Pure Cycle Corporation (PCYO)
NASDAQ: PCYO
· Real-Time Price · USD
10.10
0.06 (0.60%)
At close: Aug 15, 2025, 3:59 PM
9.90
-1.98%
After-hours: Aug 15, 2025, 07:51 PM EDT
Pure Cycle Income Statement
Financials in USD. Fiscal
year is
September - August.
Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 |
Revenue | 27.45M | 29.91M | 29.11M | 28.75M | 19.56M | 18.84M | 18.64M | 14.6M | 22.1M | 18.41M | 20.07M | 23M | 16.98M | 16.45M | 16.53M | 17.13M | 22.3M | 21.48M | 20.26M |
Cost of Revenue | 9.22M | 10.23M | 9.33M | 9.29M | 8.11M | 7.43M | 7.27M | 6.55M | 7.29M | 6.47M | 6.57M | 6.63M | 5.74M | 5.28M | 5.04M | 6.4M | 11.12M | 11.28M | 12.47M |
Gross Profit | 18.22M | 19.68M | 19.78M | 19.46M | 11.45M | 11.41M | 11.37M | 8.04M | 14.81M | 11.93M | 13.5M | 16.38M | 11.24M | 11.17M | 11.49M | 10.72M | 11.18M | 10.2M | 7.79M |
Operating Income | 9.51M | 11.25M | 12.21M | 12.24M | 4.5M | 5.19M | 5.32M | 2.07M | 8.51M | 5.87M | 8.32M | 11.29M | 6.73M | 5.94M | 5.8M | 5.27M | 4.07M | 3.6M | 1.48M |
Interest Income | 2.71M | 2.58M | 2.54M | 2.84M | 2.96M | 3.08M | 3.06M | 2.5M | 2.31M | 2.01M | 2.05M | 1.94M | 1.21M | 1.19M | 2.11M | 1.76M | 1.76M | 1.5M | 139.12K |
Pretax Income | 18.1M | 18.95M | 18.04M | 15.63M | 8.05M | 8.61M | 8.73M | 6.22M | 12.42M | 9.09M | 11M | 12.71M | 7.68M | 7.38M | 28.2M | 27.31M | 25.79M | 25.04M | 2.37M |
Net Income | 15.08M | 14.18M | 13.48M | 11.61M | 6.06M | 6.53M | 6.61M | 4.7M | 9.22M | 6.76M | 8.26M | 9.62M | 5.88M | 5.67M | 21.32M | 20.66M | 19.51M | 18.91M | 1.83M |
Selling & General & Admin | 8.13M | 7.98M | 7.28M | 6.92M | 6.65M | 5.81M | 5.52M | 5.47M | 5.84M | 6.11M | 5.96M | 5.89M | 5.34M | 5.59M | 5.38M | 5.14M | 5.36M | 4.84M | 4.53M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 453K | 453K | 304K | 271K | 432K | 543K | 665K | 658K | 597K | 581K | 556K | 597K | 811K | 1.16M | 20.57M | 20.55M | 20.22M | 19.94M | 757.43K |
Operating Expenses | 8.59M | 8.44M | 7.58M | 7.22M | 6.95M | 6.22M | 6.05M | 5.97M | 6.3M | 6.55M | 6.37M | 6.28M | 5.7M | 5.92M | 5.69M | 5.45M | 5.69M | 5.17M | 4.89M |
Interest Expense | 228K | 438K | 440K | 439K | 385K | 328K | 264K | 206K | 187K | 166K | 130K | 87K | 49K | 18K | 7K | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 17.81M | 18.66M | 16.91M | 16.5M | 15.06M | 13.65M | 13.32M | 12.52M | 13.59M | 13.03M | 12.94M | 12.91M | 11.43M | 11.21M | 10.73M | 11.86M | 16.8M | 16.46M | 17.36M |
Income Tax Expense | 4.49M | 4.78M | 4.55M | 4.02M | 1.98M | 2.08M | 2.13M | 1.52M | 3.21M | 2.33M | 2.74M | 3.09M | 1.8M | 1.71M | 6.88M | 6.66M | 6.28M | 6.13M | 541.67K |
Shares Outstanding (Basic) | 24.08M | 24.08M | 24.07M | 24.08M | 24.09M | 24.09M | 24.08M | 24.06M | 24.05M | 24.02M | 23.99M | 23.98M | 23.97M | 23.94M | 23.92M | 23.91M | 23.91M | 23.88M | 23.87M |
Shares Outstanding (Diluted) | 24.14M | 24.2M | 24.16M | 24.15M | 24.14M | 24.15M | 24.15M | 24.06M | 24.17M | 24.14M | 24.09M | 24.07M | 24.12M | 24.18M | 24.22M | 24.18M | 24.18M | 24.09M | 24.04M |
EPS (Basic) | 0.55 | 0.58 | 0.55 | 0.48 | 0.25 | 0.27 | 0.28 | 0.20 | 0.38 | 0.28 | 0.34 | 0.39 | 0.24 | 0.24 | 0.90 | 0.88 | 0.83 | 0.80 | 0.08 |
EPS (Diluted) | 0.55 | 0.58 | 0.55 | 0.48 | 0.25 | 0.27 | 0.28 | 0.20 | 0.38 | 0.28 | 0.34 | 0.39 | 0.24 | 0.24 | 0.89 | 0.87 | 0.82 | 0.79 | 0.08 |
EBITDA | 20.72M | 21.62M | 20.59M | 18.17M | 10.57M | 11.04M | 11.17M | 8.58M | 15M | 11.57M | 13.31M | 14.92M | 9.04M | 8.7M | 29.49M | 28.61M | 27.57M | 26.68M | 3.65M |
EBIT | 18.53M | 19.39M | 18.48M | 16.07M | 8.43M | 8.94M | 9M | 6.43M | 12.61M | 9.25M | 11.13M | 12.79M | 7.73M | 7.39M | 28.21M | 27.31M | 27.06M | 26.14M | 3.06M |
Depreciation & Amortization | 1.66M | 2.23M | 2.12M | 2.1M | 2.14M | 2.1M | 2.17M | 2.16M | 2.39M | 2.31M | 2.18M | 2.13M | 1.79M | 1.78M | 1.76M | 1.77M | 1.78M | 1.82M | 1.87M |