -1.20B 10.71B -278.00M -1.24B -871.00M -1.13B -954.00M 664.00M 169.00M -712.00M -1.04B -554.00M -515.00M 94.00M 443.00M 682.00M -685.00M -2.33B 3.92B -711.00M 621.00M 200.00M 12.00M 635.40M 690.50M
Other Non-Cash Items 77.00M 235.00M -255.00M -4.37B 12.99B 158.00M 265.00M 774.00M 626.00M 302.00M 396.00M 536.00M 326.00M 47.00M -120.00M -201.00M 192.00M 1.88B 1.77B -5.43B 2.22B 4.22B 763.00M 4.03B 2.43B 1.65B 2.05B 1.34B 1.39B
Deferred Income Tax -765.00M -452.00M 1.85B 1.14B -2.95B -2.53B 1.25B 1.03B 693.00M 690.00M 1.07B 648.00M 544.00M 756.00M 809.00M 590.00M 55.00M -285.00M -659.00M 2.61B 190.00M -521.00M -409.00M -767.00M -754.00M -107.00M -159.00M -150.00M -116.10M
Change in Working Capital -650.00M -1.85B -2.84B -19.73B -867.00M 10.93B -56.00M -1.56B -1.07B -1.20B -1.00B 596.00M -117.00M -751.00M -814.00M -840.00M -556.00M 126.00M 383.00M 670.00M -702.00M -2.29B 3.85B -670.00M 694.00M 39.00M 8.00M 667.40M 722.90M
Operating Cash Flow 4.75B 3.72B 2.45B -19.05B 4.82B 4.75B 5.98B 4.41B 3.75B 3.68B 3.43B 4.88B 3.74B 3.21B 3.04B 2.75B 2.55B 2.71B 2.41B 2.35B 2.50B 534.00M 5.30B -776.00M 2.29B 2.30B 2.62B 2.61B 3.34B
Capital Expenditures -9.71B -9.58B -7.69B -7.69B -6.31B -6.51B -5.64B -5.71B -5.17B -4.83B -5.21B -4.62B -4.04B -3.80B -3.96B -3.63B -2.77B -2.40B -1.80B -1.56B -1.70B -3.03B -2.67B -1.76B -1.58B -1.62B -1.82B -1.23B -931.90M
Acquisitions - - 749.00M 7.69B 6.31B - - - - - - - - - - 75.00M - - - - - - - - - -1.78B -41.00M -159.50M -
Purchase of Investments -2.25B -4.23B -1.70B -1.59B -1.03B -1.49B -1.32B -1.35B -1.39B -1.33B -1.60B -1.19B -1.96B -1.46B -1.41B -1.68B - - - - - - - - - - -75.00M - -
Sales Maturities Of Investments 2.79B 3.57B 1.68B 1.52B 956.00M 1.41B 1.29B 1.29B 1.27B 1.34B 1.62B 1.13B 1.93B 1.41B - 1.64B - - - - - - - - - - 146.00M - -
Other Investing Acitivies 13.00M 34.00M -86.00M -7.68B -6.30B 23.00M 23.00M 240.00M 86.00M 117.00M 85.00M 154.00M 87.00M -4.00M 2.04B -50.00M 103.00M -25.00M 406.00M -1.85B -63.00M 482.00M -235.00M 788.00M 1.47B 1.15B 21.00M -219.50M 25.50M
Investing Cash Flow -9.16B -10.21B -7.05B -7.75B -6.38B -6.56B -5.65B -5.53B -5.21B -4.71B -5.11B -4.53B -3.99B -3.86B -3.34B -3.65B -2.67B -2.43B -1.40B -3.41B -1.76B -2.55B -2.90B -970.00M -117.00M -2.24B -1.77B -1.61B -906.40M
Debt Repayment 4.42B 7.08B 3.99B 13.29B - 2.85B 678.00M 1.31B 1.51B 876.00M 1.35B -487.00M 470.00M 862.00M 993.00M 1.13B 295.00M -108.00M 1.14B -1.30B -777.00M -684.00M 702.00M 3.42B -943.00M 563.00M 1.72B -498.90M -400.00M
Common Stock Repurchased - - - - - - - - - - - - - - - - - -114.00M -2.35B -393.00M - - -1.00M -2.00M -693.00M -1.27B -804.00M -455.30M -959.60M
Dividend Paid - - - - - - -1.02B -921.00M -856.00M -828.00M -782.00M -746.00M -704.00M -662.00M -590.00M -546.00M -496.00M -456.00M -350.00M -90.00M - - -109.00M -436.00M -465.00M -470.00M -524.00M -844.00M -891.30M
Other Financial Acitivies -17.00M 53.00M 332.00M 12.64B 1.46B 135.00M -107.00M -44.00M -27.00M 844.00M -41.00M 14.00M 41.00M -88.00M -17.00M -49.00M 35.00M 3.00M 48.00M -1.00M -4.00M - -40.00M -688.00M 4.00M -3.00M -39.00M -14.00M -21.60M
Financial Cash Flow 4.40B 7.13B 4.38B 26.07B 1.46B 3.03B -55.00M 1.17B 1.43B 892.00M 1.57B -468.00M 469.00M 415.00M 605.00M 777.00M 9.00M -544.00M -1.27B -1.62B -615.00M 556.00M 591.00M 2.36B -2.04B -1.11B 406.00M -1.59B -1.83B
Net Cash Flow -312.00M 427.00M -239.00M -868.00M -105.00M 1.21B 272.00M 54.00M -28.00M -145.00M -105.00M -112.00M 222.00M -236.00M 308.00M -126.00M -111.00M -257.00M -259.00M -2.69B 126.00M -1.46B 2.99B 618.00M 127.00M -1.06B 1.25B -590.90M 597.40M
Free Cash Flow -4.97B -5.86B -5.24B -26.74B -1.50B -1.76B 336.00M -1.30B -1.42B -1.16B -1.78B 258.00M -299.00M -596.00M -919.00M -879.00M -223.00M 312.00M 605.00M 791.00M 804.00M -2.50B 2.63B -2.53B 703.00M 682.00M 796.00M 1.38B 2.40B