Pure Cycle Corporation

NASDAQ: PCYO · Real-Time Price · USD
10.10
0.06 (0.60%)
At close: Aug 15, 2025, 3:59 PM
9.90
-1.98%
After-hours: Aug 15, 2025, 07:51 PM EDT

Pure Cycle Income Statement

Financials in USD. Fiscal year is September - August.
Fiscal Year Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending May 31, 2025 Feb 28, 2025 Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020
Revenue
27.45M 29.91M 29.11M 28.75M 19.56M 18.84M 18.64M 14.6M 22.1M 18.41M 20.07M 23M 16.98M 16.45M 16.53M 17.13M 22.3M 21.48M 20.26M
Cost of Revenue
9.22M 10.23M 9.33M 9.29M 8.11M 7.43M 7.27M 6.55M 7.29M 6.47M 6.57M 6.63M 5.74M 5.28M 5.04M 6.4M 11.12M 11.28M 12.47M
Gross Profit
18.22M 19.68M 19.78M 19.46M 11.45M 11.41M 11.37M 8.04M 14.81M 11.93M 13.5M 16.38M 11.24M 11.17M 11.49M 10.72M 11.18M 10.2M 7.79M
Operating Income
9.51M 11.25M 12.21M 12.24M 4.5M 5.19M 5.32M 2.07M 8.51M 5.87M 8.32M 11.29M 6.73M 5.94M 5.8M 5.27M 4.07M 3.6M 1.48M
Interest Income
2.71M 2.58M 2.54M 2.84M 2.96M 3.08M 3.06M 2.5M 2.31M 2.01M 2.05M 1.94M 1.21M 1.19M 2.11M 1.76M 1.76M 1.5M 139.12K
Pretax Income
18.1M 18.95M 18.04M 15.63M 8.05M 8.61M 8.73M 6.22M 12.42M 9.09M 11M 12.71M 7.68M 7.38M 28.2M 27.31M 25.79M 25.04M 2.37M
Net Income
15.08M 14.18M 13.48M 11.61M 6.06M 6.53M 6.61M 4.7M 9.22M 6.76M 8.26M 9.62M 5.88M 5.67M 21.32M 20.66M 19.51M 18.91M 1.83M
Selling & General & Admin
8.13M 7.98M 7.28M 6.92M 6.65M 5.81M 5.52M 5.47M 5.84M 6.11M 5.96M 5.89M 5.34M 5.59M 5.38M 5.14M 5.36M 4.84M 4.53M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
453K 453K 304K 271K 432K 543K 665K 658K 597K 581K 556K 597K 811K 1.16M 20.57M 20.55M 20.22M 19.94M 757.43K
Operating Expenses
8.59M 8.44M 7.58M 7.22M 6.95M 6.22M 6.05M 5.97M 6.3M 6.55M 6.37M 6.28M 5.7M 5.92M 5.69M 5.45M 5.69M 5.17M 4.89M
Interest Expense
228K 438K 440K 439K 385K 328K 264K 206K 187K 166K 130K 87K 49K 18K 7K n/a n/a n/a n/a
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
17.81M 18.66M 16.91M 16.5M 15.06M 13.65M 13.32M 12.52M 13.59M 13.03M 12.94M 12.91M 11.43M 11.21M 10.73M 11.86M 16.8M 16.46M 17.36M
Income Tax Expense
4.49M 4.78M 4.55M 4.02M 1.98M 2.08M 2.13M 1.52M 3.21M 2.33M 2.74M 3.09M 1.8M 1.71M 6.88M 6.66M 6.28M 6.13M 541.67K
Shares Outstanding (Basic)
24.08M 24.08M 24.07M 24.08M 24.09M 24.09M 24.08M 24.06M 24.05M 24.02M 23.99M 23.98M 23.97M 23.94M 23.92M 23.91M 23.91M 23.88M 23.87M
Shares Outstanding (Diluted)
24.14M 24.2M 24.16M 24.15M 24.14M 24.15M 24.15M 24.06M 24.17M 24.14M 24.09M 24.07M 24.12M 24.18M 24.22M 24.18M 24.18M 24.09M 24.04M
EPS (Basic)
0.55 0.58 0.55 0.48 0.25 0.27 0.28 0.20 0.38 0.28 0.34 0.39 0.24 0.24 0.90 0.88 0.83 0.80 0.08
EPS (Diluted)
0.55 0.58 0.55 0.48 0.25 0.27 0.28 0.20 0.38 0.28 0.34 0.39 0.24 0.24 0.89 0.87 0.82 0.79 0.08
EBITDA
20.72M 21.62M 20.59M 18.17M 10.57M 11.04M 11.17M 8.58M 15M 11.57M 13.31M 14.92M 9.04M 8.7M 29.49M 28.61M 27.57M 26.68M 3.65M
EBIT
18.53M 19.39M 18.48M 16.07M 8.43M 8.94M 9M 6.43M 12.61M 9.25M 11.13M 12.79M 7.73M 7.39M 28.21M 27.31M 27.06M 26.14M 3.06M
Depreciation & Amortization
1.66M 2.23M 2.12M 2.1M 2.14M 2.1M 2.17M 2.16M 2.39M 2.31M 2.18M 2.13M 1.79M 1.78M 1.76M 1.77M 1.78M 1.82M 1.87M